XML 21 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Aug. 31, 2024
Aug. 31, 2023
Current assets    
Cash and cash equivalents $ 152,985 $ 779,049
Accounts receivable 62,914 44,130
Inventories 460,047 630,478
Deposit, prepayments and other receivables 114,806 617,507
Total current assets 790,752 2,071,164
Non-current assets    
Property, plant and equipment, net 357,778 463,387
Operating lease right-of-use assets 199,647 271,021
Deferred offering cost 449,576
Technology-related intangible assets, net 51,481,358 76,218,786
Total non-current assets 52,488,359 76,953,194
TOTAL ASSETS 53,279,111 79,024,358
Current liabilities    
Accounts payable and accruals 267,900 170,888
Other payables 95,831 27,487
Deferred revenue 10,012 440,069
Hire purchase creditor 8,758 9,224
Amounts due to shareholders 1,202,692 232,095
Operating lease liabilities 99,445 84,879
Total current liabilities 1,684,638 964,642
Non-current liabilities    
Hire purchase creditor 4,320 10,531
Operating lease liabilities 108,891 198,163
Total non-current liabilities 113,211 208,694
TOTAL LIABILITIES 1,797,849 1,173,336
Commitments and contingencies (Note 14)
Shareholders’ equity    
Common stock, 250,000,000 authorized; $0.001 par value, 25,685,591 and 25,577,734 shares issued and outstanding as at August 31, 2024 and August 31, 2023 [1] 25,686 25,578
Additional paid in capital 91,513,818 90,447,874
Shares to be issued 1,066,052
Accumulated other comprehensive loss (48,827) (17,036)
Accumulated deficit (39,401,857) (13,523,266)
Non-controlling interest (607,558) (148,180)
Total shareholders’ equity 51,481,262 77,851,022 [2]
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 53,279,111 $ 79,024,358
[1] Retroactively presented to reflect 1-for-4 reverse stock split effective on September 11, 2024.
[2] Retroactively presented to reflect 1-for-4 reverse stock split effective on September 11, 2024.