XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Details) - USD ($)
3 Months Ended 6 Months Ended
May 05, 2022
Apr. 05, 2022
May 05, 2021
Oct. 16, 2020
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Debt instruments                  
Loss (gain) on extinguishment of debt $ 700,000   $ 4,100,000   $ (650,000) $ 4,089,000 $ (650,000) $ 4,089,000  
Warrant exercise price (in dollars per share)     $ 0.01            
Equity subject to warrant exercise (as a percent)     0.50%            
Current portion of long-term debt, net                 $ 3,500,000
Long-term Debt, net         27,217,000   27,217,000   25,886,000
Long-term debt, net         27,200,000   27,200,000    
Minimum liquidity balance             25,000,000.0    
Gain loss on issuance of warrant obligation     $ 4,600,000            
Gain (Loss) on fees paid on behalf of lender     100,000            
Gain (Loss) on fair value adjustment of debt     $ 600,000            
Gain (Loss) on prepayment fees 900,000                
Gain (Loss) on derecognition of deferred financing fees 900,000                
Gain (Loss) on legal and consulting fees 100,000                
Gain (Loss) on allocation of reacquisition price to warrant obligation $ 200,000                
Note Purchase and Guarantee Agreement                  
Debt instruments                  
Minimum asset coverage ratio 1.25%                
Note Purchase and Guarantee Agreement | Any Date After June 30, 2022 if Asset Valuation is Greater Than $25.0 million                  
Debt instruments                  
Minimum liquidity balance $ 15,000,000.0                
Note Purchase and Guarantee Agreement | Any Date After June 30, 2022 if Asset Valuation is Less Than or Equal to $20.0 million                  
Debt instruments                  
Minimum liquidity balance 25,000,000.0                
2020 Term Loan                  
Debt instruments                  
Repayment of revolving credit facility       $ 875,000          
Face value of debt       $ 35,000,000.0          
Margin added to variable rate (as a percent)       1.50%          
Interest rate (as a percent)       8.00%          
Warrant exercise price (in dollars per share)     $ 0.01            
Equity subject to warrant exercise (as a percent)     0.50%            
Long term debt current, Gross                 3,500,000
Debt issuance costs, net, current                 (1,239,000)
Current portion of long-term debt, net                 3,500,000
Long term debt noncurrent, Gross                 27,125,000
Debt issuance costs, noncurrent, net         (2,783,000)   (2,783,000)    
Long-term Debt, net         27,217,000   27,217,000   25,886,000
Long-term Debt, Gross                 30,625,000
Debt issuance costs, net         (2,783,000)   (2,783,000)   (1,239,000)
Long-term debt, net         27,217,000   27,217,000   29,386,000
Gain (Loss) on allocation of reacquisition price to warrant obligation $ 2,600,000                
Maturities of Long-term Debt [Abstract]                  
Amount outstanding                 $ 30,625,000
2021 Term Loan                  
Debt instruments                  
Face value of debt     $ 5,000,000.0            
Margin added to variable rate (as a percent)     1.50%            
Interest rate (as a percent)     9.00%            
Increase in interest rate (as a percent)     1.00%            
Senior secured notes                  
Debt instruments                  
Long term debt noncurrent, Gross         30,000,000   30,000,000    
Long-term Debt, Gross         30,000,000   30,000,000    
Maturities of Long-term Debt [Abstract]                  
Amount outstanding         $ 30,000,000   $ 30,000,000    
Senior secured notes | Any Date Ending Prior on or Prior to June 30, 2022                  
Debt instruments                  
Minimum liquidity balance, subsequent period   $ 25,000,000.0              
Senior secured notes | Note Purchase and Guarantee Agreement                  
Debt instruments                  
Percentage of purchase price 94.00%                
Face value of debt $ 30,000,000.0                
Interest rate (as a percent) 8.875%                
Minimum asset coverage ratio 1.25%                
Percentage of Fee on failure to achieve ESG KPI Goal 1.00%                
Percentage of ESG KPI Goal 90.00%                
Periodic payment $ 1,500,000                
Senior secured notes | Note Purchase and Guarantee Agreement | Any Date Ending Prior on or Prior to June 30, 2022                  
Debt instruments                  
Minimum liquidity balance 15,000,000.0                
Senior secured notes | Note Purchase and Guarantee Agreement | Any Date After June 30, 2022 if Asset Valuation is $20.0 million but Less than $25.0 million                  
Debt instruments                  
Minimum liquidity balance $ 20,000,000.0