XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Carrying Value of Debt

The carrying value of debt was as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Convertible senior notes

 

$

230,000

 

 

$

230,000

 

Revolving credit facility

 

 

 

 

 

30,000

 

Total debt

 

 

230,000

 

 

 

260,000

 

Less: unamortized debt discount

 

 

29,616

 

 

 

37,190

 

Less: unamortized debt issuance costs

 

 

3,588

 

 

 

4,548

 

Less: current portion of convertible senior notes, net

 

 

196,796

 

 

 

188,300

 

Less: current portion of other long-term debt

 

 

 

 

 

29,962

 

Long-term debt, net of current portion

 

$

 

 

$

 

Schedule of Net Carrying Value of Liability Component of Convertible Notes

The net carrying value of the liability component of the Convertible Notes was as follows (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Principal

 

$

230,000

 

 

$

230,000

 

Less: unamortized debt discount

 

 

29,616

 

 

 

37,190

 

Less: unamortized debt issuance costs

 

 

3,588

 

 

 

4,510

 

Net carrying amount

 

$

196,796

 

 

$

188,300

 

Schedule of Interest Expense Related to Convertible Notes

The interest expense recognized related to the Convertible Notes was as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Contractual interest expense

 

$

143

 

 

$

143

 

 

$

431

 

 

$

431

 

Amortization of debt issuance costs and discount

 

 

2,871

 

 

 

2,720

 

 

 

8,496

 

 

 

8,050

 

Total

 

$

3,014

 

 

$

2,863

 

 

$

8,927

 

 

$

8,481