XML 17 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES:      
Net loss $ (8,926) $ (43,429) $ (8,794)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 39,124 35,504 25,644
Amortization of debt discount and issuance costs 1,869 1,792 11,428
Stock-based compensation expense 85,581 84,787 44,549
Deferred income taxes (2,319) (4,164) (1,502)
Loss(Gain) on Mark-to-Market Adjustment of Contingent Consideration 5,706 (7,153) 0
Expense on repurchase of convertible senior notes 0 16,621 0
Other, net 74 387 1,271
Changes in assets and liabilities:      
Accounts receivable (19,141) (34,175) (15,645)
Prepaid expenses and other current assets (1,915) 1,014 (9,026)
Other long-term assets (52) 2,852 (6,682)
Accounts payable (1,878) 3,771 (3,857)
Accrued compensation and benefits 1,783 280 7,761
Other accrued expenses and current liabilities 9,068 (59,463) 6,365
Deferred revenue 18,333 40,946 10,111
Net cash provided by operating activities 127,307 39,570 61,623
INVESTING ACTIVITIES:      
Capital expenditures (10,193) (9,648) (7,849)
Payments for acquisition of businesses, net of cash acquired (3,236) (134,541) (53,983)
Other investing activities, net (2,423) (10,322) (650)
Net cash used in investing activities (15,852) (154,511) (62,482)
FINANCING ACTIVITIES:      
Proceeds from the exercise of common stock options 36,140 3,577 2,262
Proceeds from employee stock purchase plan contributions 7,978 8,976 4,222
Payments for repurchase and retirement of common stock (6,255) (19,659) 0
Proceeds from issuance of convertible senior notes, net of underwriters' discounts and commissions 0 224,265 0
Repurchase of convertible senior notes 0 (192,422) 0
Payments for issuance costs of convertible senior notes 0 (1,523) 0
Proceeds from private placement of common stock 0 0 200,000
Payments on revolving commitment 0 0 (30,000)
Other financing activities (97) (233) (537)
Net cash provided by financing activities 37,766 22,981 175,947
Effect of exchange rate changes on cash, cash equivalents and restricted cash 1,397 (5,094) (2,623)
Net increase (decrease) in cash, cash equivalents and restricted cash 150,618 (97,054) 172,465
Cash, cash equivalents and restricted cash at beginning of year 316,958 414,012 241,547
Cash, cash equivalents and restricted cash at end of period 467,576 316,958 414,012
Supplemental disclosures of cash flow:      
Interest paid 4,242 2,425 633
Income taxes paid 11,291 8,941 9,168
Supplemental disclosure of non-cash investing and financing activities:      
Issuance of common stock in connection with acquisitions 17,570 224 3,690
Promissory notes issued and deferred payment obligations for acquisitions and investments 3,201 1,350 86,936
Property and equipment in accounts payable and other current liabilities 1,019 659 1,056
Finance leases $ 0 $ 0 $ 9