XML 86 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of lease costs

​

​

​

​

​

​

​

​

​

​

​

Year ended

​

​

Classification

​

December 31, 2019

​

​

​

​

(in millions)

Finance lease cost

​

​

​

​

​

Amortization of leased asset

​

Depreciation

    

$

5.3

Interest on lease liabilities

​

Interest expense

​

​

0.6

Operating lease cost(1)

​

Operating expense

​

​

9.8

Net lease cost

​

​

​

$

15.7

(1)  Includes short-term lease and variable costs of $1.6 million for the year ended December 31, 2019. The Company recognized rental expense under operating lease agreements of $9.2 million and $8.8 million for the years ended December 31, 2018 and 2017, respectively.

Schedule of lease maturities, ASU 2016-02, Finance Leases,

The following table presents aggregate lease maturities as of December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

    

Finance Leases

    

Operating Leases

    

Total

​

​

(in millions)

2020

    

$

8.9

​

$

7.7

​

$

16.6

2021

​

​

8.8

​

​

6.9

​

​

15.7

2022

​

​

5.1

​

​

6.1

​

​

11.2

2023

​

​

1.2

​

​

4.5

​

​

5.7

2024

​

​

0.5

​

​

3.1

​

​

3.6

Thereafter

​

​

—

​

​

6.8

​

​

6.8

Total lease payments

​

​

24.5

​

​

35.1

​

​

59.6

Less: interest

​

​

1.4

​

​

5.6

​

​

7.0

Present value of lease liabilities

​

$

23.1

​

$

29.5

​

$

52.6

​

Schedule of lease maturities, ASU 2016-02, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

    

Finance Leases

    

Operating Leases

    

Total

​

​

(in millions)

2020

    

$

8.9

​

$

7.7

​

$

16.6

2021

​

​

8.8

​

​

6.9

​

​

15.7

2022

​

​

5.1

​

​

6.1

​

​

11.2

2023

​

​

1.2

​

​

4.5

​

​

5.7

2024

​

​

0.5

​

​

3.1

​

​

3.6

Thereafter

​

​

—

​

​

6.8

​

​

6.8

Total lease payments

​

​

24.5

​

​

35.1

​

​

59.6

Less: interest

​

​

1.4

​

​

5.6

​

​

7.0

Present value of lease liabilities

​

$

23.1

​

$

29.5

​

$

52.6

Schedule of lease maturities, Finance Leases

The following table presents aggregate lease maturities as of December 31, 2018:

​

​

​

​

​

​

​

​

​

​

​

​

    

Finance Leases

    

Operating Leases

    

Total

​

​

(in millions)

2019

    

$

1.3

​

$

7.2

​

$

8.5

2020

​

​

1.3

​

​

5.4

​

​

6.7

2021

​

​

1.2

​

​

4.7

​

​

5.9

2022

​

​

0.9

​

​

4.0

​

​

4.9

2023

​

​

0.4

​

​

2.4

​

​

2.8

Thereafter

​

​

—

​

​

6.5

​

​

6.5

Total lease payments

​

$

5.1

​

$

30.2

​

$

35.3

​

Schedule of lease maturities, Operating Leases

The following table presents aggregate lease maturities as of December 31, 2018:

​

​

​

​

​

​

​

​

​

​

​

​

    

Finance Leases

    

Operating Leases

    

Total

​

​

(in millions)

2019

    

$

1.3

​

$

7.2

​

$

8.5

2020

​

​

1.3

​

​

5.4

​

​

6.7

2021

​

​

1.2

​

​

4.7

​

​

5.9

2022

​

​

0.9

​

​

4.0

​

​

4.9

2023

​

​

0.4

​

​

2.4

​

​

2.8

Thereafter

​

​

—

​

​

6.5

​

​

6.5

Total lease payments

​

$

5.1

​

$

30.2

​

$

35.3

Schedule of weighted average remaining lease term and discount rate

​

​

​

​

​

​

​

Year ended

​

​

    

December 31, 2019

​

Weighted-average remaining lease term (in years)

    

​

​

Finance Leases

​

3.0

​

Operating Leases

​

5.6

​

Weighted-average discount rate

​

​

​

Finance Leases

​

4.56

%

Operating Leases

​

6.21

%

Schedule of other information related to operating and finance leases

​

​

​

​

​

​

​

​

Year ended

​

    

​

December 31, 2019

​

​

​

(in millions)

Cash paid for amounts included in the measurement of lease liabilities:

    

​

​

Operating cash flows from operating leases

​

$

—

Operating cash flows from finance leases

​

​

0.6

Financing cash flows from finance leases

​

​

5.0

Right-of-use assets obtained in exchange for lease obligations:

​

​

​

Finance leases

​

​

23.5

Operating leases

​

​

10.8