XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue from Contracts with Customers (Tables)
6 Months Ended
Jun. 30, 2020
Revenue from Contracts with Customers  
Schedule of revenue by service offering

The following table presents revenue by service offering for the three months ended June 30, 2020 and 2019, respectively:

Three months ended June 30, 2020

Three months ended June 30, 2019

   

Residential

Business

   

Total

Residential

Business

Total

    

Subscription

   

Subscription

    

Revenue

    

Subscription

    

Subscription

    

Revenue

(in millions)

HSD

$

115.9

$

21.4

$

137.3

$

110.5

$

19.9

$

130.4

Video

 

99.0

 

3.5

102.5

 

105.9

 

3.7

109.6

Telephony

 

13.5

 

10.6

24.1

 

15.7

 

10.7

26.4

Total subscription services revenue

$

228.4

$

35.5

$

263.9

$

232.1

$

34.3

$

266.4

Other business services revenue(1)

6.4

7.1

Other revenue

11.7

16.2

Total revenue

$

228.4

$

35.5

$

282.0

$

232.1

$

34.3

$

289.7

(1)Includes wholesale and colocation lease revenue of $5.3 million and $5.4 million for the three months ended June 30, 2020 and 2019, respectively.

The following table presents revenue by service offering for the six months ended June 30, 2020 and 2019, respectively:

Six months ended June 30, 2020

Six months ended June 30, 2019

Residential

Business

Total

Residential

Business

Total

   

Subscription

   

Subscription

   

Revenue

   

   

Subscription

   

    

Subscription

   

    

Revenue

(in millions)

HSD

$

231.2

$

42.7

$

273.9

$

218.6

$

39.3

$

257.9

Video

 

198.5

 

7.4

205.9

213.3

7.3

220.6

Telephony

 

27.5

 

21.2

48.7

31.7

21.4

53.1

Total subscription services revenue

$

457.2

$

71.3

$

528.5

$

463.6

$

68.0

$

531.6

Other business services revenue(1)

12.9

14.2

Other revenue

25.1

31.1

Total revenue

$

457.2

$

71.3

$

566.5

$

463.6

$

68.0

$

576.9

(1)Includes wholesale and colocation lease revenue of $10.7 million and $10.9 million for the six months ended June 30, 2020 and 2019, respectively.
Schedule of activity and current and non-current costs of obtaining contracts

Three months ended

Six months ended

June 30, 

June 30, 

2020

2019

2020

2019

(in millions)

Balance at beginning of period

$

43.7

$

29.6

$

40.7

$

26.3

Deferral

 

4.4

 

5.0

 

10.1

 

9.8

Amortization

 

(2.9)

 

(1.8)

 

(5.6)

 

(3.3)

Balance at end of period

$

45.2

$

32.8

$

45.2

$

32.8

June 30,  2020

December 31,  2019

(in millions)

Current costs of obtaining contracts with customers

$

12.0

$

10.0

Non-current costs of obtaining contracts with customers

33.2

30.7

Total costs of obtaining contracts with customers

$

45.2

$

40.7

Schedule of activity and current and non-current contract liabilities

Three months ended

Six months ended

June 30, 

June 30, 

2020

2019

2020

2019

(in millions)

(in millions)

Balance at beginning of period

$

3.9

$

4.0

$

4.2

$

3.9

Deferral

 

3.0

 

4.0

 

6.7

 

7.9

Revenue recognized

 

(3.3)

 

(3.9)

 

(7.3)

 

(7.7)

Balance at end of period

$

3.6

$

4.1

$

3.6

$

4.1

June 30,  2020

December 31,  2019

(in millions)

Current contract liabilities

$

3.0

$

3.6

Non-current contract liabilities

0.6

0.6

Total contract liabilities

$

3.6

$

4.2

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

    

2020

    

2021

    

2022

    

Thereafter

    

Total

(in millions)

Subscription services

$

40.5

$

56.0

$

26.0

$

11.0

$

133.5

Other business services

 

2.0

 

3.0

 

1.3

 

0.4

 

6.7

Total expected revenue

$

42.5

$

59.0

$

27.3

$

11.4

$

140.2

Schedule of change in the allowance for doubtful accounts for trade accounts receivable

Three months ended

Six months ended

June 30, 

June 30, 

    

2020

    

2019

 

    

2020

    

2019

(in millions)

Balance at beginning of period

$

9.0

$

7.0

$

7.5

$

7.5

Provision charged to expense

 

3.8

 

3.8

 

9.1

 

7.3

Accounts written off, net of recoveries

 

(5.0)

 

(2.6)

 

(8.8)

 

(6.6)

Balance at end of period

$

7.8

$

8.2

$

7.8

$

8.2