XML 58 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2020
Revenue from Contracts with Customers  
Schedule of revenue by service offering

The following table presents revenue by service offering for the three months ended March 31, 2020:

Three months ended March 31, 2020

   

Residential

Business

   

Total

    

Subscription

   

Subscription

    

Revenue

(in millions)

HSD

$

115.3

$

21.3

$

136.6

Video

 

99.5

 

3.9

103.4

Telephony

 

14.0

 

10.6

24.6

Total subscription services revenue

$

228.8

$

35.8

$

264.6

Other business services revenue(1)

6.5

Other revenue

13.4

Total revenue

$

228.8

$

35.8

$

284.5

(1)Includes wholesale and colocation lease revenue of $5.4 million.

The following table presents revenue by service offering for the three months ended March 31, 2019:

Three months ended March 31, 2019

Residential

Business

Total

   

Subscription

   

Subscription

   

Revenue

(in millions)

HSD

$

108.1

$

19.4

$

127.5

Video

 

107.4

 

3.6

111.0

Telephony

 

16.0

 

10.7

26.7

Total subscription services revenue

$

231.5

$

33.7

$

265.2

Other business services revenue(1)

7.1

Other revenue

14.9

Total revenue

$

231.5

$

33.7

$

287.2

(1)Includes wholesale and colocation lease revenue of $5.5 million.
Schedule of activity and current and non-current costs of obtaining contracts

2020

2019

(in millions)

Balance at January 1

$

40.7

$

26.3

Deferral

 

5.7

 

4.8

Amortization

 

(2.7)

 

(1.5)

Balance at March 31

$

43.7

$

29.6

March 31,  2020

December 31,  2019

(in millions)

Current costs of obtaining contracts with customers

$

11.2

$

10.0

Non-current costs of obtaining contracts with customers

32.5

30.7

Total costs of obtaining contracts with customers

$

43.7

$

40.7

Schedule of activity of current and non-current contract liabilities

2020

2019

(in millions)

Balance at January 1

$

4.2

$

3.9

Deferral

 

3.7

 

3.9

Revenue recognized

 

(4.0)

 

(3.8)

Balance at March 31

$

3.9

$

4.0

March 31,  2020

December 31,  2019

(in millions)

Current contract liabilities

$

3.3

$

3.6

Non-current contract liabilities

0.6

0.6

Total contract liabilities

$

3.9

$

4.2

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

    

2020

    

2021

    

2022

    

Thereafter

    

Total

(in millions)

Subscription services

$

58.9

$

50.2

$

20.9

$

8.1

$

138.1

Other business services

 

3.1

 

2.8

 

1.3

 

0.5

 

7.7

Total expected revenue

$

62.0

$

53.0

$

22.2

$

8.6

$

145.8

Schedule of change in the allowance for doubtful accounts for trade accounts receivable

    

2020

    

2019

(in millions)

Balance at beginning of period

$

7.5

$

7.5

Provision charged to expense

 

5.3

 

3.5

Accounts written off, net of recoveries

 

(3.8)

 

(4.0)

Balance at end of period

$

9.0

$

7.0