XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company as of March 31, 2024:
                       

Weighted

           

Weighted

 
               

Weighted

   

Average

           

Average

 
               

Average

   

Exercise

           

Exercise

 

Range of

   

Number of

   

Remaining

   

Price of

   

Number of

   

Price of

 

Exercise

   

Options

   

Contractual

   

Outstanding

   

Options

   

Exercisable

 

Prices

   

Outstanding

   

Life (years)

   

Options

   

Exercisable

   

Options

 
$ 0.035       350,000       2.75     $ 0.035       350,000     $ 0.035  
$ 0.086       358,750       6.50     $ 0.086       301,324     $ 0.086  
$ 0.088       2,896,250       6.98     $ 0.088       1,985,699     $ 0.088  
$ 0.094       2,008,125       8.08     $ 0.094       1,367,730     $ 0.094  
$ 0.104       12,949,212       5.82     $ 0.104       12,949,212     $ 0.104  
$ 0.295       2,924,915       9.58     $ 0.295       2,662,415     $ 0.295  
          21,487,252       6.66     $ 0.125       19,616,380     $ 0.126  
Share-Based Payment Arrangement, Option, Activity [Table Text Block] Transactions involving stock options are summarized as follows:
   

Number of Shares

   

Weighted Average

Exercise Price

 

Options outstanding at December 31, 2023

    24,051,825     $ 0.139  

Granted

    -       -  

Exercised

    -       -  

Cancelled / Expired

    (2,564,573 )     0.235  

Options outstanding at March 31, 2024

    21,487,252     $ 0.125  

Options exercisable at March 31, 2024

    19,616,380     $ 0.126  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] There were no options valued during the three months ended March 31, 2024. During the year ended December 31, 2023, the Company valued options using the Black-Scholes valuation model utilizing the following variables:
   

December 31,

 
   

2023

 

Volatility

    76.03 %

Dividends

  $ -  

Risk-free interest rates

    4.84 %

Expected term (years)

    5.00