10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                  to

Commission File Number: 001-38101

WideOpenWest, Inc.

(Exact name of registrant as specified in its charter)

Delaware (State or Other Jurisdiction of Incorporation or Organization)	46-0552948 (IRS Employer Identification No.)
7887 East Belleview Avenue, Suite 1000 Englewood, Colorado (Address of Principal Executive Offices)	80111 (Zip Code)

(720) 479‑3500

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act (check one).

Large accelerated filer ☐	Accelerated filer ☐
Non‑accelerated filer ☒ (Do not check if a smaller reporting company)	Smaller reporting company ☐
Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐   No ☒

The number of outstanding shares of the registrant’s common stock as of August 8, 2018 was 82,655,561

WIDEOPENWEST, INC. AND SUBSIDIARIES

FORM 10‑Q

FOR THE PERIOD ENDED JUNE 30, 2018

TABLE OF CONTENTS

		Page
PART I. Financial Information		1
Item 1:	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations	2
	Condensed Consolidated Statements of Comprehensive Loss	3
	Condensed Consolidated Statement of Changes in Stockholders’ Deficit	4
	Condensed Consolidated Statements of Cash Flows	5
	Notes to the Condensed Consolidated Financial Statements	6
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	24
Item 3	Quantitative and Qualitative Disclosures about Market Risk	45
Item 4	Controls and Procedures	45
PART II.		46
Item 1	Legal Proceedings	46
Item 1A	Risk Factors	46
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 3	Defaults Upon Senior Securities	47
Item 4	Mine Safety Disclosures	47
Item 5	Other Information	47
Item 6	Exhibits	48

This Quarterly Report on Form 10‑Q is for the three and six months ended June 30, 2018. Any statement contained in a prior periodic report shall be deemed to be modified or superseded for purposes of this Quarterly Report to the extent that a statement contained herein modifies or supersedes such statement. The Securities and Exchange Commission allows us to “incorporate by reference” information that we file with them, which means that we can disclose important information by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. References in this Quarterly Report to “WOW,” “we,” “us,” “our”, or “the Company” are to WideOpenWest, Inc. and its direct and indirect subsidiaries, unless the context specifies or requires otherwise.

i

PART I-FINANCIAL INFORMATION

WIDEOPENWEST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

	June 30,		December 31,
	2018		2017
	(in millions, except per share data)
Assets
Current assets
Cash and cash equivalents	$	17.1	$	69.4
Accounts receivable—trade, net of allowance for doubtful accounts of $5.4 and $5.8, respectively		75.6		81.5
Accounts receivable—other		3.1		2.1
Prepaid expenses and other		17.7		12.2
Total current assets		113.5		165.2
Plant, property and equipment, net		970.8		924.7
Franchise operating rights		809.2		952.4
Goodwill		270.9		384.1
Intangible assets subject to amortization, net		4.3		5.5
Other noncurrent assets		28.1		9.7
Total assets	$	2,196.8	$	2,441.6
Liabilities and stockholders’ deficit
Current liabilities
Accounts payable—trade	$	36.2	$	26.1
Accrued interest		4.5		3.6
Accrued liabilities and other		98.4		94.5
Current portion of debt and capital lease obligations		23.9		24.0
Current portion of unearned service revenue		46.2		43.2
Total current liabilities		209.2		191.4
Long term debt and capital lease obligations—less current portion and debt issuance costs		2,232.8		2,227.2
Deferred income taxes, net		168.8		220.4
Other noncurrent liabilities		8.4		7.0
Total liabilities		2,619.2		2,646.0
Commitments and contingencies
Stockholders' deficit:
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding		—		—
Common stock, $0.01 par value, 700,000,000 shares authorized; 90,524,803 and 88,887,915 issued as of June 30, 2018 and December 31, 2017, respectively; 84,104,828 and 88,426,742 outstanding as of June 30, 2018 and December 31, 2017, respectively		0.9		0.9
Additional paid-in capital		308.6		299.9
Accumulated other comprehensive loss		(0.6)		—
Accumulated deficit		(668.8)		(500.4)
Treasury stock at cost, 6,419,975 and 461,173 shares as of June 30, 2018 and December 31, 2017, respectively		(62.5)		(4.8)
Total stockholders’ deficit		(422.4)		(204.4)
Total liabilities and stockholders’ deficit	$	2,196.8	$	2,441.6

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

WIDEOPENWEST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

	Three months ended				Six months ended
	June 30,				June 30,
	2018		2017		2018		2017
	(in millions, except per share data)
Revenue	$	291.3	$	297.5	$	576.8	$	597.5
Costs and expenses:
Operating (excluding depreciation and amortization)		157.3		157.4		315.2		317.2
Selling, general and administrative		39.7		32.5		79.4		62.8
Depreciation and amortization		46.4		50.8		92.7		101.1
Impairment losses on intangibles and goodwill		—		—		256.4		—
Management fee to related party		—		0.5		—		1.0
		243.4		241.2		743.7		482.1
Income (loss) from operations		47.9		56.3		(166.9)		115.4
Other income (expense):
Interest expense		(32.7)		(44.1)		(61.8)		(89.8)
Gain (loss) on sale of Lawrence, Kansas system		—		(0.3)		—		38.4
Loss on early extinguishment of debt		—		(1.0)		—		(6.0)
Other income, net		1.2		—		1.2		1.4
Income (loss) before provision for income tax		16.4		10.9		(227.5)		59.4
Income tax benefit (expense)		8.8		(5.9)		50.0		18.0
Net income (loss)	$	25.2	$	5.0	$	(177.5)	$	77.4
Basic and diluted earnings (loss) per common shares
Basic	$	0.31	$	0.07	$	(2.13)	$	1.10
Diluted	$	0.31	$	0.07	$	(2.13)	$	1.10
Weighted-average common shares outstanding
Basic		81,868,508		74,309,106		83,159,949		70,413,415
Diluted		82,652,715		74,333,425		83,159,949		70,437,734

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

WIDEOPENWEST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(unaudited)

	Three months ended				Six months ended
	June 30,				June 30,
	2018		2017		2018		2017
	(in millions)
Net income (loss)	$	25.2	$	5.0	$	(177.5)	$	77.4
Unrealized loss on interest rate derivative instrument		(0.6)		—		(0.6)		—
Comprehensive income (loss)	$	24.6	$	5.0	$	(178.1)	$	77.4

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

WIDEOPENWEST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT

FOR THE SIX MONTHS ENDED JUNE 30, 2018

(unaudited)

						Additional		Accumulated
		Common		Treasury		Paid-in		Other				Total
	Common	Stock		Stock at		Capital		Comprehensive		Accumulated		Stockholders'
	Stock	Par Value		Cost		(Deficit)		Loss		Deficit		Deficit
	(in millions, except per share data)
Balances at January 1, 2018	88,426,742	$	0.9	$	(4.8)	$	299.9	$	—	$	(500.4)	$	(204.4)
Impact of change in accounting policy	—		—		—		—		—		9.1		9.1
Changes in accumulated other comprehensive loss	—		—		—		—		(0.6)				(0.6)
Stock-based compensation	—		—		—		8.9		—		—		8.9
Issuance of restricted stock, net	1,636,888		—		—		—		—		—		—
Purchase of shares	(5,958,802)		—		(57.7)		—		—		—		(57.7)
Other	—		—		—		(0.2)		—		—		(0.2)
Net loss	—		—		—		—		—		(177.5)		(177.5)
Balances at June 30, 2018(1)	84,104,828	$	0.9	$	(62.5)	$	308.6	$	(0.6)	$	(668.8)	$	(422.4)

(1) Included in outstanding shares as of June 30, 2018 are 2,380,631 non-vested shares of restricted stock awards granted to employees and directors.

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

WIDEOPENWEST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

	Six Months Ended
	June 30,
	2018		2017
	(in millions)
Cash flows from operating activities:
Net income (loss)	$	(177.5)	$	77.4
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		92.7		101.1
Deferred income taxes		(51.9)		(27.6)
Provision for doubtful accounts		9.4		8.4
Amortization of debt issuance costs and discount, net		2.4		2.5
Gain on sale of Lawrence, Kansas system		—		(38.4)
Loss on early extinguishment of debt		—		1.0
Impairment losses on intangibles and goodwill		256.4		—
Non-cash compensation		8.9		3.1
Other non-cash items		—		0.3
Changes in operating assets and liabilities:
Receivables and other operating assets		(17.0)		(15.1)
Payables and accruals		12.4		(5.5)
Net cash provided by operating activities	$	135.8	$	107.2
Cash flows from investing activities:
Capital expenditures	$	(133.5)	$	(152.0)
Proceeds from sale of assets		—		213.0
Other investing activities		0.2		1.2
Net cash (used in) provided by investing activities	$	(133.3)	$	62.2
Cash flows from financing activities:
Proceeds from issuance of debt	$	15.0	$	—
Payments on debt and capital lease obligations		(12.0)		(116.5)
Proceeds from issuance of common stock, net of issuance costs		—		334.7
Contribution from former Parent		—		20.3
Payment of debt issuance costs		—		(2.3)
Repurchase of old management units		—		(8.8)
Purchase of treasury stock		(57.7)		—
Other		(0.1)		(0.1)
Net cash (used in) provided by financing activities	$	(54.8)	$	227.3
(Decrease) increase in cash and cash equivalents		(52.3)		396.7
Cash and cash equivalents, beginning of period		69.4		30.8
Cash and cash equivalents, end of period	$	17.1	$	427.5
Supplemental disclosures of cash flow information:
Cash paid during the periods for interest	$	58.3	$	91.9
Cash paid during the periods for income taxes	$	11.7	$	4.3
Non-cash financing activities:
Capital expenditure accounts payable and accruals	$	15.3	$	12.4

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

WIDEOPENWEST, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND 2017

(unaudited)

Note 1. General Information

WideOpenWest, Inc. (“WOW” or the “Company”) was organized in Delaware in July 2012 as WideOpenWest Kite, Inc. WideOpenWest Kite, Inc. subsequently changed its name to WideOpenWest, Inc. in March 2017. On April 1, 2016, the Company consummated a restructuring (“Restructuring”) whereby WideOpenWest Finance, LLC (“WOW Finance”) became a wholly owned subsidiary of WOW. Previously, WOW Finance was owned by WOW, WideOpenWest Illinois, Inc., WideOpenWest Ohio, Inc. and Sigecom, Inc. (collectively, the “Members”, or WOW and “Affiliates”). Prior to the Restructuring, the Members were wholly owned subsidiaries of Racecar Acquisition, LLC (“Racecar Acquisition”).

As a result of the Restructuring, the Affiliates merged with and into WOW, WOW became the sole subsidiary of Racecar Acquisition and WOW Finance became a wholly owned subsidiary of WOW.

On May 25, 2017, the Company completed an initial public offering (“IPO”) of shares of its common stock, which are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “WOW”. Prior to its IPO, WOW was wholly owned by Racecar Acquisition, which is a wholly owned subsidiary of WideOpenWest Holdings, LLC (“Parent”).  Subsequent to the IPO, Racecar Acquisition and former Parent were liquidated and the shares distributed to their respective owners. In the following context, the terms we, us, WOW, or the Company may refer, as the context requires, to WOW or, collectively, WOW and its subsidiaries.

The Company is a fully integrated provider of high-speed data (“HSD”), cable television (“Video”), and digital telephony (“Telephony”) services. The Company serves customers in nineteen Midwestern and Southeastern markets in the United States. The Company manages and operates its Midwestern broadband cable systems in Detroit and Lansing, Michigan; Chicago, Illinois; Cleveland and Columbus, Ohio; Evansville, Indiana and Baltimore, Maryland. The Southeastern systems are located in Augusta, Columbus, Newnan and West Point, Georgia; Charleston, South Carolina; Dothan, Auburn, Huntsville and Montgomery, Alabama; Knoxville, Tennessee; and Panama City and Pinellas County, Florida.

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

Subsequent to the Restructuring, the financial statements and notes to financial statements presented herein include the consolidated accounts of WOW and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company operates as one operating segment. Certain reclassifications have been made to prior period amounts to conform to the current period financial statement presentation with no effect on the Company’s previously reported results of operations, financial position, or cash flows.

Certain employees of WOW participated in equity plans administered by the Company’s former Parent. Because the management units from the equity plan were issued from the former Parent’s ownership structure, the management units’ value directly correlated to the results of WOW, as the primary asset of the former Parent’s investment in WOW. The management units for the equity plan have been “pushed down” to the Company, as the management units had been utilized as equity-based compensation for WOW management. Immediately prior to the Company’s IPO, these management units were cancelled.

6

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”); however, in our opinion, the disclosures made are adequate to make the information presented not misleading. The year-end consolidated balance sheet was derived from audited financial statements. In the opinion of management, all normally recurring adjustments considered necessary for the fair presentation of the financial statements have been included, and the financial statements present fairly the financial position and results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results expected for the full year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the 2017 Annual Report filed with the SEC on March 14, 2018.

Use of Estimates

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP. These accounting principles require management to make assumptions and estimates that affect the reported amounts and disclosures of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts and disclosures of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances. To the extent there are differences between those estimates and actual results, the unaudited condensed consolidated financial statements may be materially affected.

Recently Issued Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASU 2016-02”). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. There have been further amendments, including practical expedients, with the issuance of ASU 2018-01 in January 2018. The amended guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2019. The Company is in the process of evaluating the impact of the new standard on its statement of financial position, results of operations and cash flows.

Recently Adopted Accounting Pronouncements

ASU 2014-09, Revenue from Contracts with Customers (Topic 606)

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity is required to follow five steps which are comprised of (a) identifying the contract(s) with a customer; (b) identifying the performance obligations in the contract; (c) determining the transaction price; (d) allocating the transaction price to the performance obligations in the contract and (e) recognizing revenue when (or as) the entity satisfies a performance obligation.

7

The Company adopted ASC 606 on January 1, 2018 using the modified retrospective transition method and recorded the cumulative effect to the Company’s opening accumulated deficit of $9.1 million, net of tax, representing:

(i) the recognition of a contract liability associated with “open” or “non-completed” month-to-month and fixed term service contracts containing fees for installation related activities,

(ii) the recognition of an asset for costs of obtaining contracts with customers, associated with “open” or “non-completed” month-to-month and fixed term service contracts, and

(iii) the income tax impacts of items (i) and (ii) above.

A completed contract is defined in ASC 606 as a contract for which the Company has recognized all or substantially all of the revenue under the previous revenue recognition rules. In addition to applying the new revenue recognition rules under ASC 606 only to open or non-completed contracts, the Company has elected to apply the practical expedient related to contract modifications and have not separately evaluated the effects of contract modifications prior to January 1, 2018 in determining the adjustment to the Company’s opening accumulated deficit.

Prior to the adoption of ASC 606, the Company recognized revenue related to installation activities upfront to the extent of direct selling costs, which generally resulted in recognition of revenue when the installation related activities had been provided to the customer. Under ASC 606, the majority of the Company’s installation related activities are not considered to be separate performance obligations and non-refundable upfront fees related to installations are assessed to determine whether they provide the customer with a material right. Following the adoption of ASC 606, the Company began recognizing upfront fees for installation related activities as revenue (i) over the period which the customer is expected to benefit from the ability to avoid paying an additional fee upon renewal for month-to-month residential subscription service contracts and (ii) over the term of the contract for business subscription service contracts. In addition, the Company began recognizing an asset for costs associated with obtaining contracts with customers, including sales commissions, and amortizing these costs over the expected period of benefit.

The following tables summarize the impacts of adopting ASC 606 on the Company’s condensed consolidated balance sheet and statements of operations as of and for the three and six months ended June 30, 2018.

Condensed Consolidated Balance Sheet

	As of June 30, 2018
					Without
					adoption of
	As reported		Adjustments		Topic 606
	(in millions)
Assets
Current assets:
Prepaid expenses and other	$	17.7	$	(3.8)	$	13.9
Total current assets		113.5		(3.8)		109.7
Other noncurrent assets		28.1		(15.0)		13.1
Total assets	$	2,196.8	$	(18.8)	$	2,178.0
Liabilities and Stockholders’ Deficit
Current liabilities:
Current portion of unearned service revenue	$	46.2	$	(3.6)	$	42.6
Total current liabilities		209.2		(3.6)		205.6
Deferred income taxes, net		168.8		(0.2)		168.6
Other noncurrent liabilities		8.4		(0.5)		7.9
Total liabilities		2,619.2		(4.3)		2,614.9
Accumulated deficit		(668.8)		(14.5)		(683.3)
Total stockholders’ deficit		(422.4)		(14.5)		(436.9)
Total liabilities and stockholders’ deficit	$	2,196.8	$	(18.8)	$	2,178.0

8

Condensed Consolidated Statements of Operations

	Three months ended June 30, 2018						Six months ended June 30, 2018
					Without						Without
					adoption of						adoption of
	As reported		Adjustments		Topic 606		As reported		Adjustments		Topic 606
	(in millions)
Revenue	$	291.3	$	0.1	$	291.4	$	576.8	$	2.0	$	578.8
Costs and expenses:
Selling, general and administrative		39.7		4.0		43.7		79.4		7.4		86.8
		243.4		4.0		247.4		743.7		7.4		751.1
Income (loss) from operations		47.9		(3.9)		44.0		(166.9)		(5.4)		(172.3)
Income (loss) before provision for income taxes		16.4		(3.9)		12.5		(227.5)		(5.4)		(232.9)
Net income (loss)	$	25.2	$	(3.9)	$	21.3	$	(177.5)	$	(5.4)	$	(182.9)

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”), which changes the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. ASU 2017-12 eliminates the concept of separately recognizing periodic hedge ineffectiveness for cash flow and net investment hedges. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018; however, the Company elected to early adopt this ASU in the second quarter of 2018 in conjunction with entering into an interest rate derivative instrument. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which eliminates the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and should be applied on a prospective basis. Early adoption is permitted for annual or interim goodwill impairment testing performed after January 1, 2017. The Company early adopted this standard in the fourth quarter of 2017 in conjunction with its annual goodwill impairment assessment.

ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory

In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 eliminates the current prohibition on the recognition of the income tax effects on the transfer of assets among subsidiaries. After adoption of this ASU, the income tax effects associated with these transfers, except for the transfer of inventory, will be recognized in the period the asset is transferred versus the current deferral and recognition upon either the sale of the asset to a third party or the remaining useful life of the asset. The standard became effective for the Company beginning January 1, 2018, and requires any deferred taxes not yet recognized on intra-entity transfers to be recorded to retained earnings under a modified retrospective approach. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

9

ASU 2016-15, Statement of Cash Flows (Topic 230)

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”), making changes to the classification of certain cash receipts and cash payments in order to reduce diversity in presentation. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The update addresses eight specific cash flow issues, of which only one is applicable to the Company's financial statements. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

Note 3. Revenue from Contracts with Customers

Residential and Business Subscription Services

Residential and business subscription services revenue consists primarily of monthly recurring charges for HSD, Video, and Telephony services, including charges for equipment rentals and other regulatory fees, and non-recurring charges for optional services, such as pay-per-view, video-on-demand, and other events provided to the customer. Monthly charges for residential and business subscription services are billed in advance and recognized as revenue over the period of time the associated services are provided to the customer. Charges for optional services are generally billed in arrears and are recognized at the point in time when the services are provided to the customer.

· HSD revenue consists primarily of fixed monthly fees for data service, including charges for rentals of modems, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to HSD customers.

· Video revenue consists of fixed monthly fees for basic, premium and digital cable television services, including charges for rentals of video converter equipment and other regulatory fees, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to video customers, as well as non-recurring charges for optional services, such as pay-per-view, video-on-demand and other events provided to the customer.

· Telephony revenue consists of fixed monthly fees for local services, including certain regulatory and ancillary customer fees, and enhanced services, such as call waiting and voice mail, revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to telephony customers as well as charges for measured and flat rate long-distance service.

The vast majority of the Company’s residential customers can cancel their subscription services at any time without paying a termination penalty. While a portion of residential customers have entered into contracts for subscription services ranging from 12 months to 24 months in length, the Company recognizes revenue for these customers on a basis that is consistent with customers that have entered into month-to-month contracts as the early termination fees within these contracts are not considered to be substantive. The Company’s business customers have entered into non-cancellable contracts for subscription services averaging 30 months.

The Company is required to pay certain cable franchising authorities an amount based on the percentage of gross revenue derived from video services. The Company generally passes these fees and other similar regulatory and ancillary fees on to the customer. Revenues from regulatory and other ancillary fees passed on to the customer are reported with the associated service revenue and the corresponding costs are reported as an operating expense.

Bundled Subscription Services

The Company often markets multiple subscription services as part of a bundled arrangement that may include a discount. When customers have entered into a bundled service arrangement, the total transaction price for the bundled arrangement is allocated between the separate services included in the bundle based on their relative stand-alone selling prices. The allocation of the transaction price in bundled services requires judgment, particularly in determining the

10

stand-alone selling prices for the separate services included in the bundle. The stand-alone selling price for the majority of services are determined based on the prices at which the Company separately sells the service. For services sold on an infrequent basis and for a wide range of prices, the Company estimates stand-alone selling prices using the adjusted market assessment approach, which considers the prices of competitors for similar services.

Other Business Services Revenue

Other business services revenue consists primarily of monthly recurring charges for session initiated protocol, web hosting, metro Ethernet, wireless backhaul, broadband carrier, and cloud infrastructure services provided to business customers. Monthly charges for other business services are generally billed in advance and recognized as revenue when the associated services are provided to the customer.

Other Revenue

Other revenue consists primarily of revenue from line assurance warranty services provided to residential and business customers and revenue from advertising placement. Monthly charges for line assurance warranty services are generally billed in advance and recognized as revenue over the period of time the warranty services are provided to the customer. Charges for advertising placement are generally billed in arrears and recognized as revenue at the point in time when the advertising is distributed.

Revenue by Service Offering

Revenue by service offering is set forth in the table below:

	Three months ended June 30, 2018						Six months ended June 30, 2018
	(in millions)
	Residential		Business		Total		Residential		Business		Total
	Subscription		Subscription		Revenue		Subscription		Subscription		Revenue
HSD	$	99.0	$	18.5	$	117.5	$	193.3	$	35.9	$	229.2
Video		119.3		3.8		123.1		237.8		7.1		244.9
Telephony		18.9		10.3		29.2		38.2		21.0		59.2
Total subscription services revenue	$	237.2	$	32.6	$	269.8	$	469.3	$	64.0	$	533.3
Other business services revenue (a)		—		—		6.8		—		—		14.0
Other revenue		—		—		14.7		—		—		29.5
Total revenue	$	237.2	$	32.6	$	291.3	$	469.3	$	64.0	$	576.8

(a) Includes wholesale and collocation revenue of $5.2 million and $11.0 million for the three and six months ended June 30, 2018, respectively.

Costs of Obtaining Contracts with Customers

The Company recognizes an asset for incremental costs of obtaining contracts with customers when it expects to recover those costs. Costs which would be incurred regardless of whether a contract is obtained are expensed as they are incurred.  Costs of obtaining contracts with customers are amortized over the expected period of benefit, which generally ranges from three to four years for residential customers and six to seven years for business customers. As of June 30, 2018, the current portion of costs of obtaining contracts with customers of $3.8 million and non-current portion of costs of obtaining contracts with customers of $15.0 million are included in prepaid expenses and other noncurrent assets, respectively, in the Company’s condensed consolidated balance sheet. Amortization of costs of obtaining contracts with customers is included in selling, general and administrative expense in the Company’s condensed consolidated statement of operations.

11

Contract Liabilities

Monthly charges for residential and business subscription services are billed in advance and recorded as unearned service revenue. Residential and business customers may be charged non-recurring upfront fees associated with installation and other administrative activities. Charges for upfront fees associated with installation and other administrative activities are initially recorded as unearned services revenue and recognized as revenue over the expected period of benefit for residential customers, which has been estimated as five months, and over the contract term for business customers, which has been estimated as 30 months. The Company has estimated the expected period of benefit for residential customers based on consideration of quantitative and qualitative factors including the average installation fee charged, the average monthly revenue per customer, and customer behavior. As of June 30, 2018, the current portion of $3.6 million and the non-current portion of $0.5 million are included in current portion of unearned service revenue and other noncurrent liabilities, respectively, in the Company’s condensed consolidated balance sheet.

Unsatisfied Performance Obligations

Revenue from month-to-month residential subscription service contracts have historically represented a significant portion of the Company’s revenue and the Company expects that this will continue to be the case in future periods. The Company has elected to apply the practical expedient in paragraph 606-10-50-14(a) and has not disclosed revenue expected to be recognized in the future related to month-to-month residential subscription services.

A summary of expected commercial revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied as of June 30, 2018 is set forth in the table below:

	2018		2019		2020		Thereafter		Total
	(in millions)
Subscription services	$	40.7	$	56.5	$	26.0	$	9.9	$	133.1
Other business services		2.3		3.7		0.8		0.3		7.1
Total expected revenue	$	43.0	$	60.2	$	26.8	$	10.2	$	140.2

Note 4. Plant, Property and Equipment, Net

Plant, property and equipment consisted of the following:

	June 30,		December 31,
	2018		2017
	(in millions)
Distribution facilities	$	1,448.8	$	1,373.6
Customer premise equipment		428.1		414.5
Head-end equipment		318.4		320.4
Telephony infrastructure		88.9		92.4
Computer equipment and software		117.6		107.6
Vehicles		34.6		36.0
Buildings and leasehold improvements		45.2		44.6
Office and technical equipment		32.8		32.8
Land		6.2		6.2
Construction in progress (including material inventory and other)		134.0		95.2
Total plant, property and equipment		2,654.6		2,523.3
Less accumulated depreciation		(1,683.8)		(1,598.6)
	$	970.8	$	924.7

Depreciation expense for the three months ended June 30, 2018 and 2017 was $45.9 million and $50.2 million, respectively. Depreciation expense for the six months ended June 30, 2018 and 2017 was $91.7 million and $100.2 million, respectively. Included in depreciation expense were gains (losses) on write-offs or sales of head-end and

12

customer premise equipment totaling  $0.2 and $0.3 million for the three months ended June 30, 2018 and 2017, respectively; and $0.2 and $0.3 million for the six months ended June 30, 2018 and 2017, respectively.

Note 5. Asset Sales

Sale of Chicago Fiber Network

On August 1, 2017, the Company entered into a definitive agreement to sell a portion of its fiber network in the Company’s Chicago market to a subsidiary of Verizon for $225.0 million in cash. On December 14, 2017, the Company finalized the sale by entering into an Asset Purchase Agreement (“APA”) with a subsidiary of Verizon.

In addition to the APA, the Company and a subsidiary of Verizon entered into a Construction Services Agreement pursuant to which the Company will complete the build-out of the network in exchange for $50.0 million, which represents the estimated remaining build-out costs to complete the network. The $50.0 million will be payable as such network elements are completed and accepted. The Company anticipates such network will be completed in the first half of 2019.

As a result of entering into the Construction Services Agreement, the Company concluded that the assets and liabilities associated with the build-out of the network met the criteria to be classified as held for sale. As of June 30, 2018, the Chicago fiber network has $20.7 million in total assets held for sale that are included in the Company’s condensed consolidated balance sheet which represents what the Company has spent on construction subsequent to the signing of the definitive agreement, less the costs of sites completed.

Sale of Lawrence, Kansas System

On January 12, 2017, the Company and Midcontinent Communications (“MidCo”) consummated an asset purchase agreement under which MidCo acquired the Company’s Lawrence, Kansas system for net proceeds of approximately $213.0 million in cash, subject to certain normal and customary purchase price adjustments set forth in the agreement. As a result of the asset purchase agreement, the Company recorded a gain on sale of assets of $38.4 million. The results of the Company’s Lawrence, Kansas system for the first 12 days of fiscal 2017 are included in the condensed consolidated financial statements for the six months ended June 30, 2017, but not included in the three and six months ended June 30, 2018 condensed consolidated financial statements. The Company and MidCo also entered into a transition services agreement under which the Company provided certain services to MidCo on a transitional basis. The transition services agreement, originally expiring on July 1, 2017, was extended to September 28, 2017. Charges for the transition services generally allowed the Company to fully recover all allowed costs and allocated expenses incurred in connection with providing these services, generally without profit.

Note 6. Franchise Operating Rights & Goodwill

Changes in the carrying amounts of the Company’s franchise operating rights and goodwill during the six months ended June 30, 2018 are set forth below:

	December 31,								June 30,
	2017		Acquisitions		Sales		Impairment		2018
		(in millions)
Franchise operating rights	$	952.4	$	—	$	—	$	143.2	$	809.2
Goodwill		384.1		—		—		113.2		270.9
	$	1,336.5	$	—	$	—	$	256.4	$	1,080.1

Due to the decline in the Company’s stock price during the first quarter of 2018, the Company performed an evaluation of recoverability of its franchise operating rights and goodwill.

13

Impaired Franchise Operating Rights

Franchise operating rights are evaluated for impairment by comparing the carrying value of the intangible asset to its estimated fair value, utilizing both quantitative and qualitative methods, at the reporting unit level. Qualitative analysis is performed for franchise assets in the event the previous analysis indicates that there is a significant margin between the carrying value of franchise operating rights and the estimated fair value of those rights, and that it is more likely than not that the estimated fair value equals or exceeds carrying value.

For franchise operating rights that were evaluated using quantitative analysis, the Company calculates the estimated fair value of franchise operating rights using the multi-period excess earnings method, an income approach, which calculates the estimated fair value of an intangible asset by discounting its future cash flows. The estimated fair value is determined based on discrete discounted future cash flows attributable to each franchise operating right intangible asset using assumptions consistent with internal forecasts. Key assumptions in estimating fair value under this method include, but are not limited to, revenue and subscriber growth rates (less anticipated customer churn), operating expenditures, capital expenditures (including any build out), market share achieved or market multiples, contributory asset charge rates, tax rates and a discount rate. The discount rate used in the model represents a weighted average cost of capital and the perceived risk associated with an intangible asset such as the Company’s franchise operating rights. Any excess of the carrying value of franchise operating rights over the estimated fair value is expensed as an impairment loss.

During the first quarter of 2018, as a result of the quantitative analysis, the carrying value of franchise operating rights exceeded the estimated fair value in four of the Company’s reporting units resulting in non-cash impairment charges of $3.2 million, $47.5 million, $77.5 million and $15.0 million in the Panama City, FL, Montgomery, AL, Huntsville, AL and Dothan, AL reporting units, respectively. The primary driver of the impairment charges was a decline in the price of the Company’s common stock, which reduced the market multiples utilized to determine estimated fair market values of indefinite-lived intangible assets in certain reporting units. The impairment charge does not have an impact on the Company’s intent and/or ability to renew or extend existing franchise operating rights.

Impaired Goodwill

Goodwill is evaluated for impairment at the reporting unit level utilizing both quantitative and qualitative methods. Qualitative analysis is performed for goodwill assets in the event the previous analysis indicates that there is a significant margin between carrying value of goodwill and estimated fair value, and that it is more likely than not that the estimated fair value equals or exceeds carrying value.

For the quantitative evaluation of the Company’s goodwill, the Company utilizes both an income approach as well as a market approach. The income approach utilizes a discounted cash flow analysis to estimate the fair value of each reporting unit, while the market approach utilizes multiples derived from actual precedent transactions of similar businesses, the market value of the Company and market valuations of guideline public companies. Any excess of the carrying value of goodwill over the estimated fair value of goodwill is expensed as an impairment loss.

During the first quarter 2018, as a result of the quantitative analysis, the carrying value of goodwill exceeded the estimated fair value in four of the Company’s reporting units resulting in non-cash impairment charges of $23.7 million, $16.7 million, $20.2 million and $52.6 million in the Panama City, FL, Huntsville, AL, Augusta, GA and Chicago, IL reporting units, respectively. The primary driver of the impairment charges was a decline in the price of the Company’s common stock, which reduced the market multiples utilized to determine estimated fair market values of goodwill in certain reporting units.

14

Note 7. Accrued Liabilities

Accrued liabilities consist of the following:

	June 30,		December 31,
	2018		2017
	(in millions)
Programming costs	$	35.1	$	32.2
Franchise, copyright and revenue sharing fees		11.9		12.2
Payroll and employee benefits		18.6		11.5
Construction		5.8		7.5
Property, income, sales and use taxes		10.5		18.9
Utility pole rentals		2.4		1.5
Other accrued liabilities		14.1		10.7
	$	98.4	$	94.5

Note 8. Long‑Term Debt and Capital Leases

The following table summarizes the Company’s long‑term debt and capital leases:

							December 31,
	June 30, 2018						2017
	Available
	borrowing		Effective		Outstanding		Outstanding
	capacity		interest rate (1)		balance		balance
	(in millions)
Long-term debt:
Term B Loans, net(2)	$	—	5.3	%	$	2,251.1	$	2,261.4
Revolving Credit facility(3)		279.6	5.1	%		15.0		—
Total long-term debt	$	279.6				2,266.1		2,261.4
Capital lease obligations						2.3		2.8
Total long-term debt and capital lease obligations						2,268.4		2,264.2
Debt issuance costs, net(4)						(11.7)		(13.0)
Sub-total						2,256.7		2,251.2
Less current portion						(23.9)		(24.0)
Long-term portion					$	2,232.8	$	2,227.2

(1) Represents the effective interest rate in effect for all borrowings outstanding as of June 30, 2018 pursuant to each debt instrument including the applicable margin.

(2) At June 30, 2018 includes $11.8 million of net discounts.

(3) Available borrowing capacity at June 30, 2018 represents $300.0 million of total availability less borrowing of $15.0 million on the Revolving credit facility and outstanding letters of credit of $5.4 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.

(4) At June 30, 2018, debt issuance costs include $8.5 million related to Term B Loans and $3.2  million related to the Revolving Credit Facility.

Refinancing of the Term B Loans and Revolving Credit Facility

On July 17, 2017, the Company entered into an eighth amendment (“Eighth Amendment”) to its Credit Agreement, with JPMorgan Chase Bank, N.A., as the administrative agent and revolver agent. Under the Eighth Amendment, (i) the Company borrowed new Term B loans in an aggregate principal amount of $230.5 million, for a total outstanding Term B loan principal amount of $2.28 billion and (ii) the revolving credit commitments were increased by an aggregate principal amount of $100.0 million, for a total outstanding revolving credit commitment of $300.0 million available to the Company under the revolving credit facility. The new Term B loans will mature on 

15

August 19, 2023 and bear interest, at the Company’s option, at a rate equal to ABR plus 2.25% or LIBOR plus 3.25%. Loans under the revolving credit facility will mature on May 31, 2022 and bear interest, at the Company's option, at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. The guarantees, collateral and covenants in the Eighth Amendment remain unchanged from those contained in the credit agreement prior to the Eighth Amendment. As of June 30, 2018, the Company was in compliance with all debt covenants.

On May 31, 2017, the Company entered into a seventh amendment (“Seventh Amendment”) to its Credit Agreement. The Seventh Amendment (i) refinanced the then-existing $200.0 million of borrowings available to the Company under the revolving credit facility and (ii) extended the maturity date of the revolving credit facility to May 31, 2022, unless an earlier date was triggered under certain circumstances. The interest rate margins applicable to the revolving credit facility bore interest at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. Additionally, the Company entered into an Incremental Commitment Letter to its revolving credit facility that increased the available borrowings to $300.0 million that became available upon compliance by the Company with certain conditions (see redemption of 10.25% senior notes whereby such conditionality was subsequently achieved as a result of the Eighth Amendment). The guarantees, collateral and covenants in the Seventh Amendment remained unchanged from those contained in the credit agreement prior to the Seventh Amendment.

On August 19, 2016, the Company entered into a sixth amendment (“Sixth Amendment”) to its Credit Agreement. The Sixth Amendment provided for the addition of a $2.065 billion seven year Term B Loan which bore interest at LIBOR plus 3.50% or ABR plus 2.50% and included a 1.00% LIBOR floor. The Term B Loan had a maturity date of August 19, 2023, unless the earlier maturity dates set forth below was triggered under the following circumstances: (a) April 15, 2019 if (i) any of the Company’s existing outstanding Senior Notes were outstanding on April 15, 2019, or (ii) any future indebtedness with a final maturity date prior to the date that is 91 days after August 19, 2023 was incurred to refinance the Company’s existing Senior Notes or (b) July 15, 2019 if (i) any of the Company’s existing Senior Subordinated Notes were outstanding on July 15, 2019, or (ii) any indebtedness with a final maturity prior to the date that is 91 days after August 19, 2023 was incurred to refinance the Company’s existing Senior Subordinated Notes. As described below, the Senior Subordinated Notes were fully redeemed on December 18, 2016 and the Senior Notes were fully redeemed on July 17, 2017.

On May 11, 2016, the Company entered into a fifth amendment (“Fifth Amendment”) to its Credit Agreement. The Fifth Amendment provided for the addition of an incremental $432.5 million Term B Loan with a maturity date of April 2019 and which bore interest, at the Company’s option, at LIBOR plus 3.50% or ABR plus 2.50% and included a 1.00% LIBOR floor. Proceeds from the issuance of the Term B Loans were used to repay all remaining $382.5 million outstanding principal under the Company’s Term B‑1 Loans which had a maturity date of July 2017 and which bore interest at LIBOR plus 3.00% or ABR plus 2.00% and included a 0.75% LIBOR floor.

Redemption of 10.25% Senior Notes

On March 20, 2017, the Company utilized cash on hand to redeem $95.1 million in aggregate principal amount outstanding of the 10.25% Senior Notes due 2019 (“Senior Notes”). In addition to the partial redemption, the Company paid accrued interest on the Senior Notes of $1.7 million and a call premium of $4.9 million. The Company recorded a loss on early extinguishment of debt of $5.0 million, primarily representing the cash call premium paid.

On July 17, 2017, the Company used the proceeds of the new Term B loans under the Eighth Amendment, and borrowed $180.0 million under its revolving credit facility and cash on hand to fully redeem all of the Company’s remaining outstanding Senior Notes and to pay certain fees and expenses.  In connection with the redemption of the Senior Notes, the Company satisfied and discharged the indenture governing the Senior Notes.  The Company paid $729.9 million in principal amount, incurred prepayment fees of $18.7 million and paid accrued interest of $37.6 million.

16

Note 9. Equity

Initial Public Offering

On May 25, 2017, the Company completed an IPO of shares of its common stock, which are listed on the NYSE under the ticker symbol “WOW”.

The Company sold 20,970,589 shares of its common stock at a price of $17 per share (including the underwriters’ exercise of the overallotment option) for $356.5 million in gross proceeds.  The Company incurred costs directly associated with the IPO of $22.5 million, resulting in proceeds from the IPO (net of issuance costs) of $334.0 million. Outstanding shares and per-share amounts disclosed as of June 30, 2018 and for all other comparative periods presented have been retroactively adjusted to reflect the effects of the May 25, 2017, 66,498.762 to 1 stock-split.

Common Stock

The following represents the Company’s purchase of WOW common stock during the three and six months ended June 30, 2018. The shares are reflected as treasury stock in the Company’s condensed consolidated balance sheet.

	Three months ended	Six months ended
	June 30, 2018	June 30, 2018
	Shares	Shares
Share buybacks	1,026,000	5,651,037
Income tax withholding	296,133	307,765
	1,322,133	5,958,802

On December 14, 2017, the Company’s Board of Directors authorized the Company to purchase up to $50.0 million of its outstanding common stock. The Company completed the buyback program on March 26, 2018, with total common stock shares repurchased of 5.1 million.

On May 10, 2018, the Board of Directors authorized the Company to repurchase up to $25.0 million of its outstanding common stock. During the three months ended June 30, 2018, the Company purchased 1,026,000 shares of common stock for approximately $9.6 million.

The Company has the authority to reissue shares repurchased under the buyback programs.

Note 10. Stock-Based Compensation

WOW’s 2017 Omnibus Incentive Plan provides for grants of stock options, restricted stock and performance awards. The Company’s directors, officers and other employees and persons who engage in services for the Company are eligible for grants under the 2017 Omnibus Incentive Plan. The 2017 Omnibus Incentive Plan has authorized 6,355,054 shares of common stock to be available for issuance, subject to adjustment in the event of a reorganization, stock split, merger or similar change in the Company’s corporate structure of the outstanding shares of common stock. 

17

The following table summarizes the restricted stock activity during the six months ended June 30, 2018. 

	Number of Unvested
	Restricted Stock
	Shares
Outstanding January 1, 2018	1,914,570
Granted	1,919,252
Cancelled	—
Vested	(1,170,827)
Forfeited	(282,364)
Outstanding June 30, 2018 (1)	2,380,631

(1) The total outstanding non-vested shares of restricted stock awards granted to employees and directors are included in total outstanding shares as of June 30, 2018.

For restricted stock awards that contain only service conditions for vesting, the Company calculates the award fair value based on the closing stock price on the accounting grant date. Restricted stock generally vests ratably over a three or four year period based on the date of grant. Included in the vested grants are 791,280 short term grants that replaced the 2017 Management Bonus Plan, which provided for incentive cash bonuses for the majority of the Company’s employees based upon the achievement of certain business and individual or department objectives, including most prominently adjusted consolidated earnings before interest, tax, depreciation and amortization. These short term grants fully vested on June 30, 2018.

For the three months ended June 30, 2018 and 2017, the Company recorded $4.6 million and $2.6 million, respectively, of non-cash stock-based compensation expense which is reflected in selling, general and administrative expense and operating expenses (excluding depreciation and amortization), depending on the recipients’ duties, in the Company’s condensed consolidated statements of operations. For the six months ended June 30, 2018 and 2017, the Company recorded $8.9 million and $3.1 million, respectively, of non-cash stock-based compensation expense which is reflected in selling, general and administrative expense and operating expenses (excluding depreciation and amortization), depending on recipients’ duties, in the Company’s condensed consolidated statements of operations.

Note 11. Earnings (Loss) per Common Share

Basic earnings or loss per share attributable to the Company’s common stockholders is computed by dividing net earnings or loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings or loss per share attributable to common stockholders presents the dilutive effect, if any, on a per share basis of potential common shares (such as restricted stock units) as if they had been vested or converted during the periods presented.  No such items were included in the computation of diluted loss per share for the six months ended June 30, 2018 because the Company incurred a net loss in the period and the effect of inclusion would

18

have been anti-dilutive. All of the shares outstanding and per share amounts have been retroactively adjusted to reflect the stock-split in the Company’s condensed consolidated financial statements.

	Three months ended				Six months ended
	June 30,				June 30,
Computation of Income per Share	2018		2017		2018		2017
	(in millions, except for per share data)
Net income (loss)	$	25.2	$	5.0	$	(177.5)	$	77.4
Basic weighted-average shares		81,868,508		74,309,106		83,159,949		70,413,415
Effect of dilutive securities:
Restricted stock awards		784,207		24,319		—		24,319
Diluted weighted-average shares		82,652,715		74,333,425		83,159,949		70,437,734
Basic net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10
Diluted net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10

Note 12. Fair Value Measurements

The fair values of cash and cash equivalents, receivables, trade payables, short-term borrowings and the current portions of long-term debt approximate carrying values due to the short-term nature of these instruments. For assets and liabilities of a long-term nature, the Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Market or observable inputs are the preferred source of values, followed by unobservable inputs or assumptions based on hypothetical transactions in the absence of market inputs. The Company applies the following hierarchy in determining fair value:

· Level 1, defined as observable inputs being quoted prices in active markets for identical assets;

· Level 2, defined as observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets; and

· Level 3, defined as unobservable inputs for which little or no market data exists, consistent with reasonably available assumptions made by other participants therefore requiring assumptions based on the best information available.

19

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2018.

	Level 1		Level 2		Level 3		Total
Financial Assets	(in millions)
Interest rate swaps (1)	$	—	$	4.1	$	—	$	4.1
Total	$	—	$	4.1	$	—	$	4.1
Financial Liabilities
Interest rate swaps (1)	$	—	$	4.9	$	—	$	4.9
Long-term debt (2)		—		2,144.1		—		2,144.1
Total	$	—	$	2,149.0	$	—	$	2,149.0

(1) Measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of June 30, 2018. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.

(2) Measured based on dealer quotes considering current market rates for the Company’s credit facility. The ratio of the Company’s aggregate debt balance has trended from quoted market prices in active markets to quoted prices in non-active markets. Debt fair value does not include debt issuance costs and discount. 

There were no transfers into or out of Level 1, 2 or 3 during the three months ended June 30, 2018.

Note 13. Interest Rate Hedge

The Company is exposed to certain market risks during the normal course of its business arising from adverse changes in interest rates. The Company selectively uses derivative financial instruments (“derivatives”), including interest rate swaps, to manage interest rate risk. The Company does not hold or issue derivative instruments for speculative purposes. Fluctuations in interest rates can be volatile, and the Company’s risk management activities do not totally eliminate these risks. Consequently, these fluctuations could have a significant effect on the Company’s financial results.

The Company’s exposure to interest rate risk results primarily from its variable rate borrowings. On May 9, 2018, the Company entered into pay-fixed interest rate swap agreements for a notional amount covering $1,361.2 million of the outstanding principal balance of its variable rate term loan debt.

As of June 30, 2018, the Company is the fixed rate payor on two interest rate swap contracts that effectively fix the LIBOR-based index used to determine the interest rates charged on a total of $2,262.9 million, not including debt issuance costs and discount, of the Company’s LIBOR-based variable rate borrowings. These contracts carry fixed rates of 2.7% and have an expiration date of May 2021. These swap agreements qualify as hedging instruments and have been designated as cash flow hedges of forecasted LIBOR-based interest payments. As all of the critical terms of each of the derivative instruments matched the underlying terms of the hedged debt and related forecasted interest payments, these hedges were considered highly effective. Based on LIBOR-based swap yield curves as of June 30, 2018, the Company expects to reclassify losses of $4.9 million out of accumulated other comprehensive loss (“AOCL”) into earnings within the next 12 months.

20

The following table summarizes the notional amounts, fair values and classification of the Company’s outstanding derivatives by risk category and instrument type within the condensed consolidated balance sheet as of June 30, 2018. The Company did not have any derivative instruments as of December 31, 2017.

	June 30, 2018
							Fair Value
					Fair Value		Accrued
	Derivative		Notional		Non-Current		Liabilities
	Classification		Amount		Other Assets		and Other
Derivatives Designated as Hedging Instruments	(in millions)
Interest rate swap contracts		Cash Flow	$	1,357.7	$	4.1	$	4.9

Losses recognized in the condensed consolidated statements of operations for the three and six months ended June 30, 2018 total $1.2 million.

Gains and losses on derivatives designated as cash flow hedges included in the condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2018 are shown in the table below. The Company did not have any derivative instruments for the three months or six months ended June 30, 2017.

	Three months ended				Six months ended
	June 30,				June 30,
	2018		2017		2018		2017
Interest rate swap contracts(1)	(in millions)
Loss recorded in AOCL on derivatives	$	(0.6)	$	—	$	(0.6)	$	—
Gain (loss) reclassified from AOCL into income		—		—		—		—

(1) Losses on derivatives reclassified from AOCL into income will be included in “Interest expense” in the condensed consolidated statements of operations, the same income statement line item as the earnings effect of the hedged item.

For the periods presented, all cash flows associated with derivatives are classified as operating cash flows in the condensed consolidated statements of cash flows.

Note 14. Income Taxes

The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the difference is expected to reverse. Additionally, the impact of changes in the tax rates and laws on deferred taxes, if any, is reflected in the condensed consolidated financial statements in the period of enactment.

The Company assesses the available positive and negative evidence to estimate whether sufficient taxable income will be generated to permit the utilization of existing deferred tax assets. On the basis of this evaluation, as of June 30, 2018, a valuation allowance of $48.4 million remains recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The valuation allowance is based on the Company’s existing positive and negative evidence. The amount of the deferred tax assets considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased based on the Company’s future operating results.

The Company reported total income tax benefit  of $8.8 million and expense of $5.9 million for the three months ended June 30, 2018 and 2017, respectively and reported total income tax benefit of $50.0 million and $18.0 million for the six months ended June 30, 2018 and 2017, respectively.

21

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. For federal tax purposes, the Company’s 2014 through 2017 tax years remain open for examination by the tax authorities under the normal three year statute of limitations. Generally, for state tax purposes, the Company’s 2014 through 2017 tax years remain open for examination by the tax authorities under a three year statute of limitations. Should the Company utilize any of its U.S. or state loss carryforwards, their carryforward losses, which date back to 1995, would be subject to examination.

As of June 30, 2018, the Company recorded gross unrecognized tax benefits of $28.6 million, all of which, if recognized, would affect the Company’s effective tax rate. Interest and penalties related to income tax liabilities, if incurred, are included in income tax benefit (expense) in the condensed consolidated statement of operations. The Company has accrued gross interest and penalties of $1.7 million. The Company believes that an adequate provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If any issues are addressed in the Company’s tax audits in a manner not consistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs.

Unrecognized tax benefits consist primarily of tax positions related to issues associated with the Restructuring of WOW Finance and the acquisition of Knology, Inc. Depending on the resolution with certain state taxing authorities that is expected to occur within the next twelve months, there could be an adjustment to the Company’s unrecognized tax benefits for certain state tax matters.

The Company is not currently under examination for U.S. federal income tax purposes, but does have various open tax controversy matters with various state taxing authorities.

Note 15. Commitments and Contingencies

In June and July of 2018, putative class action complaints were filed in the Supreme Court of the State of New York against WideOpenWest, Inc. and certain of the Company’s current and former officers and directors, as well as Crestview Advisors, L.L.C., Avista Capital Partners, and each of the underwriter banks involved with the Company’s IPO. The complaints allege violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933 in connection with the IPO.  The plaintiffs seek to represent a class of stockholders who purchased stock pursuant to or traceable to the IPO. The complaint seeks unspecified monetary damages and other relief. The Company believes the complaint and allegations to be without merit and intends to vigorously defend itself against these actions. The Company is unable at this time to determine whether the outcome of the litigation would have a material impact on our results of operations, financial condition, or cash flows.

On March 7, 2018, Sprint Communications Company L.P (“Sprint”) filed complaints in the U.S. District Court for the District of Delaware alleging that the Company (and other industry participants) infringe patents purportedly relating to Sprint’s Voice over Internet Protocol (“VoIP”) services. The lawsuit is part of a pattern of litigation that was initiated as far back as 2007 by Sprint against numerous broadband and telecommunications providers. The Company has multiple legal and contractual defenses and will vigorously defend against the claims. Although the outcome of the matter cannot be predicted and the impact of the final resolution of this matter on the Company’s results of operations in any particular subsequent reporting period is not known at this time, management does not believe that the ultimate resolution of the matter will have a material adverse effect on the operations or financial position of the Company or the ability of the Company to meet its financial obligations as they become due.

The Company is also party to various legal proceedings (including individual, class and putative class actions) arising in the normal course of its business covering a wide range of matters and types of claims including, but not limited to, general contracts, billing disputes, rights of access, programming, taxes, fees and surcharges, consumer protection, trademark and patent infringement, employment, regulatory, tort, claims of competitors and disputes with other carriers.

In accordance with GAAP, the Company accrues an expense for pending litigation when it determines that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Legal defense costs are

22

expensed as incurred. None of the Company’s existing accruals for pending matters are material. The Company regularly monitors its pending litigation for the purpose of adjusting its accruals and revising its disclosures accordingly, in accordance with GAAP, when required. Litigation is, however, subject to uncertainty, and the outcome of any particular matter is not predictable. The Company vigorously defends its interests in pending litigation, and as of this date, the Company believes that the ultimate resolution of all such matters, after considering insurance coverage or other indemnities to which it is entitled, will not have a material adverse effect on its condensed consolidated financial position, results of operations, or cash flows.

Note 16. Related Party Transactions

Prior to the Company’s IPO, the Company paid a quarterly management fee of $0.4 million plus travel and miscellaneous expenses, if any, to Avista Capital Partners (“Avista”) and Crestview Advisors, LLC (“Crestview”), majority owners of the Company’s former Parent. In addition, pursuant to a consulting agreement dated as of December 18, 2015 by and among former Parent, Avista and Crestview, Crestview is entitled to 50% of any management fee actually received by Avista. The obligation to pay such fees terminated in connection with the IPO. The management fee paid by the Company for the six months ended June 30, 2018 and 2017 amounted to $nil and $1.0 million, respectively.

As of June 30, 2018, approximately 65% of the Company’s outstanding common shares were held by Avista and Crestview.

23

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain statements contained in this Quarterly Report that are not historical facts contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our goals, beliefs, plans and expectations about our prospects for the future and other future events. Such statements involve certain risks, uncertainties and assumptions. Forward-looking statements include all statements that are not historical fact and can be identified by terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “anticipate,” “expect,” “believe,” “estimate,” “plan,” “project,” “predict,” “potential,” or the negative of these terms. Although these forward-looking statements reflect our good-faith belief and reasonable judgment based on current information, these statements are qualified by important factors, many of which are beyond our control, that could cause our actual results to differ materially from those in the forward-looking statements, including, but not limited to:

· the wide range of competition we face;

· competitors that are larger and possess more resources;

· competition for the leisure and entertainment time of audiences;

· whether our edge-out strategy will succeed;

· dependence upon a business services strategy, including our ability to secure new businesses as customers;

· conditions in the economy, including potentially uncertain economic conditions, unemployment levels and turbulent developments in the housing market;

· demand for our bundled broadband communications services may be lower than we expect;

· our ability to respond to rapid technological change;

· increases in programming and retransmission costs;

· a decline in advertising revenues;

· the effects of regulatory changes in our business;

· our substantial level of indebtedness;

· certain covenants in our debt documents;

· programming exclusivity in favor of our competitors;

· inability to obtain necessary hardware, software and operational support;

· loss of interconnection arrangements;

· failure to receive support from various funds established under federal and state law;

· exposure to credit risk of customers, vendors and third parties;

24

· strain on business and resources from future acquisitions or joint ventures, or the inability to identify suitable acquisitions;

· potential impairments to our goodwill or franchise operating rights;

· our ability to manage the risks involved in the foregoing; and

other factors described from time to time in our reports filed or furnished with the SEC, and in particular those factors set forth in the section entitled “Risk Factors” in our annual report filed on Form 10‑K with the SEC on March 14, 2018 and other reports subsequently filed with the SEC. Given these uncertainties, you should not place undue reliance on any such forward-looking statements. The forward-looking statements included in this report are made as of the date hereof or the date specified herein, based on information available to us as of such date. Except as required by law, we assume no obligation to update these forward-looking statements, even if new information becomes available in the future.

Overview

We provide high-speed data (“HSD”), cable television (“Video”), digital telephony (“Telephony”), and business-class services to a service area that includes approximately 3.1 million homes and businesses. Our services are delivered across nineteen markets via our advanced HFC cable network. Our footprint covers the states of Alabama, Florida, Georgia, Illinois, Indiana, Maryland, Michigan, Ohio, South Carolina and Tennessee. Led by our robust HSD offering, our products are available either as a bundle or as an individual service to residential and business services customers. As of June 30, 2018, 800,100 customers subscribed to our services.

Since commencing operations in 2001, our focus has been to offer a competitive alternative cable service and establish a brand with a strong market position. We have scaled our business through (i) organic subscriber growth and increased penetration within our existing markets and footprint, (ii) edge-outs to grow our footprint, (iii) upgrades to introduce enhanced broadband services to networks we have acquired, (iv) entry into business services, with a broad range of HSD, Video and Telephony products, and (v) acquisitions and integration of cable systems.

We operate primarily in economically stable suburbs that are adjacent to large metropolitan areas as well as secondary and tertiary markets, which we believe have favorable competitive and demographic profiles and include businesses operating across a range of industries. We benefit from the ability to augment our footprint by pursuing value-accretive network extensions, or edge-outs, to increase our addressable market and grow our customer base. We have historically made selective capital investments in edge-outs to facilitate growth in residential and business services.

We are focused on efficient capital spending and maximizing adjusted earnings before income taxes, depreciation and amortization (“Adjusted EBITDA”) through an Internet-centric growth strategy while maintaining a profitable video subscriber base. Based on our per subscriber economics, we believe that HSD represents the greatest opportunity to enhance profitability across our residential and business markets. We believe that our advanced network is designed to meet our current and future customers’ HSD needs. We offer HSD speeds up to 1 GIG in 95% of our footprint.

Our most significant competitors are other cable television operators, direct broadcast satellite providers and certain telephone companies that offer services that provide features and functionality similar to our HSD, Video and Telephony services. We believe that our strategy of operating primarily in suburban areas provides better operating and financial stability compared to the more competitive environments in large metropolitan markets. We have a history of successfully competing in chosen markets despite the presence of competing incumbent providers through attractive high value bundling of our services and investments in new service offerings.

We believe that a prolonged economic downturn, especially any downturn in the housing market, may negatively impact our ability to attract new subscribers and generate increased revenues. Additional capital and credit market disruptions could cause broader economic downturns, which could also lead to lower demand for our products and lower levels of advertising sales. A slowdown in growth of the housing market could severely affect consumer

25

confidence and may cause increased delinquencies or cancellations by our customers or lead to unfavorable changes in the mix of products purchased.

In addition, we are susceptible to risks associated with the potential financial instability of our vendors and third parties on which we rely to provide products and services or to which we delegate certain functions. The same economic conditions that may affect our customers, as well as volatility and disruption in the capital and credit markets, also could adversely affect vendors and third parties and lead to significant increases in prices, reduction in output or the bankruptcy of our vendors or third parties upon which we rely. In addition, programming costs are a significant part of our operating expenses and are expected to continue to increase primarily as a result of contractual rate increases and additional service offerings.

Ownership and Basis of Presentation

WideOpenWest, LLC commenced operations in 2001. WideOpenWest, LLC was wholly owned by WideOpenWest Kite, Inc., which was wholly owned by Racecar Acquisition, LLC (“Racecar Acquisition”). Racecar Acquisition was a wholly owned subsidiary of WideOpenWest Holdings, LLC (“Parent”).

WideOpenWest, Inc. was organized in Delaware in July 2012 as WideOpenWest Kite, Inc. WideOpenWest Kite, Inc. subsequently changed its name to WideOpenWest, Inc. in March 2017.

On April 1, 2016, we consummated a restructuring (“Restructuring”) whereby WideOpenWest Finance, LLC (“WOW Finance”) became a wholly owned subsidiary of WOW. Previously, WOW Finance was owned by WideOpenWest Illinois, Inc., WideOpenWest Ohio, Inc., WideOpenWest Cleveland, Inc., WOW Sigecom, Inc. and WOW (collectively, the “Members”). Prior to the Restructuring, the Members were wholly owned subsidiaries of Racecar Acquisition.

As a result of the Restructuring, each of the Members, other than WOW, merged with and into WOW. WOW became the sole subsidiary of Racecar Acquisition and WOW Finance became a wholly owned subsidiary of WOW.

On May 25, 2017, we completed an initial public offering (“IPO”) of shares of our common stock, which are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “WOW”. Prior to our IPO, WOW was wholly owned by Racecar Acquisition, which is a wholly owned subsidiary of the Parent. Subsequent to the IPO, Racecar Acquisition and former Parent were liquidated and the shares distributed to their respective owners. In the following context, the terms we, us, WOW, or the Company may refer, as the context requires, to WOW or, collectively, WOW and its subsidiaries.

Certain employees of WOW participated in equity plans administered by the Company’s former Parent. The management units from the equity plan were issued from the former Parent’s ownership structure, the management units’ value directly correlated to the results of WOW, as the primary asset of the former Parent’s investment in WOW. The management units for the equity plan have been “pushed down” to the Company, as the management units had been utilized as equity-based compensation for WOW management. Immediately prior to the Company’s IPO, these management units were cancelled.

As of June 30, 2018, Crestview Advisors, LLC (“Crestview”) and Avista Capital Partners (“Avista”) hold approximately 65% of the Company’s outstanding shares of common stock.

Stock Repurchase Programs

On December 14, 2017, the Board of Directors authorized the Company to repurchase up to $50.0 million of our outstanding common stock. As of March 26, 2018, we completed the stock repurchase program with total common stock shares repurchased of 5.1 million for $50.0 million.

26

On May 10, 2018, the Board of Directors authorized the Company to repurchase up to $25.0 million of our outstanding common stock. As of June 30, 2018, the Company purchased 1,026,000 shares of common stock for approximately $9.6 million.

Interest Rate Swap

On May 9, 2018, we entered into interest rate swap agreements for a notional amount covering approximately 60% of the outstanding principal balance of our floating rate debt to mitigate the risk of rising interest rates.

Refinancing of the Term B Loans and Revolving Credit Facility

On July 17, 2017, we entered into an eighth amendment (“Eighth Amendment”) to our Credit Agreement, with JPMorgan Chase Bank, N.A., as the administrative agent and revolver agent. Under the Eighth Amendment, (i) we borrowed new Term B loans in an aggregate principal amount of $230.5 million, for a total outstanding Term B loan principal amount of $2.28 billion and (ii) the revolving credit commitments were increased by an aggregate principal amount of $100.0 million, for a total outstanding revolving credit commitment of $300.0 million available to us under the revolving credit facility. The new Term B loans will mature on August 19, 2023 and bear interest, at our option, at a rate equal to ABR plus 2.25% or LIBOR plus 3.25%. Loans under the revolving credit facility will mature on May 31, 2022 and bear interest, at our option, at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. The guarantees, collateral and covenants in the Eighth Amendment remain unchanged from those contained in the credit agreement prior to the Eighth Amendment.

On May 31, 2017, we entered into a seventh amendment (“Seventh Amendment”) to our Credit Agreement. The Seventh Amendment (i) refinanced the existing $200.0 million of borrowings available to us under the revolving credit facility and (ii) extended the maturity date of the revolving credit facility to May 31, 2022. The interest rate margins applicable to the revolving credit facility bore interest at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. Additionally, we entered into an Incremental Commitment Letter to our revolving credit facility that increased the available borrowings to $300.0 million. The guarantees, collateral and covenants in the Seventh Amendment remain unchanged from those contained in the credit agreement prior to the Seventh Amendment.

Redemption of 10.25% Senior Notes

On March 20, 2017, we utilized cash on hand to redeem $95.1 million in aggregate principal amount outstanding of the 10.25% Senior Notes due 2019 (“Senior Notes”). In addition to the partial redemption, we paid accrued interest on the Senior Notes of $1.7 million and a call premium of $4.9 million. We recorded a loss on early extinguishment of debt of $5.0 million, primarily representing the cash call premium paid.

On July 17, 2017, we used the proceeds of the new Term B loans, and borrowed $180.0 million under our revolving credit facility and cash on hand to fully redeem all of the Company’s remaining outstanding Senior Notes and to pay certain fees and expenses. In connection with the redemption of the Senior Notes, we satisfied and discharged the indenture governing the Senior Notes. We paid $729.9 million in principal amount, incurred prepayment fees of $18.7 million and paid accrued interest of $37.6 million.

Sale of Chicago Fiber Network

On December 14, 2017, we finalized the sale of a portion of our fiber network in the Chicago market to a subsidiary of Verizon for $225.0 million in cash. In addition, we and a subsidiary of Verizon entered into a construction agreement pursuant to which we agreed to complete the build-out of the network in exchange for $50.0 million (which approximates our remaining estimate to complete the network build-out), payable as the remaining network elements are completed. The final build-out of the network is expected to be completed during the first half of 2019.

27

Sale of Lawrence, Kansas System

On January 12, 2017, we and Midcontinent Communications (“MidCo”) consummated an asset purchase agreement under which MidCo acquired our Lawrence, Kansas system for net proceeds of approximately $213.0 million in cash, subject to certain normal and customary purchase price adjustments set forth in the agreement. The first 12 days of results of our Lawrence, Kansas system are included in the six months ended June 30, 2017 unaudited condensed consolidated financial statements but not included in the three and six months ended June 30, 2018 unaudited condensed consolidated financial statements.

Critical Accounting Policies and Estimates

In the preparation of our unaudited condensed consolidated financial statements, we are required to make estimates, judgments and assumptions we believe are reasonable based upon the information available, in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Critical accounting policies are defined as those policies that are reflective of significant judgments, estimates and uncertainties, which would potentially result in materially different results under different assumptions and conditions. We believe the following accounting policies are the most critical in the preparation of our unaudited condensed consolidated financial statements because of the judgment necessary to account for these matters and the significant estimates involved, each of which are susceptible to change.

Valuation of Plant, Property and Equipment and Intangible Assets

Carrying Value. The aggregate carrying value of our plant, property and equipment and intangible assets (including franchise operating rights and goodwill) comprised approximately 94% and 93% of our total assets at June 30, 2018 and December 31, 2017, respectively.

Plant, property and equipment are recorded at cost and include costs associated with the construction of cable transmission and distribution facilities and new service installations at customer locations. Capitalized costs include materials, labor and certain indirect costs attributable to the capitalization activity. Maintenance and repairs are expensed as incurred. Upon sale or retirement of an asset, the cost and related depreciation are removed from the related accounts, and resulting gains or losses are reflected in operating results. We make judgments regarding the installation and construction activities to be capitalized. We capitalize direct labor associated with capitalizable activities and indirect cost using standards developed from operational data, including the proportionate time to perform a new installation relative to the total technical operations activities and an evaluation of the nature of the indirect costs incurred to support capitalizable activities. Judgment is required to determine the extent to which indirect costs that have been incurred are related to capitalizable activities and, as a result, should be capitalized. Indirect costs include (i) employee benefits and payroll taxes associated with capitalized direct labor, (ii) direct variable cost of installation and construction vehicle costs, (iii) the direct variable costs of support personnel directly involved in assisting with installation activities, such as dispatchers and (iv) indirect costs directly attributable to capitalizable activities.

Intangible assets consist primarily of acquired franchise operating rights, franchise-related customer relationships and goodwill. Franchise operating rights represent the value attributable to agreements with local franchising authorities, which allows access to homes in the public right of way. Our franchise operating rights were acquired through business combinations. We do not amortize cable franchise operating rights as we have determined that they have an indefinite life. Costs incurred in negotiating and renewing cable franchise agreements are expensed as incurred. Franchise-related customer relationships represent the value of the benefit to us of acquiring the existing cable subscriber base and are amortized over the estimated life of the subscriber base, generally four years, on a straight-line basis. Goodwill represents the excess purchase price over the fair value of the identifiable net assets we acquired in business combinations.

Asset Impairments. Long-lived assets, including plant, property and equipment and intangible assets subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying

28

amount may not be recoverable. If the total of the expected undiscounted cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and the carrying value of the asset.

We evaluate the recoverability of our franchise operating rights at least annually on October 1, or more frequently whenever events or substantive changes in circumstances indicate that the assets might be impaired. Franchise operating rights are evaluated for impairment by comparing the carrying value of the intangible asset to its estimated fair value, utilizing both quantitative and qualitative methods, at the reporting unit level. Qualitative analysis is performed for franchise assets in the event the previous analysis indicates that there is a significant margin between carrying value of franchise operating rights and estimated fair value of those rights, and that it is more likely than not that the estimated fair values equal or exceed carrying value.

For franchise assets that undergo quantitative analysis, we calculate the estimated fair value of franchise operating rights using the multi-period excess earnings method, an income approach, which calculates the estimated fair value of an intangible asset by discounting its future cash flows. The estimated fair value is determined based on discrete discounted future cash flows attributable to each franchise operating right intangible asset using assumptions consistent with internal forecasts. Key assumptions in estimating fair value under this method include, but are not limited to, revenue and subscriber growth rates (less anticipated customer churn), operating expenditures, capital expenditures (including any build out), market share achieved or market multiples, contributory asset charge rates, tax rates and discount rate. The discount rate used in the model represents a weighted average cost of capital and the perceived risk associated with an intangible asset such as our franchise operating rights. The estimates and assumptions made in our valuations are inherently subject to significant uncertainties, many of which are beyond our control, and there is no assurance that these results can be achieved. The primary assumptions for which there is a reasonable possibility of the occurrence of a variation that would significantly affect the measurement value include the assumptions regarding revenue growth, programming expense growth rates, the amount and timing of capital expenditures and the discount rate utilized. Any excess of the carrying value of franchise operating rights over the estimated fair value would be expensed as an impairment loss.

We conduct our cable operations under the authority of state cable television franchises, except in Alabama and parts of Michigan where we continue to operate under local franchises. Our franchises generally have service terms that last from five to 15 years, but we operate in some states that have perpetual terms. All of our term-limited franchise agreements are subject to renewal. The renewal process for our state franchises is specified by state law and tends to be a simple process, requiring the filing of a renewal application with information no more burdensome than that contained in our original application. Although renewal is not assured, there are provisions in the law that protect the Company from arbitrary or unreasonable denial. This is especially true for competitive cable providers like us. In most areas in which we operate, we are a “competitive” operator, meaning that we compete directly in the service area with at least one other franchised cable operator. The Cable Television Consumer Protection and Competition Act of 1992 (the “Cable Act”) says that “a franchising authority may not unreasonably refuse to award an additional competitive franchise.” The Cable Act also provides a formal renewal process that protects cable operators against arbitrary or unreasonable refusals to renew a franchise. In those few areas where we operate under local franchises, we can use this formal renewal process if needed.

In our experience, state and local franchising authorities encourage our entry into the market, as our competitive presence often leads to overall better service, more service options and lower prices. In our and our expert advisors’ experience, it has not been the practice for a franchising authority to deny a cable franchise renewal. We have never had a renewal denied.

We also, at least annually on October 1, evaluate our goodwill for impairment for each reporting unit (which generally are represented by geographical operations of cable systems managed by us), utilizing both quantitative and qualitative methods. Qualitative analysis is performed for goodwill in the event the previous analysis indicates that there is a significant margin between carrying value of goodwill and estimated fair value of the reporting units, and that it is more likely than not that the estimated fair value equals or exceeds carrying value.

For our quantitative evaluation of our goodwill, we utilize both an income approach as well as a market approach. The income approach utilizes a discounted cash flow analysis to estimate the fair value of each reporting unit,

29

while the market approach utilizes multiples derived from actual precedent transactions of similar businesses, the market value of the Company and market valuations of guideline public companies. Any excess of the carrying value of goodwill over the estimated fair value would be expensed as an impairment loss.

Fair Value Measurements

GAAP provides guidance for a framework for measuring fair value in the form of a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Financial assets and liabilities are classified by level in their entirety based upon the lowest level of input that is significant to the fair value measurement. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability due to the fact there is no market activity. We record our interest rate swaps at fair value on the balance sheet and perform recurring fair value measurements with respect to these derivative financial instruments. The fair value measurements of our interest rate swaps were determined using cash flow valuation models. The inputs to the cash flow models consist of, or are derived from, observable data for substantially the full term of the swaps. This observable data includes interest and swap rates, yield curves and credit ratings, which are retrieved from available market data. The valuations are then adjusted for our own nonperformance risk as well as the counterparty as required by the provisions of the authoritative guidance using a discounted cash flow technique that accounts for the duration of the interest rate swaps and our and the counterparty’s risk profile.

We also have non-recurring valuations primarily associated with (i) the application of acquisition accounting and (ii) impairment assessments, both of which require that we make fair value determinations as of the applicable valuation date. In making these determinations, we are required to make estimates and assumptions that affect the recorded amounts, including, but not limited to, expected future cash flows, market comparables and discount rates, remaining useful lives of long-lived assets, replacement or reproduction costs of plant, property and equipment and the amounts to be recovered in future periods from acquired net operating losses and other deferred tax assets. To assist us in making these fair value determinations, we may engage third- party valuation specialists. Our estimates in this area impact, among other items, the amount of depreciation and amortization, and any impairment charges that we may report. Our estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain. A significant portion of our long-lived assets were initially recorded through the application of acquisition accounting and all of our long-lived assets are subject to periodic or event-driven impairment assessments.

Legal and Other Contingencies

Legal and other contingencies have a high degree of uncertainty. When a loss from a contingency becomes estimable and probable, a reserve is established. The reserve reflects management’s best estimate of the probable cost of ultimate resolution of the matter and is revised as facts and circumstances change. A reserve is released when a matter is ultimately brought to closure or the statute of limitations lapses. The actual costs of resolving a claim may be substantially different from the amount of reserve we recorded. In addition, in the normal course of business, we are subject to various other legal and regulatory claims and proceedings directed at or involving us, which in our opinion will not have a material adverse effect on our financial position or results of operations or liquidity.

Programming Agreements

We exercise significant judgment in estimating programming expense associated with certain video programming contracts. Our policy is to record video programming costs based on our contractual agreements with our programming vendors, which are generally multi-year agreements that provide for us to make payments to the programming vendors at agreed upon market rates based on the number of customers to which we provide the programming service. If a programming contract expires prior to the parties’ entry into a new agreement and we continue to distribute the service, we estimate the programming costs during the period there is no contract in place. In doing so, we consider the previous contractual rates, inflation and the status of the negotiations in determining our estimates. When the programming contract terms are finalized, an adjustment to programming expense is recorded, if necessary, to reflect the terms of the new contract. We also make estimates in the recognition of programming expense

30

related to other items, such as the accounting for free periods, timing of rate increases and credits from service interruptions, as well as the allocation of consideration exchanged between the parties in multiple-element transactions.

Significant judgment is also involved when we enter into agreements which result in us receiving cash consideration from the programming vendor, usually in the form of advertising sales, channel positioning fees, launch support or marketing support. In these situations, we must determine based upon facts and circumstances if such cash consideration should be recorded as revenue, a reduction in programming expense or a reduction in another expense category (e.g., marketing).

Income Taxes

We account for income taxes under the asset and liability method. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the difference is expected to reverse. Additionally, the impact of changes in the tax rates and laws on deferred taxes, if any, is reflected in the unaudited condensed consolidated financial statements in the period of enactment.

As a result of the Restructuring, WOW Finance became a single member LLC for U.S. federal income tax purposes. The Restructuring is treated as a change in tax status related to WOW Finance, since a single member LLC is required to record current and deferred income taxes reflecting the results of its operations.

From time to time, we engage in transactions in which the tax consequences may be subject to uncertainty. Examples of such transactions include business acquisitions and dispositions, including dispositions designed to be tax-deferred transactions for tax purposes, investments and certain financing transactions. Significant judgment is required in assessing and estimating the tax consequences of these transactions. We prepare and file tax returns based on interpretations of tax laws and regulations. In the normal course of business, our tax returns are subject to examination by various taxing authorities. Such examinations may result in future tax, interest and penalty assessments by these taxing authorities. In determining our income tax provision for financial reporting purposes, we establish a reserve for uncertain income tax positions unless such positions are determined to be more likely than not of being sustained upon examination, based on their technical merits, and, accordingly, for financial reporting purposes, we only recognize tax benefits taken on the tax return that we believe are more likely than not of being sustained. There is considerable judgment involved in determining whether positions taken on the tax return are more likely than not of being sustained.

We adjust our tax reserve estimates periodically because of ongoing examinations by, and settlements with, the various taxing authorities, as well as changes in tax laws, regulations and interpretations. The condensed consolidated income tax provision of any given year includes adjustments to prior year income tax accruals that are considered appropriate and any related estimated interest. Our policy is to recognize, when applicable, interest and penalties on uncertain income tax positions as part of income tax provision.

Homes Passed and Subscribers

We report homes passed as the number of serviceable addresses, such as single residence homes, apartments and condominium units, and businesses passed by our broadband network and listed in our database. We report total subscribers as the number of subscribers who receive at least one of our HSD, Video or Telephony services, without regard to which or how many services they subscribe. We define each of the individual HSD subscribers, Video subscribers and Telephony subscribers as a revenue generating unit (“RGU”). The following table summarizes homes

31

passed, total subscribers and total RGUs for our services as of each respective date and does not make adjustment for any of the Company’s acquisitions or divestitures:

	Mar. 31,	Jun. 30,	Sep. 30,	Dec. 31,	Mar. 31,	Jun. 30,
	2017	2017	2017	2017(1)	2018	2018
Homes passed	3,047,800	3,072,500	3,097,500	3,109,200	3,129,300	3,149,200
Total subscribers	780,100	776,500	776,400	777,300	798,500	800,100
HSD RGUs	729,000	727,600	730,000	732,700	743,900	747,800
Video RGUs	474,000	458,200	442,500	432,600	429,000	419,900
Telephony RGUs	243,000	235,400	226,200	219,900	218,300	214,000
Total RGUs	1,446,000	1,421,200	1,398,700	1,385,200	1,391,200	1,381,700

(1) Statistical reporting was standardized to a single reporting methodology beginning in the first quarter of 2018. Previously, the data was maintained and accumulated separately through independent processes and procedures. The standardized reporting had the following increase/(decrease) on December 31, 2017 homes passed and subscriber numbers: homes passed (700); total subscribers 14,200; HSD RGUs 2,500; Video RGUs 4,100; Telephony RGUs 2,700; and Total RGUs 9,300.

The following table displays the homes passed and subscribers related to the Company’s edge-out activities:

	Mar. 31,	Jun. 30,	Sep. 30,	Dec. 31,	Mar. 31,	Jun. 30,
	2017	2017	2017	2017	2018	2018
Homes passed	55,700	75,000	96,200	104,800	107,400	116,600
Total subscribers	13,000	16,900	22,700	26,400	28,600	30,900
HSD RGUs	13,000	16,800	22,600	26,200	28,300	30,600
Video RGUs	7,600	9,700	12,500	14,400	15,200	16,100
Telephony RGUs	2,800	3,700	4,500	5,200	5,600	6,000
Total RGUs	23,400	30,200	39,600	45,800	49,100	52,700

Subscriber information for acquired entities is preliminary and subject to adjustment until we have completed our review of such information and determined that it is presented in accordance with our policies. While we take appropriate steps to ensure subscriber information is presented on a consistent and accurate basis at any given balance sheet date, we periodically review our policies in light of the variability we may encounter across our different markets due to the nature and pricing of products and services and billing systems. Accordingly, we may from time to time make appropriate adjustments to our subscriber information based on such reviews.

Financial Statement Presentation

Revenue

Our operating revenue is primarily derived from monthly charges for HSD, Video, and Telephony to residential and business customers, other business services and other revenues.

· HSD revenue consists primarily of fixed monthly fees for data service, including charges for rentals of modems, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to HSD customers.

· Video revenue consists of fixed monthly fees for basic, premium and digital cable television services, including charges for rentals of video converter equipment and other regulatory fees, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to video customers, as well as non-recurring charges for optional services, such as pay-per-view, video-on-demand and other events provided to the customer.

32

· Telephony revenue consists primarily of fixed monthly fees for local services, including certain regulatory and ancillary customer fees, and enhanced services, such as call waiting and voice mail, revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to telephony customers as well as charges for measured and flat rate long-distance service.

· Other business service revenue consists of session initiated protocol, web hosting, metro Ethernet, wireless backhaul, broadband carrier services, dark fiber sales, advanced collocation and cloud infrastructure services.

· Other revenue consists primarily of advertising, late fees, line assurance warranty program, program guides and commissions related to the sale of merchandise by home shopping services.

Revenues attributable to monthly subscription fees charged to customers for our HSD, Video and Telephony services provided by our cable systems were 92% and 87% of total revenue for the six months ended June 30, 2018 and 2017, respectively. The remaining percentage of non-subscription revenue is derived primarily from advertising revenues, cloud services and collocation.

Costs and Expenses

Our expenses primarily consist of operating, selling, general and administrative expenses, depreciation and amortization expense, and interest expense.

Operating expenses primarily include programming costs, data costs, transport costs and network access fees related to our HSD and Telephony services, cable service related expenses, costs of dark fiber sales, network operations and maintenance services, customer service and call center expenses, bad debt, billing and collection expenses, franchise fees and other regulatory fees.

Selling, general and administrative expenses primarily include salaries and benefits of corporate and field management, sales and marketing personnel, human resources and related administrative costs.

Operating and selling, general and administrative expenses exclude depreciation and amortization expense, which is presented separately in the Company’s unaudited condensed consolidated statements of operations.

Depreciation and amortization includes depreciation of our broadband networks and equipment, buildings and leasehold improvements and amortization of other intangible assets with definite lives primarily related to acquisitions.

We control our costs of operations by maintaining strict controls on expenditures. More specifically, we are focused on managing our cost structure by improving workforce productivity, increasing the effectiveness of our purchasing activities and maintaining discipline in customer acquisition. We expect programming expenses to continue to increase due to a variety of factors, including increased demands by owners of some broadcast stations for carriage of other services or payments to those broadcasters for retransmission consent and annual increases imposed by programmers with additional selling power as a result of media consolidation. We have not been able to fully pass these increases on to our customers without the loss of customers, nor do we expect to be able to do so in the future.

33

Results of operations

The following table summarizes our results of operations for the three months ended June 30, 2018 and 2017:

	Three months ended
	June 30,				Change
	2018		2017		$		%
	(in millions)
Revenue	$	291.3	$	297.5	$	(6.2)	(2)	%
Costs and expenses:
Operating (excluding depreciation and amortization)		157.3		157.4		(0.1)	*
Selling, general and administrative		39.7		32.5		7.2	22	%
Depreciation and amortization		46.4		50.8		(4.4)	(9)	%
Management fee to related party		—		0.5		(0.5)	*
		243.4		241.2		2.2	1	%
Income from operations		47.9		56.3		(8.4)	(15)	%
Other income (expense):
Interest expense		(32.7)		(44.1)		11.4	(26)	%
Loss on sale of Lawrence, Kansas system		—		(0.3)		0.3	*
Loss on early extinguishment of debt		—		(1.0)		1.0	*
Other income, net		1.2		—		1.2	*
Income before provision for income taxes		16.4		10.9		5.5	50	%
Income tax benefit (expense)		8.8		(5.9)		14.7	*
Net income	$	25.2	$	5.0	$	20.2	*

*Not meaningful

The following table summarizes our results of operations for the six months ended June 30, 2018 and 2017:

	Six months ended
	June 30,				Change
	2018		2017		$		%
	(in millions)
Revenue	$	576.8	$	597.5	$	(20.7)	(3)	%
Costs and expenses:
Operating (excluding depreciation and amortization)		315.2		317.2		(2.0)	(1)	%
Selling, general and administrative		79.4		62.8		16.6	26	%
Depreciation and amortization		92.7		101.1		(8.4)	(8)	%
Impairment losses on intangibles and goodwill		256.4		—		256.4	*
Management fee to related party		—		1.0		(1.0)	*
		743.7		482.1		261.6	54	%
(Loss) income from operations		(166.9)		115.4		(282.3)	*
Other income (expense):
Interest expense		(61.8)		(89.8)		28.0	(31)	%
Gain on sale of Lawrence, Kansas system		—		38.4		(38.4)	*
Loss on early extinguishment of debt		—		(6.0)		6.0	*
Other income, net		1.2		1.4		(0.2)	(14)	%
(Loss) income before provision for income taxes		(227.5)		59.4		(286.9)	*
Income tax benefit		50.0		18.0		32.0	*
Net (loss) income	$	(177.5)	$	77.4	$	(254.9)	*

*Not meaningful

34

Three months ended June 30, 2018 compared to the three months ended June 30, 2017

Revenue

Revenue for the three months ended June 30, 2018 decreased $6.2 million, or 2%, as compared to revenue for the three months ended June 30, 2017 as follows:

	Three months ended
	June 30,				Change
	2018		2017		$		%
	(in millions)
Residential subscription	$	237.2	$	231.3	$	5.9	3	%
Business services subscription		32.6		28.7		3.9	14	%
Total subscription		269.8		260.0		9.8	4	%
Other business services		6.8		10.6		(3.8)	(36)	%
Other		14.7		26.9		(12.2)	(45)	%
	$	291.3	$	297.5	$	(6.2)	(2)	%

Total subscription revenue increased $9.8 million, or 4%, during the three months ended June 30, 2018 compared to the three months ended June 30, 2017. Contributing to the increase was approximately $10.7 million related to adjustments for the new revenue recognition accounting guidance.

After accounting for this non-recurring change in revenue, the resulting decline of $0.9 million in subscription revenue is primarily due to a $11.7 million reduction in average total RGUs, partially offset by an $10.8 million increase in the average revenue per unit (“ARPU”) of our customer base, which is calculated as subscription revenue for each of the HSD, Video and Telephony services divided by the average total RGUs for each service category for the respective period.

The decrease in other business services revenue of $3.8 million, or 36%, is primarily due to decreased revenue generated by network construction activities and the sale of the Chicago fiber assets and associated loss of wholesale customers.

The decrease in other revenue of $12.2 million, or 45%, is primarily due to the reclassification of franchise and installation fees to residential video subscription revenue in accordance with the new revenue recognition accounting guidance for the three months ended June 30, 2018 compared to the three months ended June 30, 2017.

The following table details subscription revenue by service offering for the three months ended June 30, 2018 and 2017:

	Three Months Ended June 30,						Subscription
	2018			2017			Revenue
	Subscription		Average	Subscription		Average	Change
	Revenue		RGUs	Revenue		RGUs	$		%
	(in millions)		(in thousands)	(in millions)		(in thousands)
HSD subscription	$	117.5	745.8	$	99.9	728.3	$	17.6	18	%
Video subscription		123.1	424.5		126.0	466.1		(2.9)	(2)	%
Telephony subscription		29.2	216.2		34.1	239.2		(4.9)	(14)	%
	$	269.8		$	260.0		$	9.8	4	%

HSD Subscription

HSD subscription revenue increased $17.6 million, or 18%, during the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The increase in HSD subscription revenue includes an increase of $2.6 million related to new revenue recognition accounting guidance.

35

After accounting for this non-recurring change in revenue, the remaining increase of $15.0 million in HSD subscription revenue is primarily due to a $2.7 million increase in average HSD RGUs and a $12.3 million increase in HSD ARPU.

Video Subscription

Video subscription revenue decreased $2.9 million, or 2%, during the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The decrease includes an increase of $9.2 million related to new revenue recognition accounting guidance.

After accounting for this non-recurring change in revenue, the resulting decrease of $12.1 million in Video subscription revenue is primarily due to a $11.2 million decrease in average Video RGUs and a $0.9 million decrease in Video ARPU.

Telephony Subscription

Telephony subscription revenue decreased $4.9 million, or 14%, during the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The decrease includes a decrease of $1.1 million related to new revenue recognition accounting guidance.

After accounting for this non-recurring change in revenue, the remaining $3.8 million decrease in Telephony subscription revenue is primarily due to a $3.2 million decrease in average Telephony RGUs and a $0.6 million decrease in Telephony ARPU.

Operating expenses (excluding depreciation and amortization)

Operating expenses (excluding depreciation and amortization) declined $0.1 million from the three months ended June 30, 2018 compared to the three months ended June 30, 2017. While operating expenses remained fairly consistent period over period, we experienced an increase in eligible capitalizable costs, partially offset by increases in employee related costs and repair and maintenance.

Incremental contribution

A presentation of incremental contribution, a non-GAAP measure, is included below.

Incremental contribution is included herein because we believe that it is a key metric used by our management to assess the financial performance of the business by showing how the relative relationship of the various components of subscription services contributes to our overall consolidated historical results. Our management further believes that it provides useful information to investors in evaluating our financial condition and results of operations because the additional detail illustrates how an incremental dollar of revenue, by particular service type, generates cash, before any unallocated costs are considered, which we believe is a key component of our overall strategy and important for understanding what drives our cash flow position relative to our historical results. We believe that when evaluating our business, investors apply varying degrees of importance to the different types of subscription revenue we generate and providing supplemental detail on these services, as well as third party costs associated with each service, is useful to investors because it allows investors to better evaluate these aspects of our performance. Incremental contribution is defined by us as the components of subscription revenue, less costs directly incurred from third parties in connection with the provision of such services to our customers.

Incremental contribution is not calculated in accordance with GAAP and our use of the term incremental contribution varies from others in our industry. Incremental contribution has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP as it does not identify or allocate any other operating costs and expenses that are components of our income from operations to specific subscription revenues as we do not measure or record such costs and expenses in a manner that would allow attribution to a specific component of subscription revenue. Accordingly, incremental contribution should not be

36

considered as an alternative to operating income or any other performance measures derived in accordance with GAAP as measures of operating performance or operating cash flows, or as measures of liquidity.

The following tables provide the most comparable GAAP measurements (i.e. income from operations) for the three months ended June 30, 2018 and 2017:

	Three months ended
	June 30,
	2018		2017
	(in millions)
Income from operations	$	47.9	$	56.3

Incremental contribution for the provision of such services for the three months ended June 30, 2018 and 2017 are as follows:

	Three months ended
	June 30,				Change
	2018		2017		$		%
		(in millions)
HSD subscription revenue	$	117.5	$	99.9	$	17.6	18	%
HSD expenses(1)		3.7		3.5		0.2	6	%
HSD incremental contribution	$	113.8	$	96.4	$	17.4

	Three months ended
	June 30,				Change
	2018		2017		$		%
		(in millions)
Video subscription revenue	$	123.1	$	126.0	$	(2.9)	(2)	%
Video expenses(2)		93.5		86.1		7.4	9	%
Video incremental contribution	$	29.6	$	39.9	$	(10.3)

	Three months ended
	June 30,				Change
	2018		2017		$		%
		(in millions)
Telephony subscription revenue	$	29.2	$	34.1	$	(4.9)	(14)	%
Telephony expenses(3)		3.1		3.5		(0.4)	(11)	%
Telephony incremental contribution	$	26.1	$	30.6	$	(4.5)

(1) HSD expenses represent costs incurred from third-party vendors related to maintaining our network and internet connectivity fees.

(2) Video expenses represent fees paid to content providers for programming.

(3) Telephony expenses represent costs incurred from third-party providers for circuit rental, interconnectivity and switching costs.

37

The following table provides a reconciliation of incremental contribution to income from operations, which is the most directly comparable GAAP measure, for the three months ended June 30, 2018 and 2017:

	Three months ended
	June 30,
	2018		2017
	(in millions)
Income from operations	$	47.9	$	56.3
Revenue (excluding subscription revenue)		(21.5)		(37.5)
Other non-allocated operating expense (excluding depreciation and amortization)(1)		57.0		64.3
Selling, general and administrative(1)		39.7		32.5
Depreciation and amortization(1)		46.4		50.8
Management fee to related party(1)		—		0.5
	$	169.5	$	166.9
HSD incremental contribution		113.8		96.4
Video incremental contribution		29.6		39.9
Telephony incremental contribution		26.1		30.6
Total incremental contribution	$	169.5	$	166.9

(1) Operating expenses (other than third-party direct expenses excluding depreciation and amortization); selling, general and administrative; depreciation and amortization; and management fees to related party are not allocated by product or location for either internal or external reporting.

Selling, general and administrative (SG&A) expenses

Selling, general and administrative expenses increased $7.2 million, or 22%, in the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The increase is primarily due to higher employee related salary and non-cash compensation cost. Partially offsetting the overall increase is a decrease in commission expense due to the impact of the new revenue recognition accounting guidance.

Depreciation and amortization expenses

Depreciation and amortization expenses decreased $4.4 million, or 9%, in the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The decrease is primarily due to the disposition of Chicago fiber assets.

Management fee to related party expenses

Prior to our IPO, we paid a quarterly management fee of approximately $0.4 million per quarter plus any travel and miscellaneous expenses to Avista. In addition, pursuant to a consulting agreement dated as of December 18, 2015 by and among former Parent, Avista and Crestview, Crestview is entitled to 50% of any management fee actually received by Avista. In connection with our IPO, this obligation terminated and we no longer pay any management fee to Avista or Crestview.

Interest expense

Interest expense decreased $11.4 million, or 26%, in the three months ended June 30, 2018 compared to the three months ended June 30, 2017. The decrease is primarily due to lower overall debt and a lower blended interest rate mainly driven by the redemption of the 10.25% Senior Notes on July 17, 2017.

38

Income tax benefit (expense)

We reported a total income tax benefit of $8.8 million and income tax expense of $5.9 million for the three months ended June 30, 2018 and 2017, respectively. The income tax benefit reported during the three months ended June 30, 2018 is primarily due to a change in the valuation allowance that was recorded. This charge was the result of recording indefinite lived deferred tax assets related to a business interest expense limitation and net operating loss carryforwards. As a result of these indefinite lived deferred tax assets, we recorded an income tax benefit of approximately $12.7 million.

Six months ended June 30, 2018 compared to the six months ended June 30, 2017

Revenue

Revenue for the six months ended June 30, 2018 decreased $20.7 million, or 3%, as compared to revenue for the six months ended June 30, 2017 as follows:

	Six Months Ended
	June 30,				Change
	2018		2017		$		%
	(in millions)
Residential subscription	$	469.3	$	463.7	$	5.6	1	%
Business services subscription		64.0		56.8		7.2	13	%
Total subscription		533.3		520.5		12.8	2	%
Other business services		14.0		21.7		(7.7)	(35)	%
Other		29.5		55.3		(25.8)	(47)	%
	$	576.8	$	597.5	$	(20.7)	(3)	%

Total subscription revenue increased $12.8 million, or 2%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. Contributing to the increase was approximately $19.6 million related to adjustments for the new revenue recognition accounting guidance, partially offset by a decrease of $1.3 million related to the disposition of our Lawrence, Kansas system on January 12, 2017.

After accounting for these non-recurring changes in revenue, the resulting decline of $5.5 million in subscription revenue is primarily due to a $26.7 million reduction in average total RGUs, partially offset by an $21.2 million increase in ARPU of our customer base, which is calculated as subscription revenue for each of the HSD, Video and Telephony services divided by the average total RGUs for each service category for the respective period.

The decrease in other business services revenue of $7.7 million, or 35%, is primarily due to decreased revenue generated by network construction activities and the sale of the Chicago fiber assets and associated loss of wholesale customers.

The decrease in other revenue of $25.8 million, or 47%, is primarily due to the reclassification of franchise and installation fees to residential video subscription revenue in accordance with the new revenue recognition accounting guidance for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.

39

The following table details subscription revenue by service offering for the six months ended June 30, 2018 and 2017:

	Six Months Ended June 30,						Subscription
	2018			2017			Revenue
	Subscription		Average	Subscription		Average	Change
	Revenue		RGUs	Revenue		RGUs(1)	$		%
	(in millions)		(in thousands)	(in millions)		(in thousands)
HSD subscription	$	229.2	740.2	$	196.8	737.5	$	32.4	16	%
Video subscription		244.9	426.3		254.7	479.8		(9.8)	(4)	%
Telephony subscription		59.2	216.9		69.0	246.7		(9.8)	(14)	%
	$	533.3		$	520.5		$	12.8	2	%

(1) Average subscribers, presented in thousands, is calculated based on reported subscribers and is not adjusted for changes related to the disposition of our Lawrence, Kansas system.

HSD Subscription

HSD subscription revenue increased $32.4 million, or 16%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The increase in HSD subscription revenue includes an increase of $3.5 million related to new revenue recognition accounting guidance, partially offset by a decrease of $0.6 million related to the disposition of our Lawrence, Kansas system on January 12, 2017.

After accounting for these non-recurring changes in revenue, the remaining increase of $29.5 million in HSD subscription revenue is primarily due to a $5.2 million increase in average HSD RGUs and a $24.3 million increase in HSD ARPU.

Video Subscription

Video subscription revenue decreased $9.8 million, or 4%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The decrease includes an increase of $18.8 million related to new revenue recognition accounting guidance, partially offset by a decrease of $0.6 million related to the disposition of our Lawrence, Kansas system on January 12, 2017.

After accounting for these non-recurring changes in revenue, the resulting decrease of $28.0 million in Video subscription revenue is primarily due to a $24.4 million decrease in average Video RGUs and a $3.6 million decrease in Video ARPU.

Telephony Subscription

Telephony subscription revenue decreased $9.8 million, or 14%, during the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The decrease includes a $2.7 million decrease related to new revenue recognition accounting guidance and $0.1 million decrease related to the disposition of our Lawrence, Kansas system on January 12, 2017.

After accounting for these non-recurring changes in revenue, the remaining $7.0 million decrease in Telephony subscription revenue is primarily due to a $7.5 million decrease in average Telephony RGUs, partially offset by a $0.5 million increase in Telephony ARPU.

Operating expenses (excluding depreciation and amortization)

Operating expenses (excluding depreciation and amortization) declined $2.0 million, or 1%, from the six months ended June 30, 2018 compared to the six months ended June 30, 2017. While operating expenses remained

40

fairly consistent period over period, we experienced an increase in eligible capitalizable costs, partially offset by increases in installation and repair and maintenance costs.

Incremental contribution

A presentation of incremental contribution, a non-GAAP measure, is included below. See prior presentation of incremental contribution for the three months ended June 30, 2017 for an explanation of why we present this metric and the limitations thereof.

The following tables provide the most comparable GAAP measurements (i.e. income from operations) for the six months ended June 30, 2018 and 2017:

	Six months ended
	June 30,
	2018		2017
	(in millions)
Income (loss) from operations	$	(166.9)	$	115.4

Incremental contribution for the provision of such services for the six months ended June 30, 2018 and 2017 are as follows:

	Six months ended
	June 30,				Change
	2018		2017		$		%
		(in millions)
HSD subscription revenue	$	229.2	$	196.8	$	32.4	16	%
HSD expenses(1)		7.4		6.8		0.6	9	%
HSD incremental contribution	$	221.8	$	190.0	$	31.8

	Six months ended
	June 30,				Change
	2018		2017		$		%
		(in millions)
Video subscription revenue	$	244.9	$	254.7	$	(9.8)	(4)	%
Video expenses(2)		187.9		174.9		13.0	7	%
Video incremental contribution	$	57.0	$	79.8	$	(22.8)

	Six months ended
	June 30,				Change
	2018		2017		$		%
Telephony subscription revenue	$	59.2	$	69.0	$	(9.8)	(14)	%
Telephony expenses(3)		6.5		6.8		(0.3)	(4)	%
Telephony incremental contribution	$	52.7	$	62.2	$	(9.5)

(1) HSD expenses represent costs incurred from third-party vendors related to maintaining our network and internet connectivity fees.

(2) Video expenses represent fees paid to content providers for programming.

(3) Telephony expenses represent costs incurred from third-party providers for circuit rental, interconnectivity and switching costs.

41

The following table provides a reconciliation of incremental contribution to income from operations, which is the most directly comparable GAAP measure, for the six months ended June 30, 2018 and 2017:

	Six months ended
	June 30,
	2018		2017
	(in millions)
Income (loss) from operations	$	(166.9)	$	115.4
Revenue (excluding subscription revenue)		(43.5)		(77.0)
Other non-allocated operating expense (excluding depreciation and amortization)(1)		113.4		128.7
Selling, general and administrative(1)		79.4		62.8
Depreciation and amortization(1)		92.7		101.1
Impairment losses on intangibles and goodwill(1)		256.4		—
Management fee to related party(1)		—		1.0
	$	331.5	$	332.0
HSD incremental contribution		221.8		190.0
Video incremental contribution		57.0		79.8
Telephony incremental contribution		52.7		62.2
Total incremental contribution	$	331.5	$	332.0

(1) Operating expenses (other than third-party direct expenses excluding depreciation and amortization); selling, general and administrative; depreciation and amortization; impairment losses on intangibles and goodwill; and management fees to related party are not allocated by product or location for either internal or external reporting.

Selling, general and administrative (SG&A) expenses

Selling, general and administrative expenses increased $16.6 million, or 26%, in the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The increase is primarily due to higher employee related salary and non-cash compensation costs. Partially offsetting the overall increase is a decrease in commission expense due to the impact of the new revenue recognition accounting guidance.

Depreciation and amortization expenses

Depreciation and amortization expenses decreased $8.4 million, or 8%, in the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The decrease is primarily due to the disposition of Chicago fiber assets.

Impairment Losses on Intangibles and Goodwill

As a result of a decline in the Company’s stock price during the three months ended March 31, 2018, we recorded a non-cash impairment charge of $143.2 million related to certain franchise operating rights and a $113.2 million non-cash impairment charge of goodwill in certain of our markets. The primary driver of the impairment charges was decline in the price of our common stock, which reduced the market multiples utilized to determine estimated fair market values of indefinite-lived intangible assets and goodwill in certain reporting units. See Note 6 — Franchise Operating Rights & Goodwill for discussion of non-cash impairment charges recognized for the six months ended June 30, 2018.

Management fee to related party expenses

Prior to our IPO, we paid a quarterly management fee of approximately $0.4 million per quarter plus any travel and miscellaneous expenses to Avista. In addition, pursuant to a consulting agreement dated as of December 18, 2015 by and among former Parent, Avista and Crestview, Crestview is entitled to 50% of any management fee actually received

42

by Avista. In connection with our IPO, this obligation terminated and we no longer pay any management fee to Avista or Crestview.

Interest expense

Interest expense decreased $28.0 million, or 31%, in the six months ended June 30, 2018 compared to the six months ended June 30, 2017. The decrease is primarily due to lower overall debt and a lower blended interest rate mainly related to the redemption of the 10.25% Senior Notes on July 17, 2017.

Income tax benefit

We reported total income tax benefit of $50.0 million and $18.0 million for the six months ended June 30, 2018 and 2017, respectively. An income tax benefit recorded in the first quarter of the current year was primarily due to recording a non-cash impairment charge on certain franchise operating rights and goodwill which are indefinite lived assets. As a result of this impairment, we recorded an income tax benefit of approximately $46.1 million.

On January 12, 2017, the Company and MidCo consummated the Asset Purchase Agreement under which MidCo acquired the Company’s Lawrence, Kansas system, for gross proceeds of approximately $213.0 million in cash, subject to certain normal and customary purchase price adjustments set forth in the agreement. As a result of the Lawrence sale, the Company recorded $11.1 million of associated income tax expense in the first quarter of 2017. In addition, a deferred income tax benefit of $39.3 million was recognized in the first quarter of 2017 as a result of the change in valuation allowance. The change in valuation allowance was due primarily to the utilization of NOLs from the disposal of indefinite lived assets related to the Lawrence sale transaction.

Liquidity and Capital Resources

At June 30, 2018, we had $113.5 million in current assets, including $17.1 million in cash and cash equivalents, and $209.2 million in current liabilities. Our outstanding consolidated debt and capital lease obligations aggregated to $2,256.7 million, of which $23.9 million is classified as current in our unaudited condensed consolidated balance sheet as of such date.

On December 14, 2017, our Board of Directors authorized us to repurchase up to $50.0 million of our outstanding common stock. As of March 26, 2018, we completed such stock repurchase program with total common stock shares repurchased of 5.1 million for $50.0 million.

On May 10, 2018, the Board of Directors authorized the Company to repurchase up to $25.0 million of our outstanding common stock. As of June 30, 2018, the Company purchased 1,026,000 shares of common stock for approximately $9.6 million.

On December 14, 2017, we completed our asset purchase agreement with a subsidiary of Verizon and entered into a Construction Services Agreement pursuant to which we will complete the build-out of the network in exchange for $50.0 million. The $50.0 million will be payable as such network elements are completed and accepted. We have incurred expenses of approximately $23.7 million on the construction as of June 30, 2018.

We are required to prepay principal amounts under our Senior Secured Credit Facilities credit agreement if we generate excess cash flow, as defined in the credit agreement. As of June 30, 2018, we had borrowing capacity of $279.6 million under our Revolving Credit Facility and were in compliance with all our debt covenants. Accordingly, we believe that we have sufficient resources to fund our obligations and anticipated liquidity requirements in the foreseeable future.

43

Historical Operating, Investing, and Financing Activities

Operating Activities

Net cash provided by operating activities increased from $107.2 million for the six months ended June 30, 2017 to $135.8 million for the six months ended June 30, 2018. The increase is primarily due to working capital fluctuations regarding the timing of accrued liabilities and unearned service revenue related to our construction activities.

Investing Activities

Net cash provided by (used in) investing activities decreased from $62.2 million cash provided by investing activities for the six months ended June 30, 2017 to $133.3 million cash used in investing activities for the six months ended June 30, 2018. The decrease is attributable to net cash proceeds from the sale of our Lawrence, Kansas system in 2017 in the amount of $213.0 million partially offset by a decrease in capital expenditures of $18.5 million for the six months ended June 30, 2018 compared to the six months ended June 30, 2017.

We have ongoing capital expenditure requirements related to the maintenance, expansion and technological upgrades of our cable network. Capital expenditures are funded primarily through a combination of cash on hand and cash flow from operations. Our capital expenditures were $133.5 million and $152.0 million for the six months ended June 30, 2018 and 2017, respectively. The $18.5 million decrease from the six months ended June 30, 2017 to the six months ended June 30, 2018 is primarily due to the decrease in capital expenditures related to the Chicago fiber network.

The following table sets forth additional information regarding our capital expenditures for the periods presented:

	For the six months ended
	June 30,
	2018		2017
	(in millions)
Capital Expenditures
Customer premise equipment(1)	$	54.3	$	51.0
Scalable infrastructure(2)		17.6		15.5
Line extensions(3)		35.1		64.5
Upgrade / rebuild(4)		—		0.2
Support capital(5)		26.5		20.8
Total	$	133.5	$	152.0
Capital expenditures included in total related to:
Edge-outs(6)	$	15.8	$	26.4
Business services(7)	$	23.1	$	43.8

(1) Customer premise equipment, or CPE, includes equipment and installation costs incurred to deliver services to residential and business services customers. CPE includes the costs of acquiring and installing our set-top boxes and modems, as well as the cost of customer connections to our network.

(2) Scalable infrastructure includes costs, not directly related to customer acquisition activity, to support new customer growth and provide service enhancements (e.g., headend equipment).

(3) Line extensions include costs associated with new home development within our footprint and edge-outs (e.g., fiber / coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).

(4) Upgrade / rebuild includes costs to modify or replace existing HFC network, including enhancements.

(5) Support capital includes all other non-network-related costs to support day-to-day operations, including land, buildings, vehicles, office equipment, tools and test equipment.

(6) Edge-outs represent costs to extend our network into new adjacent service areas, including the associated CPE.

(7) Business services represent costs associated with the build-out of our network to support business services customers, including the associated CPE, as well as the construction of the Chicago fiber network.

44

Financing Activities

Net cash  provided by (used in) financing activities decreased from $227.3 million provided by financing activities for the six months ended June 30, 2017 to $54.8 million used in financing activities for the six months ended June 30, 2018. The decrease is primarily due to the receipt of cash proceeds from our initial public offering of $334.7 million during the six months ended June 30, 2017 and a $20.3 million capital contribution from our former Parent.  Additionally, we completed a $57.7 million share repurchase associated with the stock buyback program during the six months ended June 30, 2018. These decreases are partially offset by lower cash payments on outstanding debt of $2,256.7 million for the six months ended June 30, 2018 compared to $2,755.7 million for the six months ended June 30, 2017.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk is limited and primarily related to fluctuating interest rates associated with our variable rate indebtedness under our Senior Secured Credit Facility. As of June 30, 2018, borrowings under our Term B Loans and Revolving Credit Facility bear interest at our option at a rate equal to either an adjusted LIBOR rate (which is subject to a minimum rate of 1.00% for Term B Loans) or an ABR (which is subject to a minimum rate of 1.00% for Term B Loans), plus the applicable margin. The applicable margins for the Term B Loans is 3.25% for adjusted LIBOR loans and 2.25% for ABR loans. The applicable margin for borrowings under the Revolving Credit Facility is 3.00% for adjusted LIBOR loans and 2.00% for ABR loans. A hypothetical 100 basis point (1%) change in LIBOR interest rates (based on the interest rates in effect under our Senior Secured Credit Facility as of June 30, 2018) would result in an annual interest expense change of up to approximately $9.2 million on our Senior Secured Credit Facility.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures with respect to the information generated for use in this quarterly report. The evaluation was based in part upon reports and certifications provided by a number of executives. Based upon, and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon the above evaluation, we believe that our controls provide such reasonable assurances.

Changes in Internal Control over Financial Reporting

On January 1, 2018, we adopted Accounting Standards Codification 606, Revenue from Contracts with Customers, and as a result, we have incorporated internal controls over significant process changes for revenue recognition that we believe to be appropriate and necessary in consideration of the related integration of the new standard. There were no other changes in our internal control over financial reporting during the quarter ended June 30, 2018, which were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a‑15 and 15d‑15 under the Exchange Act, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

45

PART II

Item 1. Legal Proceedings

In June and July of 2018, putative class action complaints were filed in the Supreme Court of the State of New York against WideOpenWest, Inc. and certain of the Company’s current and former officers and directors, as well as Crestview Advisors, L.L.C., Avista Capital Partners, and each of the underwriter banks involved with the Company’s IPO. The complaints allege violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933 in connection with the IPO.  The plaintiffs seek to represent a class of stockholders who purchased stock pursuant to or traceable to the IPO. The complaint seeks unspecified monetary damages and other relief. The Company believes the complaint and allegations to be without merit and intends to vigorously defend itself against these actions. The Company is unable at this time to determine whether the outcome of the litigation would have a material impact on our results of operations, financial condition, or cash flows.

On March 7, 2018, Sprint Communications Company L.P (“Sprint”) filed complaints in the U.S. District Court for the District of Delaware alleging that the Company (and other industry participants) infringe patents purportedly relating to Sprint’s Voice over Internet Protocol (“VoIP”) services. The lawsuit is part of a pattern of litigation that was initiated as far back as 2007 by Sprint against numerous broadband and telecommunications providers. The Company has multiple legal and contractual defenses and will vigorously defend against the claims. Although the outcome of the matter cannot be predicted and the impact of the final resolution of this matter on the Company’s results of operations in any particular subsequent reporting period is not known, at this time, management does not believe that the ultimate resolution of the matter will have a material adverse effect on the operations or financial position of the Company or the ability of the Company to meet its financial obligations as they become due.

The Company is party to various legal proceedings (including individual, class and putative class actions) arising in the normal course of its business covering a wide range of matters and types of claims including, but not limited to, general contracts, billing disputes, rights of access, programming, taxes, fees and surcharges, consumer protection, trademark and patent infringement, employment, regulatory, tort, claims of competitors and disputes with other carriers.

In accordance with GAAP, WOW accrues an expense for pending litigation when it determines that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Legal defense costs are expensed as incurred. None of the Company’s existing accruals for pending matters are material. WOW regularly monitors its pending litigation for the purpose of adjusting its accruals and revising its disclosures accordingly, in accordance with GAAP, when required. Litigation is, however, subject to uncertainty, and the outcome of any particular matter is not predictable. The Company vigorously defends its interests in pending litigation, and as of this date, WOW believes that the ultimate resolution of all such matters, after considering insurance coverage or other indemnities to which it is entitled, will not have a material adverse effect on its unaudited condensed consolidated financial position, results of operations, or cash flows.

Item 1A. Risk Factors

Our Annual Report on Form 10‑K for the year ended December 31, 2017 includes “Risk Factors” under Item 1A of Part 1. There have been no material changes from the updated risk factors described in our Form 10‑K.

Item 2. Unregistered Sales of Equity Proceeds and Use of Proceeds

Use of Proceeds from Initial Public Offering

The Registration Statement on Form S‑1 (File No. 333‑216894) for the initial public offering of our common stock was declared effective by the Securities and Exchange Commission on May 24, 2017.

46

Proceeds were used to pay off the aggregate principal amount of our former 10.25% Senior Notes due 2019. The remaining proceeds were used to pay fees and expenses associated with the IPO and for general corporate purposes.

Purchases of Equity Securities by the Issuer

The following table presents WOW’s purchases of equity securities completed during the second quarter of 2018 (dollars in millions, except per share amounts):

					Approximate Dollar Value of
				Total Number of Shares	Shares that May Yet be
	Number of Shares	Average Price		Purchased as Part of Publicly	Purchased Under the Plans
Period	Purchased (1)	Paid per Share		Announced Plans or Programs(2)	or Programs(2)
April 1 - 30, 2018	19,077	$	6.80	—	$	—
May 1 - 31, 2018	138,000	$	8.87	138,000	$	23.8
June 1 - 30, 2018	1,165,056	$	9.34	1,026,000	$	15.4

(1) Includes 19,077 and 277,056 shares withheld from employees for the payment of taxes upon the vesting of restricted stock awards for the months of April and June 2018, respectively.

(2) As announced on May 11, 2018, on May 10, 2018, the Board of Directors authorized the Company to repurchase up to $25.0 million of outstanding common stock. During the three months ended June 30, 2018, the Company purchased 1,026,000 shares of common stock for approximately $9.6 million.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

47

Item 6. Exhibits

Exhibit Number	Exhibit Description	Form	File Number	Date of First Filing	Exhibit Number	Filed Herewith
10.1	Letter Agreement of Employment, dated April 6, 2018 between the Company and Matthew Bell	8-K	001-38101	April 23, 2018	10.1
31.1	Certification of Chief Executive Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					*
31.2	Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002					*
32.1	Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002					*
101.INS	XBRL Instance Document					*
101.SCH	XBRL Taxonomy Extension Schema Document					*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document					*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document					*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document					*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document					*

*Filed herewith.

48

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	WIDEOPENWEST, INC.
August 9, 2018	By:	/s/ TERESA ELDER
		Teresa Elder
		Chief Executive Officer
	By:	/s/ RICHARD E. FISH, JR.
		Richard E. Fish, Jr.
		Chief Financial Officer

49

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to 15 U.S.C. Section 10A, as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Teresa Elder, certify that:

1.            I have reviewed this Quarterly Report on Form 10-Q of WideOpenWest, Inc. for the quarterly period ended June 30, 2018;

2.            Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.            Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.            The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) for the registrant and have:

(a)          Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)          Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)          Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.            The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a)          All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)          Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 9, 2018	By:	/s/ TERESA ELDER
		Teresa Elder
		Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer

Pursuant to 15 U.S.C. Section 10A, as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Richard E. Fish, Jr. certify that:

1.            I have reviewed this Quarterly Report on Form 10-Q of WideOpenWest, Inc. for the quarterly period ended June 30, 2018;

2.            Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.            Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.            The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) for the registrant and have:

(a)          Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)          Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)          Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.            The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a)          All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)          Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 9, 2018	By:	/s/ RICHARD E. FISH, JR.
		Richard E. Fish, Jr.
		Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of WideOpenWest, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Teresa Elder, Chief Executive Officer and Richard E. Fish, Jr., Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

1.            The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.            The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 9, 2018	By:	/s/ TERESA ELDER
		Teresa Elder
		Chief Executive Officer
	By:	/s/ RICHARD E. FISH, JR.
		Richard E. Fish, Jr.
		Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2018	Aug. 08, 2018
Document and Entity Information
Entity Registrant Name	WideOpenWest, Inc.
Entity Central Index Key	0001701051
Document Type	10-Q
Document Period End Date	Jun. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		82,655,561
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Jun. 30, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 17.1	$ 69.4
Accounts receivable—trade, net of allowance for doubtful accounts of $5.4 and $5.8, respectively	75.6	81.5
Accounts receivable—other	3.1	2.1
Prepaid expenses and other	17.7	12.2
Total current assets	113.5	165.2
Plant, property and equipment, net	970.8	924.7
Franchise operating rights	809.2	952.4
Goodwill	270.9	384.1
Intangible assets subject to amortization, net	4.3	5.5
Other noncurrent assets	28.1	9.7
Total assets	2,196.8	2,441.6
Current liabilities
Accounts payable—trade	36.2	26.1
Accrued interest	4.5	3.6
Accrued liabilities and other	98.4	94.5
Current portion of debt and capital lease obligations	23.9	24.0
Current portion of unearned service revenue	46.2	43.2
Total current liabilities	209.2	191.4
Long-term debt and capital lease obligations—less current portion and debt issuance costs	2,232.8	2,227.2
Deferred income taxes, net	168.8	220.4
Other noncurrent liabilities	8.4	7.0
Total liabilities	2,619.2	2,646.0
Commitments and contingencies
Stockholders' deficit:
Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding
Common stock, $0.01 par value, 700,000,000 shares authorized; 90,524,803 and 88,887,915 issued as of June 30, 2018 and December 31, 2017, respectively; 84,104,828 and 88,426,742 outstanding as of June 30, 2018 and December 31, 2017, respectively	0.9	0.9
Additional paid-in capital	308.6	299.9
Accumulated other comprehensive loss	(0.6)
Accumulated deficit	(668.8)	(500.4)
Treasury stock at cost, 6,419,975 and 461,173 shares as of June 30, 2018 and December 31, 2017, respectively	(62.5)	(4.8)
Total stockholders' deficit	(422.4)	(204.4)
Total liabilities and stockholders’ deficit	$ 2,196.8	$ 2,441.6

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions	Jun. 30, 2018	Dec. 31, 2017
CONDENSED CONSOLIDATED BALANCE SHEETS
Accounts receivable-trade, allowance for doubtful accounts	$ 5.4	$ 5.8
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	100,000,000	100,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding ( in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	700,000,000	700,000,000
Common stock, shares issued (in shares)	90,524,803	88,887,915
Common stock, shares outstanding ( in shares)	84,104,828	88,426,742
Common shares held in treasury, (in shares)	6,419,975	461,173

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Revenue	$ 291.3	$ 297.5	$ 576.8	$ 597.5
Costs and expenses:
Operating (excluding depreciation and amortization)	157.3	157.4	315.2	317.2
Selling, general and administrative	39.7	32.5	79.4	62.8
Depreciation and amortization	46.4	50.8	92.7	101.1
Impairment losses on intangibles and goodwill			256.4
Management fee to related party		0.5		1.0
Total costs and expenses	243.4	241.2	743.7	482.1
Income (loss) from operations	47.9	56.3	(166.9)	115.4
Other income (expense):
Interest expense	(32.7)	(44.1)	(61.8)	(89.8)
Gain (loss) on sale of Lawrence, Kansas system		(0.3)		38.4
Loss on early extinguishment of debt		(1.0)		(6.0)
Other income, net	1.2		1.2	1.4
Income (loss) before provision for income tax	16.4	10.9	(227.5)	59.4
Income tax benefit (expense)	8.8	(5.9)	50.0	18.0
Net income (loss)	$ 25.2	$ 5.0	$ (177.5)	$ 77.4
Basic and diluted earnings (loss) per common shares
Basic (in dollars per share)	$ 0.31	$ 0.07	$ (2.13)	$ 1.10
Diluted (in dollars per share)	$ 0.31	$ 0.07	$ (2.13)	$ 1.10
Weighted-average common shares outstanding
Basic (in shares)	81,868,508	74,309,106	83,159,949	70,413,415
Diluted (in shares)	82,652,715	74,333,425	83,159,949	70,437,734

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Net income (loss)	$ 25.2	$ 5.0	$ (177.5)	$ 77.4
Unrealized loss on interest rate derivative instrument	(0.6)		(0.6)
Comprehensive income (loss)	$ 24.6	$ 5.0	$ (178.1)	$ 77.4

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT - 6 months ended Jun. 30, 2018 - USD ($) $ in Millions	Common Stock	Treasury Stock at Cost	Additional Paid-in Capital	Accumulated Other Comprehensive Loss	Accumulated Deficit	Total
Balances at beginning of period (in shares) at Dec. 31, 2017	88,426,742					88,426,742
Balances at beginning of period at Dec. 31, 2017	$ 0.9	$ (4.8)	$ 299.9		$ (500.4)	$ (204.4)
Increase (Decrease) in Stockholders' Deficit
Impact of change in accounting policy					9.1	9.1
Changes in accumulated other comprehensive loss				$ (0.6)		(0.6)
Stock-based compensation			8.9			$ 8.9
Issuance of restricted stock (in shares)	1,636,888
Purchase of shares (in shares)	(5,958,802)					(5,958,802)
Purchase of shares		(57.7)				$ (57.7)
Other			(0.2)			(0.2)
Net loss					(177.5)	$ (177.5)
Balances at end of period (in shares) at Jun. 30, 2018	84,104,828					84,104,828
Balances at end of period at Jun. 30, 2018	$ 0.9	$ (62.5)	$ 308.6	$ (0.6)	$ (668.8)	$ (422.4)

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT (Parenthetical) - shares	Jun. 30, 2018	Dec. 31, 2017
Restricted stock awards
Number of shares granted to employees and directors	2,380,631	1,914,570

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017
Cash flows from operating activities:
Net income (loss)	$ (177.5)	$ 77.4
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	92.7	101.1
Deferred income taxes	(51.9)	(27.6)
Provision for doubtful accounts	9.4	8.4
Amortization of debt issuance costs and discount, net	2.4	2.5
Gain on sale of Lawrence, Kansas system		(38.4)
Loss on early extinguishment of debt		1.0
Impairment losses on intangibles and goodwill	256.4
Non-cash compensation	8.9	3.1
Other non-cash items		0.3
Changes in operating assets and liabilities:
Receivables and other operating assets	(17.0)	(15.1)
Payables and accruals	12.4	(5.5)
Net cash provided by operating activities	135.8	107.2
Cash flows from investing activities:
Capital expenditures	(133.5)	(152.0)
Proceeds from sale of assets		213.0
Other investing activities	0.2	1.2
Net cash (used in) provided by investing activities	(133.3)	62.2
Cash flows from financing activities:
Proceeds from issuance of debt	15.0
Payments on debt and capital lease obligations	(12.0)	(116.5)
Proceeds from issuance of common stock, net of issuance costs		334.7
Contribution from former Parent		20.3
Payment of debt issuance costs		(2.3)
Repurchase of old management units		(8.8)
Purchase of treasury stock	(57.7)
Other	(0.1)	(0.1)
Net cash (used in) provided by financing activities	(54.8)	227.3
(Decrease) increase in cash and cash equivalents	(52.3)	396.7
Cash and cash equivalents, beginning of period	69.4	30.8
Cash and cash equivalents, end of period	17.1	427.5
Supplemental disclosures of cash flow information:
Cash paid during the periods for interest	58.3	91.9
Cash paid during the periods for income taxes	11.7	4.3
Non-cash financing activities:
Capital expenditure accounts payable and accruals	$ 15.3	$ 12.4

XML

General Information

6 Months Ended

Jun. 30, 2018

General Information

General Information

Note 1. General Information

WideOpenWest, Inc. (“WOW” or the “Company”) was organized in Delaware in July 2012 as WideOpenWest Kite, Inc. WideOpenWest Kite, Inc. subsequently changed its name to WideOpenWest, Inc. in March 2017. On April 1, 2016, the Company consummated a restructuring (“Restructuring”) whereby WideOpenWest Finance, LLC (“WOW Finance”) became a wholly owned subsidiary of WOW. Previously, WOW Finance was owned by WOW, WideOpenWest Illinois, Inc., WideOpenWest Ohio, Inc. and Sigecom, Inc. (collectively, the “Members”, or WOW and “Affiliates”). Prior to the Restructuring, the Members were wholly owned subsidiaries of Racecar Acquisition, LLC (“Racecar Acquisition”).

As a result of the Restructuring, the Affiliates merged with and into WOW, WOW became the sole subsidiary of Racecar Acquisition and WOW Finance became a wholly owned subsidiary of WOW.

On May 25, 2017, the Company completed an initial public offering (“IPO”) of shares of its common stock, which are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “WOW”. Prior to its IPO, WOW was wholly owned by Racecar Acquisition, which is a wholly owned subsidiary of WideOpenWest Holdings, LLC (“Parent”).  Subsequent to the IPO, Racecar Acquisition and former Parent were liquidated and the shares distributed to their respective owners. In the following context, the terms we, us, WOW, or the Company may refer, as the context requires, to WOW or, collectively, WOW and its subsidiaries.

The Company is a fully integrated provider of high-speed data (“HSD”), cable television (“Video”), and digital telephony (“Telephony”) services. The Company serves customers in nineteen Midwestern and Southeastern markets in the United States. The Company manages and operates its Midwestern broadband cable systems in Detroit and Lansing, Michigan; Chicago, Illinois; Cleveland and Columbus, Ohio; Evansville, Indiana and Baltimore, Maryland. The Southeastern systems are located in Augusta, Columbus, Newnan and West Point, Georgia; Charleston, South Carolina; Dothan, Auburn, Huntsville and Montgomery, Alabama; Knoxville, Tennessee; and Panama City and Pinellas County, Florida.

XML

Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2018

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

Subsequent to the Restructuring, the financial statements and notes to financial statements presented herein include the consolidated accounts of WOW and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company operates as one operating segment. Certain reclassifications have been made to prior period amounts to conform to the current period financial statement presentation with no effect on the Company’s previously reported results of operations, financial position, or cash flows.

Certain employees of WOW participated in equity plans administered by the Company’s former Parent. Because the management units from the equity plan were issued from the former Parent’s ownership structure, the management units’ value directly correlated to the results of WOW, as the primary asset of the former Parent’s investment in WOW. The management units for the equity plan have been “pushed down” to the Company, as the management units had been utilized as equity-based compensation for WOW management. Immediately prior to the Company’s IPO, these management units were cancelled.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”); however, in our opinion, the disclosures made are adequate to make the information presented not misleading. The year-end consolidated balance sheet was derived from audited financial statements. In the opinion of management, all normally recurring adjustments considered necessary for the fair presentation of the financial statements have been included, and the financial statements present fairly the financial position and results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results expected for the full year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the 2017 Annual Report filed with the SEC on March 14, 2018.

Use of Estimates

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP. These accounting principles require management to make assumptions and estimates that affect the reported amounts and disclosures of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts and disclosures of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances. To the extent there are differences between those estimates and actual results, the unaudited condensed consolidated financial statements may be materially affected.

Recently Issued Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASU 2016-02”). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. There have been further amendments, including practical expedients, with the issuance of ASU 2018-01 in January 2018. The amended guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2019. The Company is in the process of evaluating the impact of the new standard on its statement of financial position, results of operations and cash flows.

Recently Adopted Accounting Pronouncements

ASU 2014-09, Revenue from Contracts with Customers (Topic 606)

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity is required to follow five steps which are comprised of (a) identifying the contract(s) with a customer; (b) identifying the performance obligations in the contract; (c) determining the transaction price; (d) allocating the transaction price to the performance obligations in the contract and (e) recognizing revenue when (or as) the entity satisfies a performance obligation.

The Company adopted ASC 606 on January 1, 2018 using the modified retrospective transition method and recorded the cumulative effect to the Company’s opening accumulated deficit of $9.1 million, net of tax, representing:

(i) the recognition of a contract liability associated with “open” or “non-completed” month-to-month and fixed term service contracts containing fees for installation related activities,

(ii) the recognition of an asset for costs of obtaining contracts with customers, associated with “open” or “non-completed” month-to-month and fixed term service contracts, and

(iii) the income tax impacts of items (i) and (ii) above.

A completed contract is defined in ASC 606 as a contract for which the Company has recognized all or substantially all of the revenue under the previous revenue recognition rules. In addition to applying the new revenue recognition rules under ASC 606 only to open or non-completed contracts, the Company has elected to apply the practical expedient related to contract modifications and have not separately evaluated the effects of contract modifications prior to January 1, 2018 in determining the adjustment to the Company’s opening accumulated deficit.

Prior to the adoption of ASC 606, the Company recognized revenue related to installation activities upfront to the extent of direct selling costs, which generally resulted in recognition of revenue when the installation related activities had been provided to the customer. Under ASC 606, the majority of the Company’s installation related activities are not considered to be separate performance obligations and non-refundable upfront fees related to installations are assessed to determine whether they provide the customer with a material right. Following the adoption of ASC 606, the Company began recognizing upfront fees for installation related activities as revenue (i) over the period which the customer is expected to benefit from the ability to avoid paying an additional fee upon renewal for month-to-month residential subscription service contracts and (ii) over the term of the contract for business subscription service contracts. In addition, the Company began recognizing an asset for costs associated with obtaining contracts with customers, including sales commissions, and amortizing these costs over the expected period of benefit.

The following tables summarize the impacts of adopting ASC 606 on the Company’s condensed consolidated balance sheet and statements of operations as of and for the three and six months ended June 30, 2018.

Condensed Consolidated Balance Sheet

	As of June 30, 2018
					Without
					adoption of
	As reported		Adjustments		Topic 606
	(in millions)
Assets
Current assets:
Prepaid expenses and other	$	17.7	$	(3.8)	$	13.9
Total current assets		113.5		(3.8)		109.7
Other noncurrent assets		28.1		(15.0)		13.1
Total assets	$	2,196.8	$	(18.8)	$	2,178.0
Liabilities and Stockholders’ Deficit
Current liabilities:
Current portion of unearned service revenue	$	46.2	$	(3.6)	$	42.6
Total current liabilities		209.2		(3.6)		205.6
Deferred income taxes, net		168.8		(0.2)		168.6
Other noncurrent liabilities		8.4		(0.5)		7.9
Total liabilities		2,619.2		(4.3)		2,614.9
Accumulated deficit		(668.8)		(14.5)		(683.3)
Total stockholders’ deficit		(422.4)		(14.5)		(436.9)
Total liabilities and stockholders’ deficit	$	2,196.8	$	(18.8)	$	2,178.0

Condensed Consolidated Statements of Operations

	Three months ended June 30, 2018						Six months ended June 30, 2018
					Without						Without
					adoption of						adoption of
	As reported		Adjustments		Topic 606		As reported		Adjustments		Topic 606
	(in millions)
Revenue	$	291.3	$	0.1	$	291.4	$	576.8	$	2.0	$	578.8
Costs and expenses:
Selling, general and administrative		39.7		4.0		43.7		79.4		7.4		86.8
		243.4		4.0		247.4		743.7		7.4		751.1
Income (loss) from operations		47.9		(3.9)		44.0		(166.9)		(5.4)		(172.3)
Income (loss) before provision for income taxes		16.4		(3.9)		12.5		(227.5)		(5.4)		(232.9)
Net income (loss)	$	25.2	$	(3.9)	$	21.3	$	(177.5)	$	(5.4)	$	(182.9)

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”), which changes the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. ASU 2017-12 eliminates the concept of separately recognizing periodic hedge ineffectiveness for cash flow and net investment hedges. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018; however, the Company elected to early adopt this ASU in the second quarter of 2018 in conjunction with entering into an interest rate derivative instrument. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which eliminates the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and should be applied on a prospective basis. Early adoption is permitted for annual or interim goodwill impairment testing performed after January 1, 2017. The Company early adopted this standard in the fourth quarter of 2017 in conjunction with its annual goodwill impairment assessment.

ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory

In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 eliminates the current prohibition on the recognition of the income tax effects on the transfer of assets among subsidiaries. After adoption of this ASU, the income tax effects associated with these transfers, except for the transfer of inventory, will be recognized in the period the asset is transferred versus the current deferral and recognition upon either the sale of the asset to a third party or the remaining useful life of the asset. The standard became effective for the Company beginning January 1, 2018, and requires any deferred taxes not yet recognized on intra-entity transfers to be recorded to retained earnings under a modified retrospective approach. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

ASU 2016-15, Statement of Cash Flows (Topic 230)

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”), making changes to the classification of certain cash receipts and cash payments in order to reduce diversity in presentation. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The update addresses eight specific cash flow issues, of which only one is applicable to the Company's financial statements. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

XML

Revenue from Contracts with Customers

6 Months Ended

Jun. 30, 2018

Revenue from Contracts with Customers

Revenue from Contracts with Customers

Note 3. Revenue from Contracts with Customers

Residential and Business Subscription Services

Residential and business subscription services revenue consists primarily of monthly recurring charges for HSD, Video, and Telephony services, including charges for equipment rentals and other regulatory fees, and non-recurring charges for optional services, such as pay-per-view, video-on-demand, and other events provided to the customer. Monthly charges for residential and business subscription services are billed in advance and recognized as revenue over the period of time the associated services are provided to the customer. Charges for optional services are generally billed in arrears and are recognized at the point in time when the services are provided to the customer.

· HSD revenue consists primarily of fixed monthly fees for data service, including charges for rentals of modems, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to HSD customers.

· Video revenue consists of fixed monthly fees for basic, premium and digital cable television services, including charges for rentals of video converter equipment and other regulatory fees, and revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to video customers, as well as non-recurring charges for optional services, such as pay-per-view, video-on-demand and other events provided to the customer.

· Telephony revenue consists of fixed monthly fees for local services, including certain regulatory and ancillary customer fees, and enhanced services, such as call waiting and voice mail, revenue recognized related to non-recurring upfront fees associated with installation and other administrative activities provided to telephony customers as well as charges for measured and flat rate long-distance service.

The vast majority of the Company’s residential customers can cancel their subscription services at any time without paying a termination penalty. While a portion of residential customers have entered into contracts for subscription services ranging from 12 months to 24 months in length, the Company recognizes revenue for these customers on a basis that is consistent with customers that have entered into month-to-month contracts as the early termination fees within these contracts are not considered to be substantive. The Company’s business customers have entered into non-cancellable contracts for subscription services averaging 30 months.

The Company is required to pay certain cable franchising authorities an amount based on the percentage of gross revenue derived from video services. The Company generally passes these fees and other similar regulatory and ancillary fees on to the customer. Revenues from regulatory and other ancillary fees passed on to the customer are reported with the associated service revenue and the corresponding costs are reported as an operating expense.

Bundled Subscription Services

The Company often markets multiple subscription services as part of a bundled arrangement that may include a discount. When customers have entered into a bundled service arrangement, the total transaction price for the bundled arrangement is allocated between the separate services included in the bundle based on their relative stand-alone selling prices. The allocation of the transaction price in bundled services requires judgment, particularly in determining the stand-alone selling prices for the separate services included in the bundle. The stand-alone selling price for the majority of services are determined based on the prices at which the Company separately sells the service. For services sold on an infrequent basis and for a wide range of prices, the Company estimates stand-alone selling prices using the adjusted market assessment approach, which considers the prices of competitors for similar services.

Other Business Services Revenue

Other business services revenue consists primarily of monthly recurring charges for session initiated protocol, web hosting, metro Ethernet, wireless backhaul, broadband carrier, and cloud infrastructure services provided to business customers. Monthly charges for other business services are generally billed in advance and recognized as revenue when the associated services are provided to the customer.

Other Revenue

Other revenue consists primarily of revenue from line assurance warranty services provided to residential and business customers and revenue from advertising placement. Monthly charges for line assurance warranty services are generally billed in advance and recognized as revenue over the period of time the warranty services are provided to the customer. Charges for advertising placement are generally billed in arrears and recognized as revenue at the point in time when the advertising is distributed.

Revenue by Service Offering

Revenue by service offering is set forth in the table below:

	Three months ended June 30, 2018						Six months ended June 30, 2018
	(in millions)
	Residential		Business		Total		Residential		Business		Total
	Subscription		Subscription		Revenue		Subscription		Subscription		Revenue
HSD	$	99.0	$	18.5	$	117.5	$	193.3	$	35.9	$	229.2
Video		119.3		3.8		123.1		237.8		7.1		244.9
Telephony		18.9		10.3		29.2		38.2		21.0		59.2
Total subscription services revenue	$	237.2	$	32.6	$	269.8	$	469.3	$	64.0	$	533.3
Other business services revenue (a)		—		—		6.8		—		—		14.0
Other revenue		—		—		14.7		—		—		29.5
Total revenue	$	237.2	$	32.6	$	291.3	$	469.3	$	64.0	$	576.8

(a) Includes wholesale and collocation revenue of $5.2 million and $11.0 million for the three and six months ended June 30, 2018, respectively.

Costs of Obtaining Contracts with Customers

The Company recognizes an asset for incremental costs of obtaining contracts with customers when it expects to recover those costs. Costs which would be incurred regardless of whether a contract is obtained are expensed as they are incurred.  Costs of obtaining contracts with customers are amortized over the expected period of benefit, which generally ranges from three to four years for residential customers and six to seven years for business customers. As of June 30, 2018, the current portion of costs of obtaining contracts with customers of $3.8 million and non-current portion of costs of obtaining contracts with customers of $15.0 million are included in prepaid expenses and other noncurrent assets, respectively, in the Company’s condensed consolidated balance sheet. Amortization of costs of obtaining contracts with customers is included in selling, general and administrative expense in the Company’s condensed consolidated statement of operations.

Contract Liabilities

Monthly charges for residential and business subscription services are billed in advance and recorded as unearned service revenue. Residential and business customers may be charged non-recurring upfront fees associated with installation and other administrative activities. Charges for upfront fees associated with installation and other administrative activities are initially recorded as unearned services revenue and recognized as revenue over the expected period of benefit for residential customers, which has been estimated as five months, and over the contract term for business customers, which has been estimated as 30 months. The Company has estimated the expected period of benefit for residential customers based on consideration of quantitative and qualitative factors including the average installation fee charged, the average monthly revenue per customer, and customer behavior. As of June 30, 2018, the current portion of $3.6 million and the non-current portion of $0.5 million are included in current portion of unearned service revenue and other noncurrent liabilities, respectively, in the Company’s condensed consolidated balance sheet.

Unsatisfied Performance Obligations

Revenue from month-to-month residential subscription service contracts have historically represented a significant portion of the Company’s revenue and the Company expects that this will continue to be the case in future periods. The Company has elected to apply the practical expedient in paragraph 606-10-50-14(a) and has not disclosed revenue expected to be recognized in the future related to month-to-month residential subscription services.

A summary of expected commercial revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied as of June 30, 2018 is set forth in the table below:

	2018		2019		2020		Thereafter		Total
	(in millions)
Subscription services	$	40.7	$	56.5	$	26.0	$	9.9	$	133.1
Other business services		2.3		3.7		0.8		0.3		7.1
Total expected revenue	$	43.0	$	60.2	$	26.8	$	10.2	$	140.2

XML

Plant, Property and Equipment, Net

6 Months Ended

Jun. 30, 2018

Plant, Property and Equipment, Net

Plant, Property and Equipment, Net

Note 4. Plant, Property and Equipment, Net

Plant, property and equipment consisted of the following:

	June 30,		December 31,
	2018		2017
	(in millions)
Distribution facilities	$	1,448.8	$	1,373.6
Customer premise equipment		428.1		414.5
Head-end equipment		318.4		320.4
Telephony infrastructure		88.9		92.4
Computer equipment and software		117.6		107.6
Vehicles		34.6		36.0
Buildings and leasehold improvements		45.2		44.6
Office and technical equipment		32.8		32.8
Land		6.2		6.2
Construction in progress (including material inventory and other)		134.0		95.2
Total plant, property and equipment		2,654.6		2,523.3
Less accumulated depreciation		(1,683.8)		(1,598.6)
	$	970.8	$	924.7

Depreciation expense for the three months ended June 30, 2018 and 2017 was $45.9 million and $50.2 million, respectively. Depreciation expense for the six months ended June 30, 2018 and 2017 was $91.7 million and $100.2 million, respectively. Included in depreciation expense were gains (losses) on write-offs or sales of head-end and customer premise equipment totaling $0.2 and $0.3 million for the three months ended June 30, 2018 and 2017, respectively; and $0.2 and $0.3 million for the six months ended June 30, 2018 and 2017, respectively.

XML

Asset Sales

6 Months Ended

Jun. 30, 2018

Asset Sales

Asset Sales

Note 5. Asset Sales

Sale of Chicago Fiber Network

On August 1, 2017, the Company entered into a definitive agreement to sell a portion of its fiber network in the Company’s Chicago market to a subsidiary of Verizon for $225.0 million in cash. On December 14, 2017, the Company finalized the sale by entering into an Asset Purchase Agreement (“APA”) with a subsidiary of Verizon.

In addition to the APA, the Company and a subsidiary of Verizon entered into a Construction Services Agreement pursuant to which the Company will complete the build-out of the network in exchange for $50.0 million, which represents the estimated remaining build-out costs to complete the network. The $50.0 million will be payable as such network elements are completed and accepted. The Company anticipates such network will be completed in the first half of 2019.

As a result of entering into the Construction Services Agreement, the Company concluded that the assets and liabilities associated with the build-out of the network met the criteria to be classified as held for sale. As of June 30, 2018, the Chicago fiber network has $20.7 million in total assets held for sale that are included in the Company’s condensed consolidated balance sheet which represents what the Company has spent on construction subsequent to the signing of the definitive agreement, less the costs of sites completed.

Sale of Lawrence, Kansas System

On January 12, 2017, the Company and Midcontinent Communications (“MidCo”) consummated an asset purchase agreement under which MidCo acquired the Company’s Lawrence, Kansas system for net proceeds of approximately $213.0 million in cash, subject to certain normal and customary purchase price adjustments set forth in the agreement. As a result of the asset purchase agreement, the Company recorded a gain on sale of assets of $38.4 million. The results of the Company’s Lawrence, Kansas system for the first 12 days of fiscal 2017 are included in the condensed consolidated financial statements for the six months ended June 30, 2017, but not included in the three and six months ended June 30, 2018 condensed consolidated financial statements. The Company and MidCo also entered into a transition services agreement under which the Company provided certain services to MidCo on a transitional basis. The transition services agreement, originally expiring on July 1, 2017, was extended to September 28, 2017. Charges for the transition services generally allowed the Company to fully recover all allowed costs and allocated expenses incurred in connection with providing these services, generally without profit.

XML

Franchise Operating Rights & Goodwill

6 Months Ended

Jun. 30, 2018

Franchise Operating Rights & Goodwill

Franchise Operating Rights & Goodwill

Note 6. Franchise Operating Rights & Goodwill

Changes in the carrying amounts of the Company’s franchise operating rights and goodwill during the six months ended June 30, 2018 are set forth below:

	December 31,								June 30,
	2017		Acquisitions		Sales		Impairment		2018
		(in millions)
Franchise operating rights	$	952.4	$	—	$	—	$	143.2	$	809.2
Goodwill		384.1		—		—		113.2		270.9
	$	1,336.5	$	—	$	—	$	256.4	$	1,080.1

Due to the decline in the Company’s stock price during the first quarter of 2018, the Company performed an evaluation of recoverability of its franchise operating rights and goodwill.

Impaired Franchise Operating Rights

Franchise operating rights are evaluated for impairment by comparing the carrying value of the intangible asset to its estimated fair value, utilizing both quantitative and qualitative methods, at the reporting unit level. Qualitative analysis is performed for franchise assets in the event the previous analysis indicates that there is a significant margin between the carrying value of franchise operating rights and the estimated fair value of those rights, and that it is more likely than not that the estimated fair value equals or exceeds carrying value.

For franchise operating rights that were evaluated using quantitative analysis, the Company calculates the estimated fair value of franchise operating rights using the multi-period excess earnings method, an income approach, which calculates the estimated fair value of an intangible asset by discounting its future cash flows. The estimated fair value is determined based on discrete discounted future cash flows attributable to each franchise operating right intangible asset using assumptions consistent with internal forecasts. Key assumptions in estimating fair value under this method include, but are not limited to, revenue and subscriber growth rates (less anticipated customer churn), operating expenditures, capital expenditures (including any build out), market share achieved or market multiples, contributory asset charge rates, tax rates and a discount rate. The discount rate used in the model represents a weighted average cost of capital and the perceived risk associated with an intangible asset such as the Company’s franchise operating rights. Any excess of the carrying value of franchise operating rights over the estimated fair value is expensed as an impairment loss.

During the first quarter of 2018, as a result of the quantitative analysis, the carrying value of franchise operating rights exceeded the estimated fair value in four of the Company’s reporting units resulting in non-cash impairment charges of $3.2 million, $47.5 million, $77.5 million and $15.0 million in the Panama City, FL, Montgomery, AL, Huntsville, AL and Dothan, AL reporting units, respectively. The primary driver of the impairment charges was a decline in the price of the Company’s common stock, which reduced the market multiples utilized to determine estimated fair market values of indefinite-lived intangible assets in certain reporting units. The impairment charge does not have an impact on the Company’s intent and/or ability to renew or extend existing franchise operating rights.

Impaired Goodwill

Goodwill is evaluated for impairment at the reporting unit level utilizing both quantitative and qualitative methods. Qualitative analysis is performed for goodwill assets in the event the previous analysis indicates that there is a significant margin between carrying value of goodwill and estimated fair value, and that it is more likely than not that the estimated fair value equals or exceeds carrying value.

For the quantitative evaluation of the Company’s goodwill, the Company utilizes both an income approach as well as a market approach. The income approach utilizes a discounted cash flow analysis to estimate the fair value of each reporting unit, while the market approach utilizes multiples derived from actual precedent transactions of similar businesses, the market value of the Company and market valuations of guideline public companies. Any excess of the carrying value of goodwill over the estimated fair value of goodwill is expensed as an impairment loss.

During the first quarter 2018, as a result of the quantitative analysis, the carrying value of goodwill exceeded the estimated fair value in four of the Company’s reporting units resulting in non-cash impairment charges of $23.7 million, $16.7 million, $20.2 million and $52.6 million in the Panama City, FL, Huntsville, AL, Augusta, GA and Chicago, IL reporting units, respectively. The primary driver of the impairment charges was a decline in the price of the Company’s common stock, which reduced the market multiples utilized to determine estimated fair market values of goodwill in certain reporting units.

XML

Accrued Liabilities

6 Months Ended

Jun. 30, 2018

Accrued Liabilities

Accrued Liabilities

Note 7. Accrued Liabilities

Accrued liabilities consist of the following:

	June 30,		December 31,
	2018		2017
	(in millions)
Programming costs	$	35.1	$	32.2
Franchise, copyright and revenue sharing fees		11.9		12.2
Payroll and employee benefits		18.6		11.5
Construction		5.8		7.5
Property, income, sales and use taxes		10.5		18.9
Utility pole rentals		2.4		1.5
Other accrued liabilities		14.1		10.7
	$	98.4	$	94.5

XML

Long-Term Debt and Capital Leases

6 Months Ended

Jun. 30, 2018

Long-Term Debt and Capital Leases

Long-Term Debt and Capital Leases

Note 8. Long‑Term Debt and Capital Leases

The following table summarizes the Company’s long‑term debt and capital leases:

							December 31,
	June 30, 2018						2017
	Available
	borrowing		Effective		Outstanding		Outstanding
	capacity		interest rate (1)		balance		balance
	(in millions)
Long-term debt:
Term B Loans, net(2)	$	—	5.3	%	$	2,251.1	$	2,261.4
Revolving Credit facility(3)		279.6	5.1	%		15.0		—
Total long-term debt	$	279.6				2,266.1		2,261.4
Capital lease obligations						2.3		2.8
Total long-term debt and capital lease obligations						2,268.4		2,264.2
Debt issuance costs, net(4)						(11.7)		(13.0)
Sub-total						2,256.7		2,251.2
Less current portion						(23.9)		(24.0)
Long-term portion					$	2,232.8	$	2,227.2

(1) Represents the effective interest rate in effect for all borrowings outstanding as of June 30, 2018 pursuant to each debt instrument including the applicable margin.

(2) At June 30, 2018 includes $11.8 million of net discounts.

(3) Available borrowing capacity at June 30, 2018 represents $300.0 million of total availability less borrowing of $15.0 million on the Revolving credit facility and outstanding letters of credit of $5.4 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.

(4) At June 30, 2018, debt issuance costs include $8.5 million related to Term B Loans and $3.2 million related to the Revolving Credit Facility.

Refinancing of the Term B Loans and Revolving Credit Facility

On July 17, 2017, the Company entered into an eighth amendment (“Eighth Amendment”) to its Credit Agreement, with JPMorgan Chase Bank, N.A., as the administrative agent and revolver agent. Under the Eighth Amendment, (i) the Company borrowed new Term B loans in an aggregate principal amount of $230.5 million, for a total outstanding Term B loan principal amount of $2.28 billion and (ii) the revolving credit commitments were increased by an aggregate principal amount of $100.0 million, for a total outstanding revolving credit commitment of $300.0 million available to the Company under the revolving credit facility. The new Term B loans will mature on August 19, 2023 and bear interest, at the Company’s option, at a rate equal to ABR plus 2.25% or LIBOR plus 3.25%. Loans under the revolving credit facility will mature on May 31, 2022 and bear interest, at the Company's option, at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. The guarantees, collateral and covenants in the Eighth Amendment remain unchanged from those contained in the credit agreement prior to the Eighth Amendment. As of June 30, 2018, the Company was in compliance with all debt covenants.

On May 31, 2017, the Company entered into a seventh amendment (“Seventh Amendment”) to its Credit Agreement. The Seventh Amendment (i) refinanced the then-existing $200.0 million of borrowings available to the Company under the revolving credit facility and (ii) extended the maturity date of the revolving credit facility to May 31, 2022, unless an earlier date was triggered under certain circumstances. The interest rate margins applicable to the revolving credit facility bore interest at a rate equal to ABR plus 2.00% or LIBOR plus 3.00%. Additionally, the Company entered into an Incremental Commitment Letter to its revolving credit facility that increased the available borrowings to $300.0 million that became available upon compliance by the Company with certain conditions (see redemption of 10.25% senior notes whereby such conditionality was subsequently achieved as a result of the Eighth Amendment). The guarantees, collateral and covenants in the Seventh Amendment remained unchanged from those contained in the credit agreement prior to the Seventh Amendment.

On August 19, 2016, the Company entered into a sixth amendment (“Sixth Amendment”) to its Credit Agreement. The Sixth Amendment provided for the addition of a $2.065 billion seven year Term B Loan which bore interest at LIBOR plus 3.50% or ABR plus 2.50% and included a 1.00% LIBOR floor. The Term B Loan had a maturity date of August 19, 2023, unless the earlier maturity dates set forth below was triggered under the following circumstances: (a) April 15, 2019 if (i) any of the Company’s existing outstanding Senior Notes were outstanding on April 15, 2019, or (ii) any future indebtedness with a final maturity date prior to the date that is 91 days after August 19, 2023 was incurred to refinance the Company’s existing Senior Notes or (b) July 15, 2019 if (i) any of the Company’s existing Senior Subordinated Notes were outstanding on July 15, 2019, or (ii) any indebtedness with a final maturity prior to the date that is 91 days after August 19, 2023 was incurred to refinance the Company’s existing Senior Subordinated Notes. As described below, the Senior Subordinated Notes were fully redeemed on December 18, 2016 and the Senior Notes were fully redeemed on July 17, 2017.

On May 11, 2016, the Company entered into a fifth amendment (“Fifth Amendment”) to its Credit Agreement. The Fifth Amendment provided for the addition of an incremental $432.5 million Term B Loan with a maturity date of April 2019 and which bore interest, at the Company’s option, at LIBOR plus 3.50% or ABR plus 2.50% and included a 1.00% LIBOR floor. Proceeds from the issuance of the Term B Loans were used to repay all remaining $382.5 million outstanding principal under the Company’s Term B‑1 Loans which had a maturity date of July 2017 and which bore interest at LIBOR plus 3.00% or ABR plus 2.00% and included a 0.75% LIBOR floor.

Redemption of 10.25% Senior Notes

On March 20, 2017, the Company utilized cash on hand to redeem $95.1 million in aggregate principal amount outstanding of the 10.25% Senior Notes due 2019 (“Senior Notes”). In addition to the partial redemption, the Company paid accrued interest on the Senior Notes of $1.7 million and a call premium of $4.9 million. The Company recorded a loss on early extinguishment of debt of $5.0 million, primarily representing the cash call premium paid.

On July 17, 2017, the Company used the proceeds of the new Term B loans under the Eighth Amendment, and borrowed $180.0 million under its revolving credit facility and cash on hand to fully redeem all of the Company’s remaining outstanding Senior Notes and to pay certain fees and expenses.  In connection with the redemption of the Senior Notes, the Company satisfied and discharged the indenture governing the Senior Notes.  The Company paid $729.9 million in principal amount, incurred prepayment fees of $18.7 million and paid accrued interest of $37.6 million.

XML

Equity

6 Months Ended

Jun. 30, 2018

Equity

Equity

Note 9. Equity

Initial Public Offering

On May 25, 2017, the Company completed an IPO of shares of its common stock, which are listed on the NYSE under the ticker symbol “WOW”.

The Company sold 20,970,589 shares of its common stock at a price of $17 per share (including the underwriters’ exercise of the overallotment option) for $356.5 million in gross proceeds.  The Company incurred costs directly associated with the IPO of $22.5 million, resulting in proceeds from the IPO (net of issuance costs) of $334.0 million. Outstanding shares and per-share amounts disclosed as of June 30, 2018 and for all other comparative periods presented have been retroactively adjusted to reflect the effects of the May 25, 2017, 66,498.762 to 1 stock-split.

Common Stock

The following represents the Company’s purchase of WOW common stock during the three and six months ended June 30, 2018. The shares are reflected as treasury stock in the Company’s condensed consolidated balance sheet.

	Three months ended	Six months ended
	June 30, 2018	June 30, 2018
	Shares	Shares
Share buybacks	1,026,000	5,651,037
Income tax withholding	296,133	307,765
	1,322,133	5,958,802

On December 14, 2017, the Company’s Board of Directors authorized the Company to purchase up to $50.0 million of its outstanding common stock. The Company completed the buyback program on March 26, 2018, with total common stock shares repurchased of 5.1 million.

On May 10, 2018, the Board of Directors authorized the Company to repurchase up to $25.0 million of its outstanding common stock. During the three months ended June 30, 2018, the Company purchased 1,026,000 shares of common stock for approximately $9.6 million.

The Company has the authority to reissue shares repurchased under the buyback programs.

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2018

Stock-Based Compensation

Stock-Based Compensation

Note 10. Stock-Based Compensation

WOW’s 2017 Omnibus Incentive Plan provides for grants of stock options, restricted stock and performance awards. The Company’s directors, officers and other employees and persons who engage in services for the Company are eligible for grants under the 2017 Omnibus Incentive Plan. The 2017 Omnibus Incentive Plan has authorized 6,355,054 shares of common stock to be available for issuance, subject to adjustment in the event of a reorganization, stock split, merger or similar change in the Company’s corporate structure of the outstanding shares of common stock. 

The following table summarizes the restricted stock activity during the six months ended June 30, 2018. 

	Number of Unvested
	Restricted Stock
	Shares
Outstanding January 1, 2018	1,914,570
Granted	1,919,252
Cancelled	—
Vested	(1,170,827)
Forfeited	(282,364)
Outstanding June 30, 2018 (1)	2,380,631

(1) The total outstanding non-vested shares of restricted stock awards granted to employees and directors are included in total outstanding shares as of June 30, 2018.

For restricted stock awards that contain only service conditions for vesting, the Company calculates the award fair value based on the closing stock price on the accounting grant date. Restricted stock generally vests ratably over a three or four year period based on the date of grant. Included in the vested grants are 791,280 short term grants that replaced the 2017 Management Bonus Plan, which provided for incentive cash bonuses for the majority of the Company’s employees based upon the achievement of certain business and individual or department objectives, including most prominently adjusted consolidated earnings before interest, tax, depreciation and amortization. These short term grants fully vested on June 30, 2018.

For the three months ended June 30, 2018 and 2017, the Company recorded $4.6 million and $2.6 million, respectively, of non-cash stock-based compensation expense which is reflected in selling, general and administrative expense and operating expenses (excluding depreciation and amortization), depending on the recipients’ duties, in the Company’s condensed consolidated statements of operations. For the six months ended June 30, 2018 and 2017, the Company recorded $8.9 million and $3.1 million, respectively, of non-cash stock-based compensation expense which is reflected in selling, general and administrative expense and operating expenses (excluding depreciation and amortization), depending on recipients’ duties, in the Company’s condensed consolidated statements of operations.

XML

Earnings (Loss) per Common Share

6 Months Ended

Jun. 30, 2018

Earnings (Loss) per Common Share

Earnings (Loss) per Common Share

Note 11. Earnings (Loss) per Common Share

Basic earnings or loss per share attributable to the Company’s common stockholders is computed by dividing net earnings or loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings or loss per share attributable to common stockholders presents the dilutive effect, if any, on a per share basis of potential common shares (such as restricted stock units) as if they had been vested or converted during the periods presented.  No such items were included in the computation of diluted loss per share for the six months ended June 30, 2018 because the Company incurred a net loss in the period and the effect of inclusion would have been anti-dilutive. All of the shares outstanding and per share amounts have been retroactively adjusted to reflect the stock-split in the Company’s condensed consolidated financial statements.

	Three months ended				Six months ended
	June 30,				June 30,
Computation of Income per Share	2018		2017		2018		2017
	(in millions, except for per share data)
Net income (loss)	$	25.2	$	5.0	$	(177.5)	$	77.4
Basic weighted-average shares		81,868,508		74,309,106		83,159,949		70,413,415
Effect of dilutive securities:
Restricted stock awards		784,207		24,319		—		24,319
Diluted weighted-average shares		82,652,715		74,333,425		83,159,949		70,437,734
Basic net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10
Diluted net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2018

Fair Value Measurements

Fair Value Measurements

Note 12. Fair Value Measurements

The fair values of cash and cash equivalents, receivables, trade payables, short-term borrowings and the current portions of long-term debt approximate carrying values due to the short-term nature of these instruments. For assets and liabilities of a long-term nature, the Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Market or observable inputs are the preferred source of values, followed by unobservable inputs or assumptions based on hypothetical transactions in the absence of market inputs. The Company applies the following hierarchy in determining fair value:

· Level 1, defined as observable inputs being quoted prices in active markets for identical assets;

· Level 2, defined as observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets; and

· Level 3, defined as unobservable inputs for which little or no market data exists, consistent with reasonably available assumptions made by other participants therefore requiring assumptions based on the best information available.

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2018.

	Level 1		Level 2		Level 3		Total
Financial Assets	(in millions)
Interest rate swaps (1)	$	—	$	4.1	$	—	$	4.1
Total	$	—	$	4.1	$	—	$	4.1
Financial Liabilities
Interest rate swaps (1)	$	—	$	4.9	$	—	$	4.9
Long-term debt (2)		—		2,144.1		—		2,144.1
Total	$	—	$	2,149.0	$	—	$	2,149.0

(1) Measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of June 30, 2018. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.

(2) Measured based on dealer quotes considering current market rates for the Company’s credit facility. The ratio of the Company’s aggregate debt balance has trended from quoted market prices in active markets to quoted prices in non-active markets. Debt fair value does not include debt issuance costs and discount. 

There were no transfers into or out of Level 1, 2 or 3 during the three months ended June 30, 2018.

XML

Interest Rate Hedge

6 Months Ended

Jun. 30, 2018

Interest Rate Hedge

Interest Rate Hedge

Note 13. Interest Rate Hedge

The Company is exposed to certain market risks during the normal course of its business arising from adverse changes in interest rates. The Company selectively uses derivative financial instruments (“derivatives”), including interest rate swaps, to manage interest rate risk. The Company does not hold or issue derivative instruments for speculative purposes. Fluctuations in interest rates can be volatile, and the Company’s risk management activities do not totally eliminate these risks. Consequently, these fluctuations could have a significant effect on the Company’s financial results.

The Company’s exposure to interest rate risk results primarily from its variable rate borrowings. On May 9, 2018, the Company entered into pay-fixed interest rate swap agreements for a notional amount covering $1,361.2 million of the outstanding principal balance of its variable rate term loan debt.

As of June 30, 2018, the Company is the fixed rate payor on two interest rate swap contracts that effectively fix the LIBOR-based index used to determine the interest rates charged on a total of $2,262.9 million, not including debt issuance costs and discount, of the Company’s LIBOR-based variable rate borrowings. These contracts carry fixed rates of 2.7% and have an expiration date of May 2021. These swap agreements qualify as hedging instruments and have been designated as cash flow hedges of forecasted LIBOR-based interest payments. As all of the critical terms of each of the derivative instruments matched the underlying terms of the hedged debt and related forecasted interest payments, these hedges were considered highly effective. Based on LIBOR-based swap yield curves as of June 30, 2018, the Company expects to reclassify losses of $4.9 million out of accumulated other comprehensive loss (“AOCL”) into earnings within the next 12 months.

The following table summarizes the notional amounts, fair values and classification of the Company’s outstanding derivatives by risk category and instrument type within the condensed consolidated balance sheet as of June 30, 2018. The Company did not have any derivative instruments as of December 31, 2017.

	June 30, 2018
							Fair Value
					Fair Value		Accrued
	Derivative		Notional		Non-Current		Liabilities
	Classification		Amount		Other Assets		and Other
Derivatives Designated as Hedging Instruments	(in millions)
Interest rate swap contracts		Cash Flow	$	1,357.7	$	4.1	$	4.9

Losses recognized in the condensed consolidated statements of operations for the three and six months ended June 30, 2018 total $1.2 million.

Gains and losses on derivatives designated as cash flow hedges included in the condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2018 are shown in the table below. The Company did not have any derivative instruments for the three months or six months ended June 30, 2017.

	Three months ended				Six months ended
	June 30,				June 30,
	2018		2017		2018		2017
Interest rate swap contracts(1)	(in millions)
Loss recorded in AOCL on derivatives	$	(0.6)	$	—	$	(0.6)	$	—
Gain (loss) reclassified from AOCL into income		—		—		—		—

(1) Losses on derivatives reclassified from AOCL into income will be included in “Interest expense” in the condensed consolidated statements of operations, the same income statement line item as the earnings effect of the hedged item.

For the periods presented, all cash flows associated with derivatives are classified as operating cash flows in the condensed consolidated statements of cash flows.

XML

Income Taxes

6 Months Ended

Jun. 30, 2018

Income Taxes

Income Taxes

Note 14. Income Taxes

The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the difference is expected to reverse. Additionally, the impact of changes in the tax rates and laws on deferred taxes, if any, is reflected in the condensed consolidated financial statements in the period of enactment.

The Company assesses the available positive and negative evidence to estimate whether sufficient taxable income will be generated to permit the utilization of existing deferred tax assets. On the basis of this evaluation, as of June 30, 2018, a valuation allowance of $48.4 million remains recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The valuation allowance is based on the Company’s existing positive and negative evidence. The amount of the deferred tax assets considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased based on the Company’s future operating results.

The Company reported total income tax benefit of $8.8 million and expense of $5.9 million for the three months ended June 30, 2018 and 2017, respectively and reported total income tax benefit of $50.0 million and $18.0 million for the six months ended June 30, 2018 and 2017, respectively.

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. For federal tax purposes, the Company’s 2014 through 2017 tax years remain open for examination by the tax authorities under the normal three year statute of limitations. Generally, for state tax purposes, the Company’s 2014 through 2017 tax years remain open for examination by the tax authorities under a three year statute of limitations. Should the Company utilize any of its U.S. or state loss carryforwards, their carryforward losses, which date back to 1995, would be subject to examination.

As of June 30, 2018, the Company recorded gross unrecognized tax benefits of $28.6 million, all of which, if recognized, would affect the Company’s effective tax rate. Interest and penalties related to income tax liabilities, if incurred, are included in income tax benefit (expense) in the condensed consolidated statement of operations. The Company has accrued gross interest and penalties of $1.7 million. The Company believes that an adequate provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If any issues are addressed in the Company’s tax audits in a manner not consistent with management’s expectations, the Company could be required to adjust its provision for income taxes in the period such resolution occurs.

Unrecognized tax benefits consist primarily of tax positions related to issues associated with the Restructuring of WOW Finance and the acquisition of Knology, Inc. Depending on the resolution with certain state taxing authorities that is expected to occur within the next twelve months, there could be an adjustment to the Company’s unrecognized tax benefits for certain state tax matters.

The Company is not currently under examination for U.S. federal income tax purposes, but does have various open tax controversy matters with various state taxing authorities.

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2018

Commitments and Contingencies

Commitments and Contingencies

Note 15. Commitments and Contingencies

In June and July of 2018, putative class action complaints were filed in the Supreme Court of the State of New York against WideOpenWest, Inc. and certain of the Company’s current and former officers and directors, as well as Crestview Advisors, L.L.C., Avista Capital Partners, and each of the underwriter banks involved with the Company’s IPO. The complaints allege violations of Sections 11, 12(a)(2) and 15 of the Securities Act of 1933 in connection with the IPO.  The plaintiffs seek to represent a class of stockholders who purchased stock pursuant to or traceable to the IPO. The complaint seeks unspecified monetary damages and other relief. The Company believes the complaint and allegations to be without merit and intends to vigorously defend itself against these actions. The Company is unable at this time to determine whether the outcome of the litigation would have a material impact on our results of operations, financial condition, or cash flows.

On March 7, 2018, Sprint Communications Company L.P (“Sprint”) filed complaints in the U.S. District Court for the District of Delaware alleging that the Company (and other industry participants) infringe patents purportedly relating to Sprint’s Voice over Internet Protocol (“VoIP”) services. The lawsuit is part of a pattern of litigation that was initiated as far back as 2007 by Sprint against numerous broadband and telecommunications providers. The Company has multiple legal and contractual defenses and will vigorously defend against the claims. Although the outcome of the matter cannot be predicted and the impact of the final resolution of this matter on the Company’s results of operations in any particular subsequent reporting period is not known at this time, management does not believe that the ultimate resolution of the matter will have a material adverse effect on the operations or financial position of the Company or the ability of the Company to meet its financial obligations as they become due.

The Company is also party to various legal proceedings (including individual, class and putative class actions) arising in the normal course of its business covering a wide range of matters and types of claims including, but not limited to, general contracts, billing disputes, rights of access, programming, taxes, fees and surcharges, consumer protection, trademark and patent infringement, employment, regulatory, tort, claims of competitors and disputes with other carriers.

In accordance with GAAP, the Company accrues an expense for pending litigation when it determines that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. Legal defense costs are expensed as incurred. None of the Company’s existing accruals for pending matters are material. The Company regularly monitors its pending litigation for the purpose of adjusting its accruals and revising its disclosures accordingly, in accordance with GAAP, when required. Litigation is, however, subject to uncertainty, and the outcome of any particular matter is not predictable. The Company vigorously defends its interests in pending litigation, and as of this date, the Company believes that the ultimate resolution of all such matters, after considering insurance coverage or other indemnities to which it is entitled, will not have a material adverse effect on its condensed consolidated financial position, results of operations, or cash flows.

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2018

Related Party Transactions

Related Party Transactions

Note 16. Related Party Transactions

Prior to the Company’s IPO, the Company paid a quarterly management fee of $0.4 million plus travel and miscellaneous expenses, if any, to Avista Capital Partners (“Avista”) and Crestview Advisors, LLC (“Crestview”), majority owners of the Company’s former Parent. In addition, pursuant to a consulting agreement dated as of December 18, 2015 by and among former Parent, Avista and Crestview, Crestview is entitled to 50% of any management fee actually received by Avista. The obligation to pay such fees terminated in connection with the IPO. The management fee paid by the Company for the six months ended June 30, 2018 and 2017 amounted to $nil and $1.0 million, respectively.

As of June 30, 2018, approximately 65% of the Company’s outstanding common shares were held by Avista and Crestview.

XML

Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2018

Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of Presentation

Subsequent to the Restructuring, the financial statements and notes to financial statements presented herein include the consolidated accounts of WOW and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company operates as one operating segment. Certain reclassifications have been made to prior period amounts to conform to the current period financial statement presentation with no effect on the Company’s previously reported results of operations, financial position, or cash flows.

Certain employees of WOW participated in equity plans administered by the Company’s former Parent. Because the management units from the equity plan were issued from the former Parent’s ownership structure, the management units’ value directly correlated to the results of WOW, as the primary asset of the former Parent’s investment in WOW. The management units for the equity plan have been “pushed down” to the Company, as the management units had been utilized as equity-based compensation for WOW management. Immediately prior to the Company’s IPO, these management units were cancelled.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”); however, in our opinion, the disclosures made are adequate to make the information presented not misleading. The year-end consolidated balance sheet was derived from audited financial statements. In the opinion of management, all normally recurring adjustments considered necessary for the fair presentation of the financial statements have been included, and the financial statements present fairly the financial position and results of operations for the interim periods presented. The results of operations for any interim period are not necessarily indicative of results expected for the full year or any future period. These unaudited condensed consolidated financial statements should be read in conjunction with the 2017 Annual Report filed with the SEC on March 14, 2018.

Use of Estimates

Use of Estimates

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP. These accounting principles require management to make assumptions and estimates that affect the reported amounts and disclosures of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts and disclosures of revenues and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances. To the extent there are differences between those estimates and actual results, the unaudited condensed consolidated financial statements may be materially affected.

Recently Issued Accounting Standards and Recently Adopted Accounting Pronouncements

Recently Issued Accounting Standards

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASU 2016-02”). Under ASU 2016-02, an entity will be required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. There have been further amendments, including practical expedients, with the issuance of ASU 2018-01 in January 2018. The amended guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company will adopt this guidance beginning with its first quarter ending March 31, 2019. The Company is in the process of evaluating the impact of the new standard on its statement of financial position, results of operations and cash flows.

Recently Adopted Accounting Pronouncements

ASU 2014-09, Revenue from Contracts with Customers (Topic 606)

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity is required to follow five steps which are comprised of (a) identifying the contract(s) with a customer; (b) identifying the performance obligations in the contract; (c) determining the transaction price; (d) allocating the transaction price to the performance obligations in the contract and (e) recognizing revenue when (or as) the entity satisfies a performance obligation.

The Company adopted ASC 606 on January 1, 2018 using the modified retrospective transition method and recorded the cumulative effect to the Company’s opening accumulated deficit of $9.1 million, net of tax, representing:

(i) the recognition of a contract liability associated with “open” or “non-completed” month-to-month and fixed term service contracts containing fees for installation related activities,

(ii) the recognition of an asset for costs of obtaining contracts with customers, associated with “open” or “non-completed” month-to-month and fixed term service contracts, and

(iii) the income tax impacts of items (i) and (ii) above.

A completed contract is defined in ASC 606 as a contract for which the Company has recognized all or substantially all of the revenue under the previous revenue recognition rules. In addition to applying the new revenue recognition rules under ASC 606 only to open or non-completed contracts, the Company has elected to apply the practical expedient related to contract modifications and have not separately evaluated the effects of contract modifications prior to January 1, 2018 in determining the adjustment to the Company’s opening accumulated deficit.

Prior to the adoption of ASC 606, the Company recognized revenue related to installation activities upfront to the extent of direct selling costs, which generally resulted in recognition of revenue when the installation related activities had been provided to the customer. Under ASC 606, the majority of the Company’s installation related activities are not considered to be separate performance obligations and non-refundable upfront fees related to installations are assessed to determine whether they provide the customer with a material right. Following the adoption of ASC 606, the Company began recognizing upfront fees for installation related activities as revenue (i) over the period which the customer is expected to benefit from the ability to avoid paying an additional fee upon renewal for month-to-month residential subscription service contracts and (ii) over the term of the contract for business subscription service contracts. In addition, the Company began recognizing an asset for costs associated with obtaining contracts with customers, including sales commissions, and amortizing these costs over the expected period of benefit.

The following tables summarize the impacts of adopting ASC 606 on the Company’s condensed consolidated balance sheet and statements of operations as of and for the three and six months ended June 30, 2018.

Condensed Consolidated Balance Sheet

	As of June 30, 2018
					Without
					adoption of
	As reported		Adjustments		Topic 606
	(in millions)
Assets
Current assets:
Prepaid expenses and other	$	17.7	$	(3.8)	$	13.9
Total current assets		113.5		(3.8)		109.7
Other noncurrent assets		28.1		(15.0)		13.1
Total assets	$	2,196.8	$	(18.8)	$	2,178.0
Liabilities and Stockholders’ Deficit
Current liabilities:
Current portion of unearned service revenue	$	46.2	$	(3.6)	$	42.6
Total current liabilities		209.2		(3.6)		205.6
Deferred income taxes, net		168.8		(0.2)		168.6
Other noncurrent liabilities		8.4		(0.5)		7.9
Total liabilities		2,619.2		(4.3)		2,614.9
Accumulated deficit		(668.8)		(14.5)		(683.3)
Total stockholders’ deficit		(422.4)		(14.5)		(436.9)
Total liabilities and stockholders’ deficit	$	2,196.8	$	(18.8)	$	2,178.0

Condensed Consolidated Statements of Operations

	Three months ended June 30, 2018						Six months ended June 30, 2018
					Without						Without
					adoption of						adoption of
	As reported		Adjustments		Topic 606		As reported		Adjustments		Topic 606
	(in millions)
Revenue	$	291.3	$	0.1	$	291.4	$	576.8	$	2.0	$	578.8
Costs and expenses:
Selling, general and administrative		39.7		4.0		43.7		79.4		7.4		86.8
		243.4		4.0		247.4		743.7		7.4		751.1
Income (loss) from operations		47.9		(3.9)		44.0		(166.9)		(5.4)		(172.3)
Income (loss) before provision for income taxes		16.4		(3.9)		12.5		(227.5)		(5.4)		(232.9)
Net income (loss)	$	25.2	$	(3.9)	$	21.3	$	(177.5)	$	(5.4)	$	(182.9)

ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (“ASU 2017-12”), which changes the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. ASU 2017-12 eliminates the concept of separately recognizing periodic hedge ineffectiveness for cash flow and net investment hedges. ASU 2017-12 is effective for public companies for fiscal years beginning after December 15, 2018; however, the Company elected to early adopt this ASU in the second quarter of 2018 in conjunction with entering into an interest rate derivative instrument. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment

In January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which eliminates the requirement to determine the fair value of individual assets and liabilities of a reporting unit to measure goodwill impairment. Under the amendments in the new ASU, goodwill impairment testing will be performed by comparing the fair value of the reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is effective for annual and interim goodwill impairment tests in fiscal years beginning after December 15, 2019, and should be applied on a prospective basis. Early adoption is permitted for annual or interim goodwill impairment testing performed after January 1, 2017. The Company early adopted this standard in the fourth quarter of 2017 in conjunction with its annual goodwill impairment assessment.

ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory

In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). ASU 2016-16 eliminates the current prohibition on the recognition of the income tax effects on the transfer of assets among subsidiaries. After adoption of this ASU, the income tax effects associated with these transfers, except for the transfer of inventory, will be recognized in the period the asset is transferred versus the current deferral and recognition upon either the sale of the asset to a third party or the remaining useful life of the asset. The standard became effective for the Company beginning January 1, 2018, and requires any deferred taxes not yet recognized on intra-entity transfers to be recorded to retained earnings under a modified retrospective approach. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

ASU 2016-15, Statement of Cash Flows (Topic 230)

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) (“ASU 2016-15”), making changes to the classification of certain cash receipts and cash payments in order to reduce diversity in presentation. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The update addresses eight specific cash flow issues, of which only one is applicable to the Company's financial statements. The adoption of this pronouncement did not have a material impact on the Company’s financial position, results of operations or cash flows.

XML

Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2018

Summary of Significant Accounting Policies

Summary of impacts of adopting ASC 606 on condensed consolidated balance sheet and statements of operations

Condensed Consolidated Balance Sheet

	As of June 30, 2018
					Without
					adoption of
	As reported		Adjustments		Topic 606
	(in millions)
Assets
Current assets:
Prepaid expenses and other	$	17.7	$	(3.8)	$	13.9
Total current assets		113.5		(3.8)		109.7
Other noncurrent assets		28.1		(15.0)		13.1
Total assets	$	2,196.8	$	(18.8)	$	2,178.0
Liabilities and Stockholders’ Deficit
Current liabilities:
Current portion of unearned service revenue	$	46.2	$	(3.6)	$	42.6
Total current liabilities		209.2		(3.6)		205.6
Deferred income taxes, net		168.8		(0.2)		168.6
Other noncurrent liabilities		8.4		(0.5)		7.9
Total liabilities		2,619.2		(4.3)		2,614.9
Accumulated deficit		(668.8)		(14.5)		(683.3)
Total stockholders’ deficit		(422.4)		(14.5)		(436.9)
Total liabilities and stockholders’ deficit	$	2,196.8	$	(18.8)	$	2,178.0

Condensed Consolidated Statements of Operations

	Three months ended June 30, 2018						Six months ended June 30, 2018
					Without						Without
					adoption of						adoption of
	As reported		Adjustments		Topic 606		As reported		Adjustments		Topic 606
	(in millions)
Revenue	$	291.3	$	0.1	$	291.4	$	576.8	$	2.0	$	578.8
Costs and expenses:
Selling, general and administrative		39.7		4.0		43.7		79.4		7.4		86.8
		243.4		4.0		247.4		743.7		7.4		751.1
Income (loss) from operations		47.9		(3.9)		44.0		(166.9)		(5.4)		(172.3)
Income (loss) before provision for income taxes		16.4		(3.9)		12.5		(227.5)		(5.4)		(232.9)
Net income (loss)	$	25.2	$	(3.9)	$	21.3	$	(177.5)	$	(5.4)	$	(182.9)

XML

Revenue from Contracts with Customers (Tables)

6 Months Ended

Jun. 30, 2018

Revenue from Contracts with Customers

Schedule of revenue by service offering

	Three months ended June 30, 2018						Six months ended June 30, 2018
	(in millions)
	Residential		Business		Total		Residential		Business		Total
	Subscription		Subscription		Revenue		Subscription		Subscription		Revenue
HSD	$	99.0	$	18.5	$	117.5	$	193.3	$	35.9	$	229.2
Video		119.3		3.8		123.1		237.8		7.1		244.9
Telephony		18.9		10.3		29.2		38.2		21.0		59.2
Total subscription services revenue	$	237.2	$	32.6	$	269.8	$	469.3	$	64.0	$	533.3
Other business services revenue (a)		—		—		6.8		—		—		14.0
Other revenue		—		—		14.7		—		—		29.5
Total revenue	$	237.2	$	32.6	$	291.3	$	469.3	$	64.0	$	576.8

(a) Includes wholesale and collocation revenue of $5.2 million and $11.0 million for the three and six months ended June 30, 2018, respectively.

Summary of expected revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied

A summary of expected commercial revenue to be recognized in future periods related to performance obligations which have not been satisfied or are partially unsatisfied as of June 30, 2018 is set forth in the table below:

	2018		2019		2020		Thereafter		Total
	(in millions)
Subscription services	$	40.7	$	56.5	$	26.0	$	9.9	$	133.1
Other business services		2.3		3.7		0.8		0.3		7.1
Total expected revenue	$	43.0	$	60.2	$	26.8	$	10.2	$	140.2

XML

Plant, Property and Equipment, Net (Tables)

6 Months Ended

Jun. 30, 2018

Plant, Property and Equipment, Net

Schedule of plant, property and equipment

	June 30,		December 31,
	2018		2017
	(in millions)
Distribution facilities	$	1,448.8	$	1,373.6
Customer premise equipment		428.1		414.5
Head-end equipment		318.4		320.4
Telephony infrastructure		88.9		92.4
Computer equipment and software		117.6		107.6
Vehicles		34.6		36.0
Buildings and leasehold improvements		45.2		44.6
Office and technical equipment		32.8		32.8
Land		6.2		6.2
Construction in progress (including material inventory and other)		134.0		95.2
Total plant, property and equipment		2,654.6		2,523.3
Less accumulated depreciation		(1,683.8)		(1,598.6)
	$	970.8	$	924.7

XML

Franchise Operating Rights & Goodwill (Tables)

6 Months Ended

Jun. 30, 2018

Franchise Operating Rights & Goodwill

Schedule of changes in the carrying amounts of franchise operating rights and goodwill

	December 31,								June 30,
	2017		Acquisitions		Sales		Impairment		2018
		(in millions)
Franchise operating rights	$	952.4	$	—	$	—	$	143.2	$	809.2
Goodwill		384.1		—		—		113.2		270.9
	$	1,336.5	$	—	$	—	$	256.4	$	1,080.1

XML

Accrued Liabilities (Tables)

6 Months Ended

Jun. 30, 2018

Accrued Liabilities

Schedule of accrued liabilities

	June 30,		December 31,
	2018		2017
	(in millions)
Programming costs	$	35.1	$	32.2
Franchise, copyright and revenue sharing fees		11.9		12.2
Payroll and employee benefits		18.6		11.5
Construction		5.8		7.5
Property, income, sales and use taxes		10.5		18.9
Utility pole rentals		2.4		1.5
Other accrued liabilities		14.1		10.7
	$	98.4	$	94.5

XML

Long-Term Debt and Capital Leases (Tables)

6 Months Ended

Jun. 30, 2018

Long-Term Debt and Capital Leases

Summary of long-term debt and capital leases

							December 31,
	June 30, 2018						2017
	Available
	borrowing		Effective		Outstanding		Outstanding
	capacity		interest rate (1)		balance		balance
	(in millions)
Long-term debt:
Term B Loans, net(2)	$	—	5.3	%	$	2,251.1	$	2,261.4
Revolving Credit facility(3)		279.6	5.1	%		15.0		—
Total long-term debt	$	279.6				2,266.1		2,261.4
Capital lease obligations						2.3		2.8
Total long-term debt and capital lease obligations						2,268.4		2,264.2
Debt issuance costs, net(4)						(11.7)		(13.0)
Sub-total						2,256.7		2,251.2
Less current portion						(23.9)		(24.0)
Long-term portion					$	2,232.8	$	2,227.2

(1) Represents the effective interest rate in effect for all borrowings outstanding as of June 30, 2018 pursuant to each debt instrument including the applicable margin.

(2) At June 30, 2018 includes $11.8 million of net discounts.

(3) Available borrowing capacity at June 30, 2018 represents $300.0 million of total availability less borrowing of $15.0 million on the Revolving credit facility and outstanding letters of credit of $5.4 million. Letters of credit are used in the ordinary course of business and are released when the respective contractual obligations have been fulfilled by the Company.

(4) At June 30, 2018, debt issuance costs include $8.5 million related to Term B Loans and $3.2 million related to the Revolving Credit Facility.

XML

Equity (Tables)

6 Months Ended

Jun. 30, 2018

Equity

Schedule of purchase of common stock

	Three months ended	Six months ended
	June 30, 2018	June 30, 2018
	Shares	Shares
Share buybacks	1,026,000	5,651,037
Income tax withholding	296,133	307,765
	1,322,133	5,958,802

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2018

Stock-Based Compensation

Summary of the restricted stock awards activity

The following table summarizes the restricted stock activity during the six months ended June 30, 2018. 

	Number of Unvested
	Restricted Stock
	Shares
Outstanding January 1, 2018	1,914,570
Granted	1,919,252
Cancelled	—
Vested	(1,170,827)
Forfeited	(282,364)
Outstanding June 30, 2018 (1)	2,380,631

(1) The total outstanding non-vested shares of restricted stock awards granted to employees and directors are included in total outstanding shares as of June 30, 2018.

XML

Earnings (Loss) per Common Share (Tables)

6 Months Ended

Jun. 30, 2018

Earnings (Loss) per Common Share

Schedule of computation of income per share

	Three months ended				Six months ended
	June 30,				June 30,
Computation of Income per Share	2018		2017		2018		2017
	(in millions, except for per share data)
Net income (loss)	$	25.2	$	5.0	$	(177.5)	$	77.4
Basic weighted-average shares		81,868,508		74,309,106		83,159,949		70,413,415
Effect of dilutive securities:
Restricted stock awards		784,207		24,319		—		24,319
Diluted weighted-average shares		82,652,715		74,333,425		83,159,949		70,437,734
Basic net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10
Diluted net income (loss) per share	$	0.31	$	0.07	$	(2.13)	$	1.10

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2018

Fair Value Measurements

Summary of financial assets and liabilities measured at fair value on a recurring basis

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2018.

	Level 1		Level 2		Level 3		Total
Financial Assets	(in millions)
Interest rate swaps (1)	$	—	$	4.1	$	—	$	4.1
Total	$	—	$	4.1	$	—	$	4.1
Financial Liabilities
Interest rate swaps (1)	$	—	$	4.9	$	—	$	4.9
Long-term debt (2)		—		2,144.1		—		2,144.1
Total	$	—	$	2,149.0	$	—	$	2,149.0

(1) Measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of June 30, 2018. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.

(2) Measured based on dealer quotes considering current market rates for the Company’s credit facility. The ratio of the Company’s aggregate debt balance has trended from quoted market prices in active markets to quoted prices in non-active markets. Debt fair value does not include debt issuance costs and discount. 

XML

Interest Rate Hedge (Tables)

6 Months Ended

Jun. 30, 2018

Interest Rate Hedge

Schedule of notional amounts, fair values and classification of outstanding derivatives

	June 30, 2018
							Fair Value
					Fair Value		Accrued
	Derivative		Notional		Non-Current		Liabilities
	Classification		Amount		Other Assets		and Other
Derivatives Designated as Hedging Instruments	(in millions)
Interest rate swap contracts		Cash Flow	$	1,357.7	$	4.1	$	4.9

Schedule of gains and losses on derivatives

	Three months ended				Six months ended
	June 30,				June 30,
	2018		2017		2018		2017
Interest rate swap contracts(1)	(in millions)
Loss recorded in AOCL on derivatives	$	(0.6)	$	—	$	(0.6)	$	—
Gain (loss) reclassified from AOCL into income		—		—		—		—

(1) Losses on derivatives reclassified from AOCL into income will be included in “Interest expense” in the condensed consolidated statements of operations, the same income statement line item as the earnings effect of the hedged item.

XML

General Information (Details)	6 Months Ended
	Jun. 30, 2018 item
General Information
Number of markets in which high-speed data, video, and telephony services are provided	19

XML

Summary of Significant Accounting Policies - Consolidation and Basis of Presentation (Details)	6 Months Ended
	Jun. 30, 2018 segment
Principles of Consolidation and Basis of Presentation
Number of operating segments	1

XML

Summary of Significant Accounting Policies - ASC 606 Practical Expedient (Details) - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Jan. 01, 2018	Dec. 31, 2017
Revenue from Contracts with Customers
Accumulated deficit	$ (668.8)		$ (500.4)
Revenue, Practical Expedient, Initial Application and Transition, Nonrestatement of Modified Contract	true
ASU 2014-09 | Adjustments
Revenue from Contracts with Customers
Accumulated deficit	$ 14.5	$ 9.1

XML

Summary of Significant Accounting Policies - ASC 606 Impact on Balance Sheet (Details) - USD ($) $ in Millions	Jun. 30, 2018	Jan. 01, 2018	Dec. 31, 2017
Current assets:
Prepaid expenses and other	$ 17.7		$ 12.2
Total current assets	113.5		165.2
Other noncurrent assets	28.1		9.7
Total assets	2,196.8		2,441.6
Current liabilities
Current portion of unearned service revenue	46.2		43.2
Total current liabilities	209.2		191.4
Deferred income taxes, net	168.8		220.4
Other noncurrent liabilities	8.4		7.0
Total liabilities	2,619.2		2,646.0
Accumulated deficit	(668.8)		(500.4)
Total stockholders' deficit	(422.4)		(204.4)
Total liabilities and stockholders’ deficit	2,196.8		$ 2,441.6
ASU 2014-09 | Adjustments
Current assets:
Prepaid expenses and other	3.8
Total current assets	3.8
Other noncurrent assets	15.0
Deferred contract costs	18.8
Current liabilities
Current portion of unearned service revenue	3.6
Total current liabilities	3.6
Deferred income taxes, net	0.2
Other noncurrent liabilities	0.5
Total liabilities	4.3
Accumulated deficit	14.5	$ 9.1
Total stockholders' deficit	14.5
Total liabilities and stockholders’ deficit	18.8
ASU 2014-09 | Without adoption of Topic 606
Current assets:
Prepaid expenses and other	13.9
Total current assets	109.7
Other noncurrent assets	13.1
Total assets	2,178.0
Current liabilities
Current portion of unearned service revenue	42.6
Total current liabilities	205.6
Deferred income taxes, net	168.6
Other noncurrent liabilities	7.9
Total liabilities	2,614.9
Accumulated deficit	(683.3)
Total stockholders' deficit	(436.9)
Total liabilities and stockholders’ deficit	$ 2,178.0

XML

Summary of Significant Accounting Policies - ASC 606 Impact on Statement Operations (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Revenue
Revenue	$ 291.3	$ 297.5	$ 576.8	$ 597.5
Costs and expenses:
Selling, general and administrative	39.7	32.5	79.4	62.8
Total costs and expenses	243.4	241.2	743.7	482.1
Income (loss) from operations	47.9	56.3	(166.9)	115.4
Income (loss) before provision for income taxes	16.4	10.9	(227.5)	59.4
Net income (loss)	25.2	$ 5.0	(177.5)	$ 77.4
ASU 2014-09 | Adjustments
Revenue
Revenue	(0.1)		(2.0)
Costs and expenses:
Selling, general and administrative	(4.0)		(7.4)
Total costs and expenses	(4.0)		(7.4)
Income (loss) from operations	3.9		5.4
Income (loss) before provision for income taxes	3.9		5.4
Net income (loss)	3.9		5.4
ASU 2014-09 | Without adoption of Topic 606
Revenue
Revenue	291.4		578.8
Costs and expenses:
Selling, general and administrative	43.7		86.8
Total costs and expenses	247.4		751.1
Income (loss) from operations	44.0		(172.3)
Income (loss) before provision for income taxes	12.5		(232.9)
Net income (loss)	$ 21.3		$ (182.9)

XML

Revenue from Contracts with Customers - Services Length (Details)	6 Months Ended
	Jun. 30, 2018
Business Subscription
Revenue from Contracts with Customers
Subscription services, contract term	30 months
Minimum | Residential Subscription
Revenue from Contracts with Customers
Subscription services, contract term	12 months
Maximum | Residential Subscription
Revenue from Contracts with Customers
Subscription services, contract term	24 months

XML

Revenue from Contracts with Customers - Revenue by Service Offering (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Revenue from Contracts with Customers
Total revenue	$ 291.3	$ 297.5	$ 576.8	$ 597.5
Subscription services
Revenue from Contracts with Customers
Revenue	269.8		533.3
HSD
Revenue from Contracts with Customers
Revenue	117.5		229.2
Video
Revenue from Contracts with Customers
Revenue	123.1		244.9
Telephony
Revenue from Contracts with Customers
Revenue	29.2		59.2
Other business services
Revenue from Contracts with Customers
Revenue	6.8		14.0
Other business services - Wholesale and collocation revenue
Revenue from Contracts with Customers
Revenue	5.2		11.0
Other
Revenue from Contracts with Customers
Other revenue	14.7		29.5
Residential Subscription
Revenue from Contracts with Customers
Total revenue	237.2		469.3
Residential Subscription | Subscription services
Revenue from Contracts with Customers
Revenue	237.2		469.3
Residential Subscription | HSD
Revenue from Contracts with Customers
Revenue	99.0		193.3
Residential Subscription | Video
Revenue from Contracts with Customers
Revenue	119.3		237.8
Residential Subscription | Telephony
Revenue from Contracts with Customers
Revenue	18.9		38.2
Business Subscription
Revenue from Contracts with Customers
Total revenue	32.6		64.0
Business Subscription | Subscription services
Revenue from Contracts with Customers
Revenue	32.6		64.0
Business Subscription | HSD
Revenue from Contracts with Customers
Revenue	18.5		35.9
Business Subscription | Video
Revenue from Contracts with Customers
Revenue	3.8		7.1
Business Subscription | Telephony
Revenue from Contracts with Customers
Revenue	$ 10.3		$ 21.0

XML

Revenue from Contracts with Customers - Costs of Obtaining Contracts (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($)
Prepaid expenses and other
Costs of Obtaining Contracts with Customers
Current portion of costs of obtaining contracts with customers	$ 3.8
Other noncurrent assets
Costs of Obtaining Contracts with Customers
Non-current portion of costs of obtaining contracts with customers	$ 15.0
Residential Subscription | Minimum
Costs of Obtaining Contracts with Customers
Costs of contracts with customers, amortization period	3 years
Residential Subscription | Maximum
Costs of Obtaining Contracts with Customers
Costs of contracts with customers, amortization period	4 years
Business Subscription | Minimum
Costs of Obtaining Contracts with Customers
Costs of contracts with customers, amortization period	6 years
Business Subscription | Maximum
Costs of Obtaining Contracts with Customers
Costs of contracts with customers, amortization period	7 years

XML

Revenue from Contracts with Customers - Contract Liabilities (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($)
Unearned service revenue
Costs of Obtaining Contracts with Customers
Current portion of contract liabilities	$ 3.6
Other noncurrent liabilities
Costs of Obtaining Contracts with Customers
Non-current portion of contract liabilities	$ 0.5
Residential Subscription
Costs of Obtaining Contracts with Customers
Contract liability, term of contract	5 months
Business Subscription
Costs of Obtaining Contracts with Customers
Contract liability, term of contract	30 days

XML

Revenue from Contracts with Customers - Unsatisfied Performance Obligations (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($)
Unsatisfied Performance Obligations
Revenue, Practical Expedient, Remaining Performance Obligation	true
Expected revenue to be recognized in future periods	$ 140.2
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2018-07-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	43.0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	60.2
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	26.8
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	10.2
Subscription services
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	133.1
Subscription services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2018-07-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	40.7
Subscription services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	56.5
Subscription services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	26.0
Subscription services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	9.9
Other business services
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	7.1
Other business services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2018-07-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	2.3
Other business services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	3.7
Other business services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2020-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	0.8
Other business services | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2021-01-01
Unsatisfied Performance Obligations
Expected revenue to be recognized in future periods	$ 0.3

XML

Plant, Property and Equipment, Net (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017	Dec. 31, 2017
Plant, Property and Equipment, Net
Total plant, property and equipment	$ 2,654.6		$ 2,654.6		$ 2,523.3
Less accumulated depreciation	(1,683.8)		(1,683.8)		(1,598.6)
Plant, Property and Equipment, Net	970.8		970.8		924.7
Depreciation expense	45.9	$ 50.2	91.7	$ 100.2
Gains (losses) on write offs or sales of head-end and customer premise equipment	0.2	$ 0.3	0.2	$ 0.3
Distribution facilities
Plant, Property and Equipment, Net
Total plant, property and equipment	1,448.8		1,448.8		1,373.6
Customer premise equipment
Plant, Property and Equipment, Net
Total plant, property and equipment	428.1		428.1		414.5
Head-end equipment
Plant, Property and Equipment, Net
Total plant, property and equipment	318.4		318.4		320.4
Telephony infrastructure
Plant, Property and Equipment, Net
Total plant, property and equipment	88.9		88.9		92.4
Computer equipment and software
Plant, Property and Equipment, Net
Total plant, property and equipment	117.6		117.6		107.6
Vehicles
Plant, Property and Equipment, Net
Total plant, property and equipment	34.6		34.6		36.0
Buildings and leasehold improvements
Plant, Property and Equipment, Net
Total plant, property and equipment	45.2		45.2		44.6
Office and technical equipment
Plant, Property and Equipment, Net
Total plant, property and equipment	32.8		32.8		32.8
Land
Plant, Property and Equipment, Net
Total plant, property and equipment	6.2		6.2		6.2
Construction in progress (including material inventory and other)
Plant, Property and Equipment, Net
Total plant, property and equipment	$ 134.0		$ 134.0		$ 95.2

XML

Asset Sales (Details) - USD ($) $ in Millions			3 Months Ended	6 Months Ended
	Aug. 01, 2017	Jan. 12, 2017	Jun. 30, 2017	Jun. 30, 2017	Jun. 30, 2018
Asset Sales
Net proceeds from sale of assets				$ 213.0
Gain on sale of assets			$ (0.3)	$ 38.4
Chicago Fiber Network | Disposal Group, Held-for-sale, Not Discontinued Operations
Asset Sales
Total assets					$ 20.7
Verizon | Chicago Fiber Network | Disposal Group Disposed of by Sale, Not Discontinued Operations
Asset Sales
Net proceeds from sale of assets	$ 225.0
Agreement amount for build-out of network	$ 50.0
MidCo | Lawrence, Kansas System | Disposal Group Disposed of by Sale, Not Discontinued Operations
Asset Sales
Net proceeds from sale of assets		$ 213.0
Gain on sale of assets		$ 38.4
Period of time in which results are included in financial statements				12 days

XML

Franchise Operating Rights & Goodwill - Franchise Operating Rights and Goodwill (Details) $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($)
Franchise operating rights
Balance at the beginning of the period	$ 952.4
Impairment	143.2
Balance at the end of the period	809.2
Goodwill
Balance at the beginning of the period	384.1
Impairment	113.2
Balance at the end of the period	270.9
Franchise operating rights and goodwill
Balance at the beginning of the period	1,336.5
Impairment	256.4
Balance at the end of the period	$ 1,080.1

XML

Franchise Operating Rights & Goodwill - Impairment (Details) $ in Millions	3 Months Ended	6 Months Ended
	Mar. 31, 2018 USD ($) segment	Jun. 30, 2018 USD ($)
Franchise operating rights
Number of reporting units which franchise operating rights were impaired | segment	4
Impairment of franchise operating rights		$ 143.2
Goodwill
Number of reporting units which goodwill were impaired | segment	4
Impairment of goodwill		$ 113.2
Panama City, FL
Franchise operating rights
Impairment of franchise operating rights	$ 3.2
Goodwill
Impairment of goodwill	23.7
Montgomery, AL
Franchise operating rights
Impairment of franchise operating rights	47.5
Huntsville, AL
Franchise operating rights
Impairment of franchise operating rights	77.5
Goodwill
Impairment of goodwill	16.7
Dothan, AL
Franchise operating rights
Impairment of franchise operating rights	15.0
Augusta, GA
Goodwill
Impairment of goodwill	20.2
Chicago, IL
Goodwill
Impairment of goodwill	$ 52.6

XML

Accrued Liabilities (Details) - USD ($) $ in Millions	Jun. 30, 2018	Dec. 31, 2017
Accrued Liabilities
Programming costs	$ 35.1	$ 32.2
Franchise, copyright and revenue sharing fees	11.9	12.2
Payroll and employee benefits	18.6	11.5
Construction	5.8	7.5
Property, income, sales and use taxes	10.5	18.9
Utility pole rentals	2.4	1.5
Other accrued liabilities	14.1	10.7
Accrued Liabilities	$ 98.4	$ 94.5

XML

Long-Term Debt and Capital Leases - Summary (Details) - USD ($) $ in Millions	Jun. 30, 2018	Dec. 31, 2017	Jul. 17, 2017	May 31, 2017
Long-Term Debt and Capital Leases
Available borrowing capacity	$ 279.6
Long-term debt	2,266.1	$ 2,261.4
Capital lease obligations	2.3	2.8
Total long-term debt and capital lease obligations	2,268.4	2,264.2
Debt issuance costs, net	(11.7)	(13.0)
Sub-total	2,256.7	2,251.2
Less current portion	(23.9)	(24.0)
Long-term portion	$ 2,232.8	2,227.2
Term B Loans
Long-Term Debt and Capital Leases
Effective interest rate (as a percent)	5.30%
Long-term debt	$ 2,251.1	$ 2,261.4
Debt issuance costs, net	(8.5)
Net discount	11.8
Revolving Credit Facility
Long-Term Debt and Capital Leases
Available borrowing capacity	$ 279.6
Effective interest rate (as a percent)	5.10%
Long-term debt	$ 15.0
Debt issuance costs, net	(3.2)
Maximum borrowing capacity	300.0		$ 300.0	$ 200.0
Outstanding letters of credit	$ 5.4

XML

Long-Term Debt and Capital Leases - Term B Loans and Revolving Credit Facility (Details) - USD ($) $ in Millions	Jul. 17, 2017	May 31, 2017	Aug. 19, 2016	May 11, 2016	Jun. 30, 2018
Term B Loans
Long-Term Debt and Capital Leases
Debt issued	$ 230.5		$ 2,065.0	$ 432.5
Outstanding balance	$ 2,280.0
Term of debt instrument			7 years
Term B Loans | Debt refinancing existing Senior Notes
Long-Term Debt and Capital Leases
Period after August 19, 2023 prior to which maturity of indebtedness incurred to refinance debt triggers maturity of current debt			91 days
Term B Loans | Debt refinancing existing Subordinated Notes
Long-Term Debt and Capital Leases
Period after August 19, 2023 prior to which maturity of indebtedness incurred to refinance debt triggers maturity of current debt			91 days
Term B Loans | Alternate base rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)	2.25%		2.50%	2.50%
Term B Loans | LIBOR rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)	3.25%		3.50%	3.50%
Variable interest rate floor (as a percent)			1.00%	1.00%
Term B-1 Loans
Long-Term Debt and Capital Leases
Variable interest rate floor (as a percent)				0.75%
Repayments of long-term debt				$ 382.5
Term B-1 Loans | Alternate base rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)				2.00%
Term B-1 Loans | LIBOR rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)				3.00%
Revolving Credit Facility
Long-Term Debt and Capital Leases
Additional borrowing capacity	$ 100.0
Borrowings available	$ 300.0	$ 200.0			$ 300.0
Borrowing capacity upon compliance with conditions		$ 300.0
Revolving Credit Facility | Alternate base rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)	2.00%	2.00%
Revolving Credit Facility | LIBOR rate
Long-Term Debt and Capital Leases
Basis spread on variable rate (as a percent)	3.00%	3.00%

XML

Long-Term Debt and Capital Leases - Senior Notes (Details) - USD ($) $ in Millions			3 Months Ended	6 Months Ended
	Jul. 17, 2017	Mar. 20, 2017	Jun. 30, 2017	Jun. 30, 2017
Long-Term Debt and Capital Leases
Loss on early extinguishment of debt			$ 1.0	$ 6.0
10.25 % Senior Notes
Long-Term Debt and Capital Leases
Repayments of long-term debt	$ 729.9	$ 95.1
Interest rate (as a percent)		10.25%
Accrued interest paid	37.6	$ 1.7
Payment of call premium		4.9
Loss on early extinguishment of debt		$ 5.0
Prepayment fees	18.7
Revolving Credit Facility
Long-Term Debt and Capital Leases
Proceeds from credit facility used to pay senior note	$ 180.0

XML

Equity (Details) $ / shares in Units, $ in Millions		3 Months Ended		6 Months Ended
	May 25, 2017 USD ($) $ / shares shares	Jun. 30, 2018 USD ($) shares	Mar. 26, 2018 shares	Jun. 30, 2018 USD ($) shares	May 10, 2018 USD ($)	Dec. 31, 2017 shares	Dec. 14, 2017 USD ($)
Initial Public Offering
Conversion ratio of stock-split	66,498.762
Common Stock
Share buybacks | shares		1,026,000		5,651,037
Income tax withholding | shares		296,133		307,765
Number of shares purchased (in shares) | shares		1,322,133	5,100,000	5,958,802
Common stock shares repurchased | shares		6,419,975		6,419,975		461,173
Purchase of shares | $		$ 9.6		$ 57.7
IPO
Initial Public Offering
Shares issued | shares	20,970,589
Share price (in dollars per share) | $ / shares	$ 17
Gross proceeds | $	$ 356.5
Issuance costs | $	22.5
Proceeds from issuance of common stock, net of issuance costs | $	$ 334.0
Maximum
Common Stock
Common stock repurchase authorized amount | $					$ 25.0		$ 50.0

XML

Stock-Based Compensation - 2017 Plan and Activity (Details)	6 Months Ended
	Jun. 30, 2018 shares
Restricted stock awards
Profit Interest Plan
Replacement awards of 2017 Management Bonus Plan cancelled awards (in shares)	791,280
Restricted Stock Awards
Outstanding at the beginning (in shares)	1,914,570
Granted (in shares)	1,919,252
Forfeited (in shares)	(282,364)
Vested (in shares)	(1,170,827)
Outstanding at the ending (in shares)	2,380,631
2017 Plan
Profit Interest Plan
Number of common stock shares authorized	6,355,054
Minimum | Restricted stock awards
Profit Interest Plan
Vesting period	3 years
Maximum | Restricted stock awards
Profit Interest Plan
Vesting period	4 years

XML

Stock-Based Compensation - Expense (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Selling, general and administrative expense and operating expenses (excluding depreciation and amortization)
Stock-Based Compensation
Non-cash compensation expense	$ 4.6	$ 2.6	$ 8.9	$ 3.1

XML

Earnings (Loss) per Common Share (Details) - USD ($) $ / shares in Units, $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Earnings (Loss) per Common Share
Net income (loss)	$ 25.2	$ 5.0	$ (177.5)	$ 77.4
Basic weighted-average shares	81,868,508	74,309,106	83,159,949	70,413,415
Effect of dilutive securities:
Restricted stock awards	784,207	24,319		24,319
Diluted weighted-average shares	82,652,715	74,333,425	83,159,949	70,437,734
Basic net income (loss) per share	$ 0.31	$ 0.07	$ (2.13)	$ 1.10
Diluted net income (loss) per share	$ 0.31	$ 0.07	$ (2.13)	$ 1.10

XML

Fair Value Measurements (Details) $ in Millions	3 Months Ended
	Jun. 30, 2018 USD ($)
Financial Liabilities
Transfer of assets from level 1 to level 2	$ 0.0
Transfer of assets from level 2 to level 1	0.0
Transfer of liabilities from level 1 to level 2	0.0
Transfer of liabilities from level 2 to level 1	0.0
Transfer of assets into level 3	0.0
Transfer of assets out of level 3	0.0
Transfer of liabilities into level 3	0.0
Transfer of liabilities out of level 3	0.0
Recurring
Financial Assets
Total	4.1
Financial Liabilities
Long-term debt	2,144.1
Total	2,149.0
Recurring | Interest rate swaps
Financial Assets
Financial Assets	4.1
Financial Liabilities
Financial Liabilities	4.9
Level 2 | Recurring
Financial Assets
Total	4.1
Financial Liabilities
Long-term debt	2,144.1
Total	2,149.0
Level 2 | Recurring | Interest rate swaps
Financial Assets
Financial Assets	4.1
Financial Liabilities
Financial Liabilities	$ 4.9

XML

Interest Rate Hedge - Summary (Details) - Interest rate swaps - Hedging $ in Millions	6 Months Ended
	Jun. 30, 2018 USD ($) item	May 09, 2018 USD ($)
Interest Rate Hedge
Notional amount		$ 1,361.2
Number of interest rate swaps | item	2
Fixed rate (as a percent)	2.70%
Reclassification of losses out of accumulated other comprehensive loss into earnings within next 12 months	$ 4.9
Term B Loans
Interest Rate Hedge
Amount of hedged item	$ 2,262.9

XML

Interest Rate Hedge - Notional amounts, fair values and classification (Details) - Interest rate swaps - Hedging - USD ($) $ in Millions	Jun. 30, 2018	May 09, 2018
Derivatives
Notional amount		$ 1,361.2
Cash flow hedging
Derivatives
Notional amount	$ 1,357.7
Cash flow hedging | Other noncurrent assets
Derivatives
Derivative asset, fair value	4.1
Cash flow hedging | Accrued liabilities and other
Derivatives
Derivative liability, fair value	$ 4.9

XML

Interest Rate Hedge - Gains and losses on derivatives (Details) - Interest rate swaps - Hedging - Cash flow hedging - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2018
Gains and losses on derivatives
Losses on derivative	$ 1.2	$ 1.2
Loss recorded in AOCL on derivatives	$ (0.6)	$ (0.6)

XML

Income Taxes - Income Tax Items (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Jun. 30, 2018	Jun. 30, 2017
Income Taxes
Valuation allowance	$ 48.4		$ 48.4
Income tax benefit (expense)	$ 8.8	$ (5.9)	$ 50.0	$ 18.0

XML

Income Taxes - Statute of Limitations (Details)	6 Months Ended
	Jun. 30, 2018
Federal
Income Taxes
Number of tax years open for examination	3 years
State
Income Taxes
Number of tax years open for examination	3 years

XML

Income Taxes - Unrecognized Tax Benefits (Details) $ in Millions	Jun. 30, 2018 USD ($)
Income Taxes
Unrecognized tax benefits, if recognized, would affect effective tax rate	$ 28.6
Accrued gross interest and penalties	$ 1.7

XML

Related Party Transactions (Details) - Avista and Crestview, majority unit holders of the Parent of the reporting unit - USD ($) $ in Millions	6 Months Ended
	Jun. 30, 2018	Jun. 30, 2017	Dec. 18, 2015
Related Party Transactions
Quarterly management fees base rate	$ 0.4
Percentage of management fees			50.00%
Payment of management fees	$ 0.0	$ 1.0
Percentage of common shares outstanding held by related party	65.00%