XML 35 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt and Finance Leases (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt and Finance Leases  
Summary of long-term debt and finance leases

December 31, 

March 31, 2020

2019

    

Available

    

    

borrowing

Effective

Outstanding

Outstanding

capacity

interest rate(1)

    

balance

    

balance

(in millions)

Long-term debt:

 

  

 

  

 

  

 

  

Term B Loans, net(2)

$

 

5.28

%

$

2,215.2

$

2,220.3

Revolving Credit Facility(3)

 

208.5

 

4.05

%

 

86.0

 

55.0

Total long-term debt

$

208.5

 

 

2,301.2

 

2,275.3

Finance lease obligations

 

  

 

  

 

22.2

 

23.1

Total long-term debt and finance lease obligations

 

  

 

  

 

2,323.4

 

2,298.4

Debt issuance costs, net(4)

 

  

 

  

 

(7.4)

 

(8.0)

Sub-total

 

  

 

  

 

2,316.0

 

2,290.4

Less current portion

 

  

 

  

 

(31.3)

 

(30.9)

Long-term portion

 

 

  

$

2,284.7

$

2,259.5

(1)Represents the effective interest rate in effect for all borrowings outstanding as of March 31, 2020 pursuant to each debt instrument including the applicable margin.
(2)At March 31, 2020 and December 31, 2019 includes $7.8 million and $8.4 million of net discounts, respectively.
(3)Available borrowing capacity at March 31, 2020 represents $300.0 million of total availability less borrowing of $86.0 million on the Revolving Credit Facility and outstanding letters of credit of $5.5 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.
(4)At March 31, 2020 and December 31, 2019, debt issuance costs include $5.6 million and $6.0 million related to Term B Loans and $1.8 million and $2.0 million related to the Revolving Credit Facility, respectively.