XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following tables are in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

124,269

 

 

$

7,047

 

 

$

1,340

 

 

$

132,656

 

Adjusted EBITDA

 

$

16,531

 

 

$

406

 

 

$

(497

)

 

$

16,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

107,039

 

 

$

10,268

 

 

$

2,605

 

 

$

119,912

 

Adjusted EBITDA

 

$

8,616

 

 

$

1,212

 

 

$

(332

)

 

$

9,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

274,227

 

 

$

15,059

 

 

$

3,151

 

 

$

292,437

 

Adjusted EBITDA

 

$

62,715

 

 

$

1,204

 

 

$

(889

)

 

$

63,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2021

 

Software

 

 

CES

 

 

All other

 

 

Total

 

Revenue

 

$

244,678

 

 

$

20,945

 

 

$

4,452

 

 

$

270,075

 

Adjusted EBITDA

 

$

44,854

 

 

$

2,222

 

 

$

(620

)

 

$

46,456

 

Reconciliation of U.S. GAAP (Loss) Income Before Income Taxes to Adjusted EBITDA

 

 

Three Months Ended
 June 30,

 

 

Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of Adjusted EBITDA to U.S. GAAP
   (loss) income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

16,440

 

 

$

9,496

 

 

$

63,030

 

 

$

46,456

 

Stock-based compensation expense

 

 

(21,200

)

 

 

(10,648

)

 

 

(39,814

)

 

 

(20,296

)

Interest expense

 

 

(700

)

 

 

(2,988

)

 

 

(1,285

)

 

 

(5,961

)

Depreciation and amortization

 

 

(8,133

)

 

 

(6,494

)

 

 

(15,819

)

 

 

(13,180

)

Restructuring expense

 

 

 

 

 

(1,732

)

 

 

 

 

 

(5,078

)

Special adjustments, interest income and other (1)

 

 

(16,282

)

 

 

79

 

 

 

(17,929

)

 

 

173

 

(Loss) income before income taxes

 

$

(29,875

)

 

$

(12,287

)

 

$

(11,817

)

 

$

2,114

 

 

The three months ended June 30, 2022, includes $16.6 million expense on repurchase of convertible senior notes, $5.4 million currency losses on acquisition-related intercompany loans, and a $5.3 million gain from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition. The six months ended June 30, 2022, includes $16.6 million expense on repurchase of convertible senior notes, $6.9 million currency losses on acquisition-related intercompany loans and a $5.3 million gain from the mark-to-market adjustment of contingent consideration associated with the World Programming acquisition