XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following tables are in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

109,939

 

 

$

10,060

 

 

$

1,308

 

 

$

121,307

 

Adjusted EBITDA

 

$

14,103

 

 

$

1,408

 

 

$

(679

)

 

$

14,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

93,980

 

 

$

10,868

 

 

$

1,608

 

 

$

106,456

 

Adjusted EBITDA

 

$

7,071

 

 

$

1,607

 

 

$

(503

)

 

$

8,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

354,617

 

 

$

31,005

 

 

$

5,760

 

 

$

391,382

 

Adjusted EBITDA

 

$

58,957

 

 

$

3,630

 

 

$

(1,299

)

 

$

61,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

296,634

 

 

$

34,386

 

 

$

5,460

 

 

$

336,480

 

Adjusted EBITDA

 

$

32,637

 

 

$

4,086

 

 

$

(1,127

)

 

$

35,596

 

Reconciliation of U.S. GAAP (Loss) Income Before Income Taxes to Adjusted EBITDA

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Reconciliation of Adjusted EBITDA to U.S. GAAP

    (loss) income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

14,832

 

 

$

8,175

 

 

$

61,288

 

 

$

35,596

 

Stock-based compensation expense

 

 

(10,933

)

 

 

(6,234

)

 

 

(31,229

)

 

 

(13,939

)

Interest expense

 

 

(3,037

)

 

 

(2,934

)

 

 

(8,998

)

 

 

(8,590

)

Depreciation and amortization

 

 

(6,175

)

 

 

(5,623

)

 

 

(19,355

)

 

 

(16,916

)

Restructuring expense

 

 

124

 

 

 

 

 

 

(4,954

)

 

 

 

Special adjustments, interest income and other (1)

 

 

102

 

 

 

1,041

 

 

 

275

 

 

 

1,501

 

Loss before income taxes

 

$

(5,087

)

 

$

(5,575

)

 

$

(2,973

)

 

$

(2,348

)

(1)

Included in 2020 are a) $1.0 million of proceeds from settlements related to an historical acquisition for both the three and nine months ended September 30, 2020, and b) $0.6 million of severance expense for the nine-months ended September 30, 2020.