XML 104 R95.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Reconciliation of U.S. GAAP (Loss) Income Before Income Taxes to Adjusted EBITDA (Detail) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting [Abstract]      
Adjusted EBITDA $ 129,138,000 $ 108,600,000 $ 85,253,000
Stock-based compensation expense (85,581,000) (84,787,000) (44,549,000)
Interest expense (6,116,000) (4,377,000) (12,065,000)
Depreciation and amortization (39,124,000) (35,504,000) (25,644,000)
Restructuring expense 0 0 (5,053,000)
Special adjustments, interest income and other [1] 14,302,000 (12,145,000) 1,770,000
Income (loss) before income taxes $ 12,619,000 $ (28,213,000) $ (288,000)
[1] The year ended December 31, 2023, includes $3.2 million currency gains on acquisition-related intercompany loans, $5.7 million losses from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition and $16.9 million of interest income. The year ended December 31, 2022, includes $16.6 million expense on repurchase of convertible senior notes, $6.8 million currency losses on acquisition-related intercompany loans, $7.2 million gains from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition and $4.1 million of interest income. The year ended December 31, 2021, includes $1.2 million currency gains on acquisition-related intercompany loans and $0.5 million of interest income.