XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue from Contracts with Customers (Tables)
9 Months Ended
Sep. 30, 2022
Revenue from Contracts with Customers  
Schedule of revenue by service offering

Three months ended

Nine months ended

September 30, 

September 30, 

    

2022

   

2021

    

2022

2021

(in millions)

Residential subscription

HSD

$

84.2

$

85.6

$

251.1

$

246.6

Video

 

42.4

 

50.0

132.8

156.1

Telephony

 

6.1

 

7.0

18.5

21.9

Total residential subscription

$

132.7

$

142.6

$

402.4

$

424.6

Business subscription

HSD

$

18.1

$

17.7

$

53.9

$

52.0

Video

2.9

2.8

8.8

8.4

Telephony

6.7

7.2

20.5

21.9

Total business subscription

$

27.7

$

27.7

$

83.2

$

82.3

Total subscription services revenue

160.4

170.3

485.6

506.9

Other business services revenue(1)

5.4

5.6

16.1

16.9

Other revenue

7.9

8.1

22.7

23.6

Total revenue

$

173.7

$

184.0

$

524.4

$

547.4

(1)Includes wholesale and colocation lease revenue of $4.8 million and $4.8 million for the three months ended September 30, 2022 and 2021, respectively, and $14.4 million and $14.6 million for the nine months ended September 30, 2022 and 2021, respectively.
Schedule of activity and costs of current and non-current costs of obtaining contracts

Three months ended

Nine months ended

September 30, 

September 30, 

2022

2021

2022

2021

(in millions)

Balance at beginning of period

$

38.2

$

35.4

$

37.3

$

31.8

Deferral

 

4.6

 

4.3

 

12.4

 

12.2

Amortization

 

(3.7)

 

(2.7)

 

(10.6)

 

(7.0)

Balance at end of period

$

39.1

$

37.0

$

39.1

$

37.0

    

September 30,  2022

    

December 31,  2021

(in millions)

Current costs of obtaining contracts with customers

$

15.4

$

14.1

Non-current costs of obtaining contracts with customers

23.7

23.2

Total costs of obtaining contracts with customers

$

39.1

$

37.3

Schedule of activity of contract liabilities and current and non-current contract liabilities

Three months ended

Nine months ended

September 30, 

September 30, 

2022

2021

2022

2021

(in millions)

Balance at beginning of period

$

2.9

$

3.3

$

3.3

$

2.9

Deferral

 

2.9

 

3.3

 

9.1

 

9.1

Revenue recognized

 

(3.0)

 

(3.2)

 

(9.6)

 

(8.6)

Balance at end of period

$

2.8

$

3.4

$

2.8

$

3.4

September 30,  2022

December 31,  2021

(in millions)

Current contract liabilities

$

2.5

$

2.9

Non-current contract liabilities

0.3

0.4

Total contract liabilities

$

2.8

$

3.3

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

    

2022

    

2023

    

2024

    

Thereafter

    

Total

(in millions)

Subscription services

$

13.7

$

37.8

$

21.8

$

9.3

$

82.6

Other business services

 

0.8

 

2.2

 

0.9

 

0.2

 

4.1

Total expected revenue

$

14.5

$

40.0

$

22.7

$

9.5

$

86.7

Schedule of change in the allowance for doubtful accounts for trade accounts receivable

Three months ended

Nine months ended

September 30, 

September 30, 

    

2022

    

2021

    

2022

    

2021

(in millions)

Balance at beginning of period

$

2.4

$

5.0

$

4.3

$

6.7

Provision charged to expense (1)

 

2.0

 

2.1

 

2.7

 

5.7

Accounts written off, net of recoveries

 

(1.0)

 

(1.6)

 

(3.6)

 

(6.9)

Balance at end of period

$

3.4

$

5.5

$

3.4

$

5.5

(1)The Company released nil and $1.6 million of reserves established in 2020 related to COVID-19 during the three and nine months ended September 30, 2022, respectively.