XML 42 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Leases (Tables)
9 Months Ended
Sep. 30, 2018
Long-Term Debt and Capital Leases  
Summary of long-term debt and capital leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

September 30, 2018

 

2017

 

    

Available

    

 

 

    

 

 

 

borrowing

 

Effective

 

Outstanding

 

Outstanding

 

 

capacity

 

interest rate (1)

    

balance

    

balance

 

 

(in millions)

Long-term debt:

 

 

  

 

  

 

 

  

 

 

  

Term B Loans, net(2)

 

$

 —

 

5.5

%  

$

2,246.0

 

$

2,261.4

Revolving Credit Facility(3)

 

 

234.6

 

5.2

%  

 

60.0

 

 

 —

Total long-term debt

 

$

234.6

 

 

 

 

2,306.0

 

 

2,261.4

Capital lease obligations

 

 

  

 

  

 

 

4.3

 

 

2.8

Total long-term debt and capital lease obligations

 

 

  

 

  

 

 

2,310.3

 

 

2,264.2

Debt issuance costs, net(4)

 

 

  

 

  

 

 

(11.1)

 

 

(13.0)

Sub-total

 

 

  

 

  

 

 

2,299.2

 

 

2,251.2

Less current portion

 

 

  

 

  

 

 

(24.2)

 

 

(24.0)

Long-term portion

 

 

  

 

  

 

$

2,275.0

 

$

2,227.2


(1)

Represents the effective interest rate in effect for all borrowings outstanding as of September 30, 2018 pursuant to each debt instrument including the applicable margin.

(2)

At September 30, 2018 includes $11.2 million of net discounts.

(3)

Available borrowing capacity at September 30, 2018 represents $300.0 million of total availability less borrowing of $60.0 million on the Revolving Credit Facility and outstanding letters of credit of $5.4 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.

(4)

At September 30, 2018, debt issuance costs include $8.1 million related to Term B Loans and $3.0 million related to the Revolving Credit Facility.