XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information

14.

Segment information

The Company defines its operating segments as components of its business where separate financial information is available and used by the chief operating decision maker (“CODM”) in deciding how to allocate resources to its segments and in assessing performance. The Company’s CODM is its Chief Executive Officer.

The Company has identified two reportable segments for financial reporting purposes: Software and Client Engineering Services. The primary measure of segment operating performance is Adjusted EBITDA, which is defined as net income (loss) adjusted for income tax expense (benefit), interest expense, interest income and other, depreciation and amortization, stock-based compensation expense, restructuring charges, asset impairment charges and other special items as determined by management. Adjusted EBITDA includes an allocation of corporate headquarters costs.

The following tables are in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

109,939

 

 

$

10,060

 

 

$

1,308

 

 

$

121,307

 

Adjusted EBITDA

 

$

14,103

 

 

$

1,408

 

 

$

(679

)

 

$

14,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2020

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

93,980

 

 

$

10,868

 

 

$

1,608

 

 

$

106,456

 

Adjusted EBITDA

 

$

7,071

 

 

$

1,607

 

 

$

(503

)

 

$

8,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

354,617

 

 

$

31,005

 

 

$

5,760

 

 

$

391,382

 

Adjusted EBITDA

 

$

58,957

 

 

$

3,630

 

 

$

(1,299

)

 

$

61,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2020

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

296,634

 

 

$

34,386

 

 

$

5,460

 

 

$

336,480

 

Adjusted EBITDA

 

$

32,637

 

 

$

4,086

 

 

$

(1,127

)

 

$

35,596

 

 

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Reconciliation of Adjusted EBITDA to U.S. GAAP

    (loss) income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

14,832

 

 

$

8,175

 

 

$

61,288

 

 

$

35,596

 

Stock-based compensation expense

 

 

(10,933

)

 

 

(6,234

)

 

 

(31,229

)

 

 

(13,939

)

Interest expense

 

 

(3,037

)

 

 

(2,934

)

 

 

(8,998

)

 

 

(8,590

)

Depreciation and amortization

 

 

(6,175

)

 

 

(5,623

)

 

 

(19,355

)

 

 

(16,916

)

Restructuring expense

 

 

124

 

 

 

 

 

 

(4,954

)

 

 

 

Special adjustments, interest income and other (1)

 

 

102

 

 

 

1,041

 

 

 

275

 

 

 

1,501

 

Loss before income taxes

 

$

(5,087

)

 

$

(5,575

)

 

$

(2,973

)

 

$

(2,348

)

(1)

Included in 2020 are a) $1.0 million of proceeds from settlements related to an historical acquisition for both the three and nine months ended September 30, 2020, and b) $0.6 million of severance expense for the nine-months ended September 30, 2020.