XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Cash flows from operating activities    
Net loss $ (4,640,904) $ (1,524,321)
Adjustments for non-cash income and expenses:    
Depreciation 29,166 95,369
Amortization 902,419 1,039,347
Stock based expense 3,261,676
Changes in operating assets and liabilities:    
Increase in accounts receivables (14,671) (7,490)
Decrease/(increase) in inventories 50,862 (54,528)
Decrease in deposits, prepayments, and advances to suppliers 14,174 122,057
Decrease in operating lease right-of-use assets 26,975 17,590
(Decrease) /increase in accounts payable and accruals (41,384) 118,749
Increase/(decrease) in deferred revenue 10,631 (49,986)
Decrease in operating lease liabilities (28,186) (18,518)
Increase/(decrease) in other payables 62,246 (8,387)
Increase in amounts due to shareholders 325,463 166,652
Net cash used in operations (41,533) (103,466)
Cash flows from investing activity    
Purchase of property, plant and equipment (107,725)
Net cash used in investing activity (107,725)
Cash flows from financing activity    
Payments of hire purchase (2,346) (1,972)
Net cash used in financing activity (2,346) (1,972)
Net decrease in cash and cash equivalents (43,879) (213,163)
Effect of exchange rate changes 40,626 (88,001)
Cash and cash equivalents at start of period 152,985 779,049
Cash and cash equivalents at end of period 149,732 477,885
Supplemental disclosure of non-cash investing and financing information :    
Common stock issued for service in relation to Initial public offering $ 2,718,064