XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following tables are in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2023

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

156,743

 

 

$

7,776

 

 

$

1,515

 

 

$

166,034

 

Adjusted EBITDA

 

$

42,772

 

 

$

409

 

 

$

(126

)

 

$

43,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2022

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

149,958

 

 

$

8,012

 

 

$

1,811

 

 

$

159,781

 

Adjusted EBITDA

 

$

46,184

 

 

$

798

 

 

$

(392

)

 

$

46,590

 

Reconciliation of U.S. GAAP (Loss) Income Before Income Taxes to Adjusted EBITDA

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Reconciliation of Adjusted EBITDA to U.S. GAAP
   income before income taxes:

 

 

 

 

 

 

Adjusted EBITDA

 

$

43,055

 

 

$

46,590

 

Stock-based compensation expense

 

 

(22,161

)

 

 

(18,614

)

Interest expense

 

 

(1,526

)

 

 

(585

)

Depreciation and amortization

 

 

(9,750

)

 

 

(7,686

)

Special adjustments, interest income and other (1)

 

 

(2,345

)

 

 

(1,647

)

Income before income taxes

 

$

7,273

 

 

$

18,058

 

 

(1)
The three months ended March 31, 2023, includes a $7.0 million loss from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition, $2.9 million of interest income, and $1.8 million currency gains on acquisition-related intercompany loans. The three months ended March 31, 2022, includes $1.5 million currency losses on acquisition-related intercompany loans.