10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the quarterly period ended September 30, 2019
OR
◻	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
	For the transition period from _______________ to _______________

Commission File No. 000‑55817

Heritage NOLA Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Maryland	82-0688069
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)
205 North Columbia Street Covington, Louisiana	70433
(Address of Principal Executive Offices)	(Zip Code)

(985) 892‑4565

(Registrant’s telephone number)

N/A

(Former name or former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.

YES ◻     NO ☒

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES ◻     NO ☒

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.:

Large accelerated filer  ◻	Accelerated filer  ◻
Non-accelerated filer  ☒	Smaller reporting company  ☒
	Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b‑2 of the Act). YES ◻ NO ☒

Securities registered pursuant to Section 12(b) of the Act:  None

As of November 5, 2019,  1,549,659 shares of the Company’s common stock, par value $0.01 per share, were issued and outstanding.

Heritage NOLA Bancorp, Inc. and Subsidiary

Form 10‑Q

Index

		Page
	Part I
Item 1.	Consolidated Financial Statements	2
	Consolidated Statements of Financial Condition as of September 30, 2019, (unaudited) and December 31, 2018	2
	Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018 (unaudited)	3
	Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2019 and 2018 (unaudited)	4
	Consolidated Statements of Changes in Shareholder’s Equity for the Nine Months Ended September 30, 2019 and 2018 (unaudited)	5
	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 (unaudited)	6
	Notes to Consolidated Financial Statements (unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	24
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	29
Item 4.	Controls and Procedures	29
	Part II
Item 1.	Legal Proceedings	30
Item 1A.	Risk Factors	30
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	30
Item 3.	Defaults upon Senior Securities	30
Item 4.	Mine Safety Disclosures	30
Item 5.	Other Information	30
Item 6.	Exhibits	31
	Signature Pages	32

1

Item 1.  Consolidated Financial Statements

Heritage NOLA Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition

September 30, 2019 (Unaudited) and December 31, 2018

(In Thousands)

	September 30,		December 31,
	2019		2018
ASSETS
Cash and Due from Banks	$	1,121	$	529
Interest Earning Deposits in Banks		2,910		3,886
Total Cash and Cash Equivalents		4,031		4,415
Interest Earning Time Deposits in Banks		6,823		3,586
Securities Available for Sale, at Fair Value		6,710		4,221
Securities Held to Maturity		425		518
Mortgage Loans Held for Sale		—		580
Loans Receivable, Net of Unearned Income		104,418		97,721
Allowance for Loan Losses		(756)		(768)
Total Loans, Net		103,662		97,533
Premises and Equipment		5,349		5,137
Federal Home Loan Bank Stock		821		802
Bank Owned Life Insurance		2,141		2,102
Foreclosed Real Estate		—		—
Prepaid Expenses and Other Assets		1,252		1,107
Total Assets	$	131,214	$	119,421
LIABILITIES AND EQUITY
Interest Bearing Deposits	$	85,143	$	72,953
Noninterest Bearing Deposits		4,798		4,344
Total Deposits		89,941		77,297
Borrowed Funds		16,328		16,822
Advances from Borrowers for Taxes and Insurance		607		282
Accrued Expenses and Other Liabilities		1,235		903
Total Liabilities		108,111		95,304
Shareholders’ Equity
Preferred Stock, $0.01 Par Value, 1,000,000 Shares Authorized, None Issued		—		—
Common Stock, $0.01 Par Value, 9,000,000 Shares Authorized, 1,561,259 and 1,674,036 Shares Issued and Outstanding on September 30, 2019 and December 31, 2018		16		17
Additional Paid-in Capital		13,710		14,953
Unallocated common stock held by:
Employee Stock Ownership Plan (ESOP)		(1,217)		(1,217)
Retained Earnings		10,577		10,395
Accumulated Other Comprehensive Income (Loss)		17		(31)
Total Shareholders’ Equity		23,103		24,117
Total Liabilities and Shareholders’ Equity	$	131,214	$	119,421

The accompanying notes are an integral part of these financial statements.

2

Heritage NOLA Bancorp, Inc. and Subsidiary

Consolidated Statements of Income

For the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)

(In Thousands, except for Earnings Per Share)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Interest Income
Loans, including Fees	$	1,367	$	1,238	$	3,892	$	3,533
Investment Securities		42		29		102		94
Other Interest Earning Assets		97		45		228		123
Total Interest Income		1,506		1,312		4,222		3,750
Interest Expense
Deposits		377		249		942		675
Borrowed Funds		106		68		326		182
Total Interest Expense		483		317		1,268		857
Net Interest Income		1,023		995		2,954		2,893
Provision for Loan Losses		—		—		—		5
Net Interest Income after Provision for Loan Losses		1,023		995		2,954		2,888
Noninterest Income
Gain on Sale of Loans Originated for Sale		43		17		83		33
Loan Servicing Income		65		39		166		116
Other Income		35		29		95		81
Total Noninterest Income		143		85		344		230
Noninterest Expense
Salaries and Employee Benefits		624		546		1,804		1,502
Occupancy and Equipment		114		107		331		302
Data Processing		45		59		133		163
FDIC Insurance and Examination Fees		14		21		55		66
Director Compensation		18		18		54		54
Legal, Accounting and Professional Fees		65		83		211		199
Advertising		30		26		85		75
Telephone and Communications		17		15		51		44
Other		121		114		339		322
Total Noninterest Expense		1,048		989		3,063		2,727
Income Before Income Tax Expense		118		91		235		391
Income Tax Expense		35		18		53		76
Net Income	$	83	$	73	$	182	$	315
Earnings per share: Basic	$	0.06	$	0.05	$	0.12	$	0.21
Diluted	$	0.06	$	0.05	$	0.12	$	0.21

The accompanying notes are an integral part of these financial statements.

3

Heritage NOLA Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income (Loss)

For the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)

(In Thousands)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2019		2018		2019		2018
Net Income	$	83	$	73	$	182	$	315
Other Comprehensive Income (Loss):
Unrealized Holding Gains (Losses) on Securities Available for Sale		(6)		(10)		61		(95)
Income Tax Effect		1		2		(13)		20
Total Other Comprehensive Income (Loss)		(5)		(8)		48		(75)
Comprehensive Income	$	78	$	65	$	230	$	240

The accompanying notes are an integral part of these financial statements.

4

Heritage NOLA Bancorp, Inc. and Subsidiary

Consolidated Statements of Changes in Shareholders’ Equity

For the Nine Months Ended September 30, 2019 and 2018 (Unaudited)

(In Thousands)

									Accumulated
			Additional		Unallocated				Other
	Common		Paid In		ESOP		Retained		Comprehensive
	Stock		Capital		Shares		Earnings		Income (Loss)		Total
Balance at January 1, 2018	$	17	$	15,440	$	(1,270)	$	9,977	$	7	$	24,171
Compensation Expense related to restricted shares		—		9		—		—		—		9
Compensation Expense related to stock options		—		6		—		—		—		6
Net Income		—		—		—		315		—		315
Other Comprehensive Income (Loss)		—		—		—		—		(75)		(75)
Balance at September 30, 2018	$	17	$	15,455	$	(1,270)	$	10,292	$	(68)	$	24,426
Balance at January 1, 2019	$	17	$	14,953	$	(1,217)	$	10,395	$	(31)	$	24,117
Compensation Expense related to restricted shares		—		116		—		—		—		116
Compensation Expense related to stock options		—		77		—		—		—		77
Stock Shares Repurchased		(1)		(1,436)		—		—		—		(1,437)
Net Income		—		—		—		182		—		182
Other Comprehensive Income (Loss)		—		—		—		—		48		48
Balance at September 30, 2019	$	16	$	13,710	$	(1,217)	$	10,577	$	17	$	23,103

The accompanying notes are an integral part of these financial statements.

5

Heritage NOLA Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2019 and 2018 (Unaudited)

(In Thousands)

	Nine Months Ended September 30,
	2019		2018
Cash Flows from Operating Activities
Net Income	$	182	$	315
Adjustments to Reconcile Net Income (Loss) to Net Cash from Operating Activities
Provision for Loan Losses		—		5
Provision for Depreciation		165		148
Deferred Income Tax Expense (Benefit)		(18)		(11)
Change in Mortgage Servicing Rights		(41)		(10)
(Accretion) Amortization of Premiums and Discounts on Securities		20		27
(Accretion) Amortization of Deferred Loan Origination Fees		19		43
Gain on Sale of Loans Originated for Sale		(83)		(33)
Originations of Loans Held for Sale		(5,066)		(1,986)
Loss on disposal of Premise and Equipment		—		5
Stock dividends on FHLB Stock		(19)		(13)
Compensation expense related to stock benefit plans		193		15
Proceeds from Loans Held for Sale		5,729		2,019
Gain or Loss on Sale of Foreclosed Real Estate		—		(1)
(Increase) Decrease in Accrued Interest Receivable		(18)		(15)
(Increase) Decrease in Bank Owned Life Insurance		(39)		(38)
(Increase) Decrease in Prepaid Expenses and Other Assets		(81)		25
Increase (Decrease) in Accrued Expenses and Other Liabilities		332		194
Net Cash provided by (used in) Operating Activities		1,275		689
Cash Flows from Investing Activities
Purchases of Securities Available for Sale		(3,258)		—
Principal Collected on Securities Available for Sale		814		923
Principal Collected on Securities Held to Maturity		89		99
Purchase of Federal Home Loan Bank Stock		—		—
Net Change in Interest-earning Time Deposits at Banks		(3,237)		249
Net (Increase) Decrease in Loans		(6,728)		(5,654)
Purchases of Premises and Equipment		(377)		(1,235)
Proceeds from Sales of Foreclosed Real Estate		—		85
Net Cash provided by (used in) Investing Activities		(12,697)		(5,533)
Cash Flows from Financing Activities
Net Increase (Decrease) in Deposits		12,644		6,223
Shares Repurchased		(1,437)		—
Advances from Borrowers for Taxes and Insurance		325		338
Borrowed Funds		8,300		8,750
Repayments of Borrowed Funds		(8,794)		(10,062)
Net Cash provided by (used in) Financing Activities		11,038		5,249
Net Change in Cash and Cash Equivalents		(384)		405
Cash and Cash Equivalents - Beginning of Period		4,415		4,038
Cash and Cash Equivalents - End of Period	$	4,031	$	4,443
Supplemental Disclosure of Cash Flow Information
Cash paid during the period for:
Interest Paid on Deposits	$	931	$	674
Interest Paid on Borrowed Funds	$	326	$	176
Income Taxes Paid	$	53	$	76

The accompanying notes are an integral part of these financial statements.

6

Heritage NOLA Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial Statements (Unaudited)

Note A – Basis of Presentation

The accompanying unaudited consolidated financial statements of Heritage NOLA Bancorp, Inc. and Subsidiary (the “Company”) were prepared in accordance with instructions for Form 10‑Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results which may be expected for the entire year. These statements should be read in conjunction with the Financial Statements and notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”). Reference is made to the accounting policies of the Company described in the Notes to the Financial Statements contained in the Annual Report.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

The consolidated financial statements include Heritage NOLA Bancorp, Inc. and its wholly-owned subsidiary, Heritage Bank of St. Tammany (the “Bank”), together referred to as the Company. Intercompany transactions and balances have been eliminated in consolidation.

Certain reclassifications have been made to the 2018 financial information in order to conform to the 2019 financial statement presentation. Such reclassifications had no effect on previously reported net income.

Note B – Recent Accounting Pronouncements

Emerging Growth Company Status

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company is an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies. An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. The Company has elected to use the extended transition period described above and intends to maintain its emerging growth company status as allowed under the JOBS Act.

In May 2014, the FASB issued ASU No. 2014‑09, Revenue from Contracts with Customers. The provisions of the update requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In March 2016, the FASB issued ASU 2016‑08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, Identifying Performance Obligations and Licensing, which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, Narrow-Scope Improvements and Practical Expedients which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical expedient for contract modifications. For an emerging growth company,

7

the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In January 2016, the FASB issued ASU No. 2016‑01, Financial Instruments - Overall (Subtopic 825‑ 10), Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of the update require equity investments to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment. The update also simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. It also eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, and eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet. ASU No. 2016‑01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. It also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The update requires separate presentation of financial assets and financial liabilities by category and form on the balance sheet or the accompanying notes to the financial statements. In addition, the update clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842), Conforming Amendments Related to Leases. This ASU amends the codification regarding leases in order to increase transparency and comparability. The ASU requires companies to recognize lease assets and liabilities on the statement of condition and disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2021. The adoption of this ASU is not expected to have a material effect on the Company’s Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on expected credit losses (“ECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments (ex. loans and held to maturity securities), including certain off-balance sheet financial instruments (ex. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The ECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the ECL. The ASU also amends the current available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2023. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of this accounting standard. It is too early to assess the impact this guidance will have on our Consolidated Financial Statements.

In August 2016, FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The amendments in this ASU clarify the proper classification for certain cash receipts and cash payments, including clarification on debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, among others. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years beginning after December

8

15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In June 2018, FASB issued ASU No. 2018‑07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-based Payment”. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In August 2018, FASB issued ASU 2018‑13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”. The amendments in this ASU modify the disclosure requirements related to fair value. Certain provisions under ASU 2018‑13 require prospective application, while other provisions require retrospective application to all period presented in the consolidated financial statements upon adoption. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

Note C – Investment Securities

The amortized costs and estimated fair values of investment securities classified as available for sale and held to maturity as of September 30, 2019 and December 31, 2018 is as follows:

	September 30, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	2,441	$	8	$	(9)	$	2,440
U.S. Agency Mortgage-Backed Securities		4,246		44		(20)		4,270
Total Available for Sale	$	6,687	$	52	$	(29)	$	6,710
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	425	$	1	$	(4)	$	422

	December 31, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,260		38		(77)		4,221
Total Available for Sale	$	4,260	$	38	$	(77)	$	4,221
Held to Maturity:
Mortgage-Backed Securities	$	518	$	1	$	(12)	$	507

There were no securities sold in 2019 or 2018.

All mortgage-backed securities held on September 30, 2019 and December 31, 2018 were government-sponsored mortgage-backed securities.

9

The amortized cost and fair value of investment securities at September 30, 2019 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized		Fair
(in thousands)	Cost		Value
Available for Sale:
Within One Year	$	—	$	—
After One Year Through Five Years		129		129
After Five Years Through Ten Years		1,480		1,479
After Ten Years		5,078		5,102
	$	6,687	$	6,710
Held to Maturity:
After Five Years Through Ten Years	$	238	$	237
After Ten Years		187		185
	$	425	$	422

The following tables reflect gross unrealized losses, fair values, and length of time in a continued unrealized loss position for all securities with fair values below amortized cost at September 30, 2019 and December 31, 2018:

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
U.S. Government Agency - SBA pools	$	1,434	$	9	$	—	$	—	$	1,434	$	9
U.S. Agency Mortgage-Backed Securities		1,634		3		1,258		17		2,892		20
Total Available for Sale	$	3,068	$	12	$	1,258	$	17	$	4,326	$	29
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	—	$	—	$	352	$	4	$	352	$	4

	December 31, 2018
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
Mortgage-Backed Securities	$	549	$	3	$	2,526	$	74	$	3,075	$	77
Held to Maturity:
Mortgage-Backed Securities	$	—	$	—	$	418	$	12	$	418	$	12

On a quarterly basis (and more frequently when economic or market conditions warrant), management evaluates the investment securities portfolio on an individual security basis for other-than- temporary impairment (“OTTI”). If a security is in a loss position, management will determine if OTTI exists and will consider the following. First, if it is probable that the issuer of the security will be unable to pay all amounts due according to the contractual terms of the debt security, OTTI will be recognized. Second, if management intends to sell the security and does not expect to recover the loss before the anticipated sale date, OTTI will be recognized. In both instances, OTTI will be recognized for the affected security equal to the difference between the fair value and amortized cost through a charge to earnings. Third, if a security does not meet either of the criteria above and is both in a loss position for greater than one year and at a current loss of 10% or more, management will evaluate its ability and intent to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.

10

Declines in the fair value of individual held to maturity and available for sale securities below their cost that are other-than-temporary result in write-downs of the individual securities to their fair value. The related write-downs are included in earnings as realized losses. No declines at September 30, 2019 and December 31, 2018, were deemed to be other-than-temporary. The unrealized losses on the securities available for sale generally result from changes in market interest rates and not credit quality. The Company does not intend to sell any such investments before recovery of their amortized cost bases, which may be at maturity.

Note D - Loans Receivable and Allowance for Loan Losses

A selection of the loan and allowance for loan losses policies are as follows:

Loans Receivable

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of direct loan origination costs, are deferred and amortized as a level yield adjustment over the respective term of the loan.

The accrual of interest on the loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Loans are typically charged off not later than 180 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The performing one-to-four family residential, commercial real estate, and commercial loans are pledged, under a blanket lien, as collateral securing advances from the Federal Home Loan Bank of Dallas, (“FHLB”) at September 30, 2019 and December 31, 2018.

Loans receivable at September 30, 2019 and December 31, 2018 are summarized as follows:

11

(in thousands)	September 30, 2019		December 31, 2018
Real Estate:
Secured by one-to four family residential properties
Owner-occupied	$	53,977	$	52,956
Non-owner-occupied		14,536		13,485
Home Equity Lines of Credit		3,790		2,973
Commercial (Nonresidential) Properties		22,627		21,868
Land		2,288		2,211
Construction		4,241		2,947
Multi-family		2,115		1,524
Commercial		2,534		1,964
Consumer Loans		257		354
Total Loans		106,365		100,282
Less:  Net Deferred Loan Fees		(360)		(380)
Loans in Process		(1,587)		(1,601)
Allowance for Loan Losses		(756)		(768)
Net Loans	$	103,662	$	97,533

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience. Other adjustments may be made to the allowance for pools of loans after an assessment of internal and external influence on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls are considered on a case by case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

The tables below provide a summary of activity in the allowance for loan losses by loan type as of and for the Nine months ended September 30, 2019 and the year ended December 31, 2018. The allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.

12

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Period Ended September 30, 2019

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Charge-offs		—		—		—		—		—		(18)		—		(18)
Recoveries		5		—		—		—		—		1		—		6
Provision		(23)		(4)		(14)		3		1		31		6		—
Ending Balance	$	95	$	19	$	505	$	19	$	6	$	23	$	89	$	756
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	85	$	—	$	—	$	—	$	—	$	85
Ending Balance:
Collectively Evaluated for Impairment	$	95	$	19	$	420	$	19	$	6	$	23	$	89	$	671
Loans Receivable:
Ending Balance	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	836	$	—	$	—	$	—	$	—	$	836
Ending Balance:
Collectively Evaluated for Impairment	$	22,627	$	2,288	$	71,467	$	4,241	$	2,115	$	257	$	2,534	$	105,529

13

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Year Ended December 31, 2018

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	94	$	56	$	545	$	8	$	4	$	1	$	48	$	756
Charge-offs		(1)		—		—		—		—		(8)		—		(9)
Recoveries		3		—		13		—		—		—		—		16
Provision		17		(33)		(39)		8		1		16		35		5
Ending Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	10	$	—	$	—	$	—	$	—	$	10
Ending Balance:
Collectively Evaluated for Impairment	$	113	$	23	$	509	$	16	$	5	$	9	$	83	$	758
Loans Receivable:
Ending Balance	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	100	$	—	$	—	$	—	$	—	$	100
Ending Balance:
Collectively Evaluated for Impairment	$	21,868	$	2,211	$	69,314	$	2,947	$	1,524	$	354	$	1,964	$	100,182

Credit quality indicators as of September 30, 2019 and December 31, 2018:

Pass - A pass asset is properly approved, documented, collateralized, and performing. It does not reflect an abnormal amount of risk.

Special mention - A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard - An asset classified as substandard has a well-defined weakness or weaknesses. A substandard asset is inadequately protected by the current net worth or paying capacity of the obligor or pledged collateral, if any. It is characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

14

Doubtful - Assets classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions, and values.

Loss - Assets classified as loss are considered uncollectible or of such little value that the continuance of the loan or other asset on the books of the Company is not warranted. Some recovery of funds could be possible in the future, but the amount and probability of this recovery are not determinable thus providing little justification for the assets to remain on the books.

The following tables represent the Company’s credit exposure by credit quality indicator as of September 30, 2019 and December 31, 2018:

Credit Risk Profile by Internally Assigned Grade

(in thousands)

	September 30, 2019
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	22,627	$	2,273	$	71,116	$	4,241	$	2,115	$	257	$	2,534	$	105,163
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		15		1,187		—		—		—		—		1,202
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365

	December 31, 2018
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	21,868	$	2,189	$	68,774	$	2,947	$	1,524	$	354	$	1,964	$	99,620
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		22		640		—		—		—		—		662
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282

The following tables are an aging analysis of loans as of September 30, 2019 and December 31, 2018:

Aged Analysis of Past Due Loans Receivable

(in thousands)

	September 30, 2019
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	—	$	—	$	—	$	22,627	$	—	$	22,627
Land		51		—		51		2,237		—		2,288
Residential		2,135		—		2,135		69,332		836		72,303
Construction		—		—		—		4,241		—		4,241
Multi-family		—		—		—		2,115		—		2,115
Consumer		44		—		44		213		—		257
Commercial		—		—		—		2,534		—		2,534
	$	2,230	$	—	$	2,230	$	103,299	$	836	$	106,365

15

Aged Analysis of Past Due Loans Receivable

(in thousands)

	December 31, 2018
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	222	$	—	$	222	$	21,646	$	—	$	21,868
Land		15		—		15		2,196		—		2,211
Residential		2,116		—		2,116		67,198		100		69,414
Construction		—		—		—		2,947		—		2,947
Multi-family		—		—		—		1,524		—		1,524
Consumer		66		—		66		288		—		354
Commercial		—		—		—		1,964		—		1,964
	$	2,419	$	—	$	2,419	$	97,763	$	100	$	100,282

The following tables below present impaired loans disaggregated by class as of and for the three months ended September 30, 2019 and the year ended December 31, 2018:

Impaired Loans

(in thousands)

	As Of And For The Three Months Ended September 30, 2019
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		836		836		85		845		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	836	$	836	$	85	$	845	$	—

16

Impaired Loans

(in thousands)

	As Of And For The Year Ended December 31, 2018
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		100		100		10		99		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	100	$	100	$	10	$	99	$	—

Troubled Debt Restructuring

The Company’s troubled debt restructurings are generally due to a modification of terms allowing the customer to make interest-only payments for an amount of time, an extension of the loan term, and/or a reduction in interest rate to obtain a lower payment for the customer. The Company is not committed to lend additional funds to debtors whose loans have been modified.

Troubled Debt Restructuring

(in thousands)

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Loans		Investment		Investment
Modifications as of September 30, 2019:
Residential - modified amortization		2	$	725	$	678
Modifications as of December 31, 2018:
Residential - modified amortization		—	$	—	$	—

Prior loan modifications have been performing in compliance with their modified terms.

17

Note E - Fair Value of Financial Statements

Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels. Fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

· Level 1 - Includes the most reliable sources, and includes quoted prices in active markets for identical assets or liabilities.

· Level 2 - Includes observable inputs. Observable inputs include inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates) as well as inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).

· Level 3 - Includes unobservable inputs and should be used only when observable inputs are unavailable.

Recurring Basis

Fair values of investment securities available for sale were primarily measured using information from a third-party pricing service. This pricing service provides information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and reference data from market research publications.

The following tables present the balance of assets and liabilities measured on a recurring basis as of September 30, 2019 and December 31, 2018. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

			Fair Value Measurement Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
(In thousands)	Fair		Identical Assets		Observable Inputs		Inputs
Description	Value		(Level 1)		(Level 2)			(Level 3)
September 30, 2019
U.S. Government Agency - SBA pools	$	2,440	$		$	2,440	$
U.S. Agency Mortgage-Backed Securities		4,270				4,270
Total Investment Securities	$	6,710	$	—	$	6,710	$	—
December 31, 2018
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,221		—		4,221		—
Total Investment Securities	$	4,221	$	—	$	4,221	$	—

Nonrecurring Basis

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a non-recurring basis.

18

The fair value of the impaired loans is measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are Level 2 assets measured using appraisals from external parties of the collateral less any prior liens. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company records repossessed assets as Level 2.

			Fair Value Measurement Using
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Fair		Identical Assets		Inputs		Inputs
(In thousands)	Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Assets
Impaired Loans	$	751	$	—	$	751	$	—
Repossessed Assets		—		—		—		—
Total	$	751	$	—	$	751	$	—
December 31, 2018
Assets
Impaired Loans	$	90	$	—	$	90	$	—
Repossessed Assets		—		—		—		—
Total	$	90	$	—	$	90	$	—

Fair values of financial instruments

In cases where quoted market prices of financial instruments are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. The fair values of certain financial instruments and all non-financial instruments are not required to be disclosed. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The following methods and assumptions were used by the Company in estimating fair values of financial instruments:

Cash, due from banks, federal funds sold and interest-earning deposits with banks - The carrying amount is a reasonable estimate of fair value.

Securities - Fair value is based on quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans Receivable - Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Cash Value of Life Insurance - The carrying amount approximates its fair value.

Deposits - The fair value of demand, savings, NOW and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowings - The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values. Fair values of other borrowings are estimated using discounted cash flow analyses based on current incremental borrowing rates for similar types of borrowing arrangements.

19

Commitments to extend credit and standby letters of credit - The fair values of commitments to extend credit and standby letters of credit do not differ significantly from the commitment amount and are therefore omitted from this disclosure.

The carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018, are as follows:

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	10,854	$	10,854	$	10,854	$	—	$	—
Securities-Available for Sale		6,710		6,710		—		6,710		—
Securities-Held to Maturity		425		422		—		422		—
Other Equity Securities		821		821		—		—		821
Cash Value of Life Insurance		2,141		2,141		—		2,141		—
Loans Held for Sale		—		—		—		—		—
Loans Held -Net		103,662		104,970		—		—		104,970
	$	124,613	$	125,918	$	10,854	$	9,273	$	105,791
Financial Liabilities:
Deposits	$	89,941	$	91,227	$	—	$	—	$	91,227
Borrowed Funds		16,328		16,416		—		16,416		—
	$	106,269	$	107,643	$	—	$	16,416	$	91,227

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2018
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	8,001	$	8,001	$	8,001	$	—	$	—
Securities-Available for Sale		4,221		4,221		—		4,221		—
Securities-Held to Maturity		518		507		—		507		—
Other Equity Securities		802		802		—		—		802
Cash Value of Life Insurance		2,102		2,102		—		2,102		—
Loans Held for Sale		580		580		—		580		—
Loans-Net		97,533		98,841		—		—		98,841
	$	113,757	$	115,054	$	8,001	$	7,410	$	99,643
Financial Liabilities:
Deposits	$	77,297	$	76,754	$	—	$	—	$	76,754
Borrowed Funds		16,822		16,677		—		16,677		—
	$	94,119	$	93,431	$	—	$	16,677	$	76,754

20

NOTE F – Change in Corporate Form

On July 12, 2017, Heritage Bank of St. Tammany (the “Bank”) converted to the stock form of ownership, and issued all of its stock to Heritage NOLA Bancorp, Inc., (the “Company”). The Bank became the wholly owned subsidiary of the Company, and the Company issued and sold shares of its capital stock pursuant to an independent valuation appraisal of the Bank and the Company. The stock was priced at $10.00 per share. In addition, the Bank’s board of directors adopted an employee stock ownership plan (ESOP) which subscribed for 8% of the common stock sold in the offering. The Conversion was completed on July 12, 2017 and resulted in the issuance of 1,653,125 common shares by the Company. The cost of the Conversion and stock offering totaled $1.1 million and was deducted from the proceeds of the offering.

In accordance with OCC regulations, at the time of the Conversion, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the Conversion. The liquidation account will be reduced annually to the extent that eligible holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation by the Bank, and only in such event, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.

The Conversion was accounted for as a change in corporate form with the historic basis of the Bank’s assets, liabilities and equity unchanged as a result.

NOTE G – Earnings Per Share

Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted average number of common shares outstanding; no dilution for any potentially convertible shares is included in the calculation. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.

Earnings per common share were computed as follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands, except per share data)	2019		2019
Numerator:
Net income available to common shareholders	$	83		182
Denominator:
Weighted average common shares outstanding		1,598,975		1,635,020
Less: Average unallocated ESOP shares		121,670		121,670
Weighted average shares		1,477,305		1,513,350
Effect of dilutive securities:
Restrictive Stock		12,692		9,958
Stock Options		—		—
Weighted average common shares outstanding - assuming dilution		1,489,997		1,523,308
Basic earnings per common share	$	0.06	$	0.12
Diluted earnings per common share	$	0.06	$	0.12

21

NOTE H – Employee Stock Ownership Plan

As part of the Company’s stock conversion, shares were purchased by the ESOP with a loan from Heritage NOLA Bancorp, Inc. All employees of the Bank meeting certain requirements are entitled to participate in the ESOP. Compensation expense related to the ESOP for the three and Nine months periods ended September 30, 2019 was $28,000 and $76,000, respectively.

NOTE I – Equity Incentive Plan

In August 2018, the Company’s stockholders authorized the adoption of the 2018 Heritage NOLA Bancorp, Inc. Equity Incentive Plan (the “Plan”). No more than 231,437 shares of the Company’s common stock may be issued under the Plan, of which a maximum of 165,312 may be issued pursuant to the exercise of stock options and 66,125 may be issued pursuant to restricted stock awards, restricted stock units and unrestricted share awards. Stock options awarded to employees may be incentive stock options or non-qualified stock options. The shares that may be issued may be authorized but unissued shares or treasury shares. The Plan permits the grant of incentive awards in the form of options, stock appreciation rights, restricted share and share unit awards, and performance share awards. The Plan contains limits on certain types of awards to individual participants.

Awards may vest or become exercisable only upon the achievement of performance measures or based solely on the passage of time after award. Stock options and restricted stock awards provide for accelerated vesting upon death, disability or if there is an involuntary termination of service following a change in control (as defined in the Plan).

On August 16, 2018, the Company made grants of restricted shares and stock options for 16,530 and 41,325 shares, respectively, to non-employee members of the Board of Directors. The awards vest over a five-year period and the stock options have a ten-year period to expiration. Each option has an exercise price of $12.48, as determined on the grant date.

On September 18, 2018, the Company made grants of restricted shares and stock options for 49,581 and 104,500 shares, respectively, to certain members of management and staff. The awards vest over either a five- or seven-year period and the stock options have a ten-year period to expiration. Each option has an exercise price of $12.45, as determined on the grant date.

Stock Options

The table below represents the stock option activity for the period shown:

		Weighted
		Average
	Options	Exercise Price
Options outstanding at January 1, 2019	145,825	$	12.46
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	—		—
Options outstanding at September 30, 2019	145,825	$	12.46

As of September 30, 2019, the Company had $435,000 of unrecognized compensation expense related to stock options, having recognized $77,000 of compensation expense for the nine month period ended September 30, 2019. The cost of stock options will be amortized in monthly installments over the five-year and seven-year vesting periods. The aggregate grant date fair value of the stock options granted in 2018 was $544,000. The options outstanding at September 30, 2019, were granted on August 16, 2018 and September 18, 2018. There are 27,537 options currently exercisable.

22

The fair value of the Company’s stock options granted in 2018 were $3.69 and $3.75 for the options granted on August 16, 2018 and September 18, 2018, respectively, and they were determined using the Black-Scholes option pricing formula. The following assumptions were used in the formula:

	Stock Options			Stock Options
	Granted			Granted
	August 16, 2018			September 18, 2018
Expected volatility		12.44	%		11.94	%
Risk-free interest rate		2.87	%		3.05	%
Expected dividend yield		—	%		—	%
Expected life (in years)		10			10
Exercise price for the stock options	$	12.48		$	12.45

Expected volatility - Based on the historical volatility of share price for the Company.

Risk-free interest rate - Based on the U.S. Treasury yield curve and expected life of the options at the time of grant.

Dividend yield - Heritage NOLA Bancorp, Inc. does not anticipate a quarterly dividend per share.

Expected life - Based on the average of the vesting period and the ten year contractual term of the stock option plan.

Exercise price for the stock options - Based on the closing price of the Company’s stock on the date of grant.

Restricted Shares

Restricted shares are accounted for as fixed grants using the fair value of the Company’s stock at the time of the grant. Unvested restricted shares may not be disposed of or transferred during the vesting period.

The table below presents the restricted stock award activity for the period shown:

		Weighted Average
	Restricted	Fair Value at
	Stock Awards	Grant Date
Non-vested at January 1, 2019	66,111	$	12.46
Granted	—		—
Vested	(12,419)		12.46
Forfeited	—		—
Non-vested at September 30, 2019	53,692	$	12.46

As of September 30, 2019, the Company had $660,000 of unrecognized compensation expense related to restricted shares, having recognized $116,000 of compensation expense for the Nine month period ending September 30, 2019. The cost of the restricted shares will be amortized in monthly installments over the five and seven-year vesting periods.

23

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of the financial condition at September 30, 2019 and results of operations for the three and nine months ended September 30, 2019 and 2018 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10‑Q.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:

· statements of our goals, intentions and expectations;

· statements regarding our business plans, prospects, growth and operating strategies;

· statements regarding the quality of our loan and investment portfolios; and

· estimates of our risks and future costs and benefits.

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

· our ability to manage our operations under the economic conditions in our market area;

· adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values);

· significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses;

· credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

· the use of estimates in determining fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuations;

· competition among depository and other financial institutions;

· our success in increasing our one- to four-family residential real estate lending and commercial real estate lending;

· our ability to attract and maintain deposits and to grow our core deposits, and our success in introducing new financial products;

24

· our ability to maintain our asset quality even as we continue to grow our commercial real estate and commercial business loan portfolios;

· changes in interest rates generally, including changes in the relative differences between short-term and long-term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

· fluctuations in the demand for loans;

· changes in consumer spending, borrowing and savings habits;

· declines in the yield on our assets resulting from the current low interest rate environment;

· risks related to a high concentration of loans secured by real estate located in our market area;

· the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits, or prohibit us from paying dividends, which could adversely affect our dividends and earnings;

· changes in the level of government support of housing finance;

· our ability to enter new markets successfully and capitalize on growth opportunities;

· changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements, regulatory fees and compliance costs, particularly the new capital regulations, and the resources we have available to address such changes;

· changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

· changes in our compensation and benefit plans, and our ability to retain key members of our senior management team and to address staffing needs in response to product demand or to implement our strategic plans;

· loan delinquencies and changes in the underlying cash flows of our borrowers;

· our ability to control costs and expenses, particularly those associated with operating as a publicly traded company;

· the failure or security breaches of computer systems on which we depend;

· the ability of key third-party service providers to perform their obligations to us;

· changes in the financial condition or future prospects of issuers of securities that we own; and

· other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

25

Critical Accounting Policies

There are no material changes to the critical accounting policies disclosed in Heritage NOLA Bancorp, Inc.’s Annual Report in Form 10‑K as filed with the Securities and Exchange Commission on March 29, 2019.

Comparison of Financial Condition at September 30, 2019 and December 31, 2018

Total Assets. Total assets were $131.2 million at September 30, 2019, an increase of $11.8 million, or 9.9%, compared to $119.4 million at December 31, 2018.  The increase in assets is due to an increase of $6.2 million in total loans, net, a $3.2 million increase in interest earning time deposits in banks and a $2.4 million increase in securities.

Loans, net. Loans, net increased $6.2 million, or 6.4%, to $103.7 million at September 30, 2019 from $97.5 million at December 31, 2018. Construction loans increased $1.3 million, or 44.8%, to $4.2 million at September 30, 2019 from $2.9 million at December 31, 2018. Owner-occupied one- to four-family residential real estate loans increased $1.0 million, or 1.9%, to $54.0 million and non-owner-occupied one- to four-family residential real estate loans increased $1.0 million, or 7.8% to $14.5 million. All loan categories experienced an increase with the exception of consumer loans which decreased $97,000, or 27.4%, to $257,000.

Changes in loan balances reflect our strategy to maximize our income by growing and diversifying our loan portfolio, with an emphasis on increasing our commercial real estate and commercial business loans, and continually reviewing our existing portfolio for income, liquidity and interest rate risk mitigation opportunities consistent with our strategic objectives. Recent loan originations have been achieved amid strong competition for commercial real estate and residential real estate loans in our market area in the current low interest rate environment. Most recent loan purchases have been related to the opportunity to find quality loans in our local market area. We will continue to look for quality loan purchase opportunities to augment our portfolio of loans.

Securities. Securities were $7.1 million at September 30, 2019, an increase of $2.4 million, or 51.1%, from $4.7 million at December 31, 2018. This increase reflects investments made and normal repayments and maturities of the mortgage backed securities.

Deposits. Deposits increased $12.7 million, or 16.4%, to $90.0 million at September 30, 2019 from $77.3 million at December 31, 2018. On July 1, the Bank received $11.4 million in interest-bearing municipal checking account deposits.  Checking accounts increased  $13.4 million or 160.2%, and savings and certificates of deposit decreased $708,000, or 1.0%. 

 Borrowings. Borrowings, consisting of Federal Home Loan Bank advances, decreased $500,000, or 3.0%, to $16.3 million at September 30, 2019 from $16.8 million at December 31, 2018. Advances are utilized to help fund loan growth.    

Total Shareholders’ Equity. Total shareholders’ equity decreased $1.0 million, or 4.1%, to $23.1 million at September 30, 2019. The decrease was primarily the result of stock repurchases totaling $1.4 million, offset by net income of $182,000, and an increase of $193,000 in additional paid-in capital for the equity incentive plans, and an increase in accumulated other comprehensive income of $48,000 for the nine months ended September 30, 2019.

Comparison of Operating Results for the Three Months Ended September 30, 2019 and 2018

General. Net income for the three months ended September 30, 2019 was $83,000, compared to $73,000 for the three months ended September 30, 2018, an increase of $10,000.

Interest Income. Interest income increased $194,000, or 14.8%, for the three months ended September 30, 2019 from the three months ended September 30, 2018. The increase was primarily attributable to a $129,000 increase in interest on loans receivable, and a $52,000 increase in interest on other interest-earning assets. The average balance of loans during the three months ended September 30, 2019 increased $8.3 million, or 8.9%, to $101.9 million from $93.6 million for the three months ended September 30, 2018, while the average yield on loans increased seven basis points to 5.36% for the three months ended September 30, 2019. The average balance of investment securities increased $1.2 million to $6.4 million from $5.2 million, while the average balance of other interest-earning assets increased $6.2 million to $14.8 million

26

for the three months ended September 30, 2019 from $8.6 million for the three months ended September 30, 2018. The average yield on investment securities increased 34 basis points and the average yield on other interest-earning assets increased 50 basis points for the three months ended September 30, 2019 compared to the same period ended September 30, 2018.

Interest Expense. Total interest expense increased $166,000, or 52.4%, to $483,000 for the three months ended September 30, 2019 from $317,000 for the three months ended September 30, 2018. Interest expense on deposits increased $128,000, or 51.4%, to $377,000 for the three months ended September 30, 2019 from $249,000 for the three months ended September 30, 2018, and interest expense on borrowed funds increased $38,000, or 55.9%, to $106,000 for the three months ended September 30, 2019. The increase in interest expense on deposits was due to the increase in interest bearing deposits and higher average interest rates offered reflecting the increasing market rate environment. The average balance of interest-bearing deposits increased $12.8 million to $85.4 million for the three months ended September 30, 2019 compared to $72.6 million for the three months ended September 30, 2018, while the average cost of these deposits increased 40 basis points to 1.77% from 1.37%. The average balance of FHLB advances increased $3.8 million for the three months ended September 30, 2019 compared to the same period ended September 30, 2018, while the average cost increased 43 basis points due to increased rates for new or renewed advances.

Net Interest Income. Net interest income increased $28,000, or 2.8%, to $1.0 million for the three months ended September 30, 2019 compared to $995,000 for the three months ended September 30, 2018. This increase reflects the increase in the average balances of interest-earning assets of $15.8 million, offset by the increase in the average balances of interest-bearing liabilities of $12.8 million and an increase in the average cost of those liabilities of 40 basis points for the 2019 quarter compared to the 2018 quarter.

Our net interest margin decreased to 3.32% for the three months ended September 30, 2019 from 3.71% for the three months ended September 30, 2018. Net interest rate spread decreased to 3.01% for the 2019 quarter compared to 3.41% for the 2018 quarter reflecting the increase in cost of funds.

Provision for Loan Losses. There was no provision for loan losses for the three months ended September 30, 2019 or for the three months ended September 30, 2018. The allowance for loan losses decreased to $756,000, or 0.71% of total loans, at September 30, 2019, compared to $768,000, or 0.77% of total loans, at December 31, 2018. Total nonperforming loans were $836,000 at September 30, 2019, compared to $100,000 at December 31, 2018. Classified (substandard, doubtful and loss) loans were $1.2 million at September 30, 2019, and $662,000 at December 31, 2018.

The allowance for loan losses reflects the estimate we believe to be appropriate to cover incurred probable losses which were inherent in the loan portfolio at the applicable balance sheet date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, the actual amount of future provisions may exceed the amount of past provisions, and the increase in future provisions that may be required may adversely impact our financial condition and results of operations.

Noninterest Income.  Noninterest income increased  $58,000, or 68.2%, to $143,000 for the three months ended September 30, 2019 from $85,000 for the three months ended September 30, 2018. The increase was due to an increase of $26,000 in loan servicing income, and an increase in gain on sale of loans of $26,000 for the three months ended September 30, 2019, compared to the same three month period in 2018.

Noninterest Expense. Noninterest expense increased $59,000, or 6.0%, to $1.0 million for the three months ended September 30, 2019 compared to $989,000 for the three months ended September 30, 2018. The increase was due primarily to a $78,000 increase in salaries and employee benefits, a $7,000 increase in occupancy and equipment and a $7,000 increase in other noninterest income. The increase in salaries and employee benefits is due to an increase in the number of employees, and the implementation of our 2018 equity incentive plan, which was approved by our stockholders.

Income Tax Expense. We recorded a net income tax expense of $35,000 for the three months ended September 30, 2019 compared to $18,000 for the three months ended September 30, 2018. The increase was due to the increase in income before taxes for the period and timing issues. The effective tax rate was 29.7% for the quarter ended September 30, 2019 compared to 19.8% for the same quarter in 2018.

27

Comparison of Operating Results for the Nine Months Ended September 30, 2019 and 2018

General. Net income for the nine months ended September 30, 2019 was $182,000,  compared to $315,000 for the nine months ended September 30, 2018, a decrease of $133,000. The decrease in net income was due to an increase in noninterest expense of $336,000 for the nine months ended September 30, 2019 compared to the nine months ended September 30, 2018. This was offset by a $61,000 increase in net interest income, an increase in noninterest income of $114,000, and a decrease in provision for income taxes of $23,000.

Interest Income. Interest income increased $472,000, or 12.4%, to $4.2 million for the nine months ended September 30, 2019 from $3.8 million for the nine months ended September 30, 2018. The increase was primarily attributable to a $359,000 increase in interest on loans receivable, and a $105,000 increase in interest on other interest-earning assets. The average balance of loans during the nine months ended September 30, 2019 increased $8.4 million, or 9.3%, to $99.0 million from $90.6 million for the nine months ended September 30, 2018, while the average yield on loans increased to 5.24% for the nine months ended September 30, 2019 from 5.20% for the nine months ended September 30, 2018. The average balance of investment securities decreased $500,000 while the average yield increased 40 basis points, and other interest-earning assets increased $3.0 million, while the average yield increased by a total of 71 basis points for the nine months ended September 30, 2019 from the nine months ended September 30, 2018.

Interest Expense. Total interest expense increased $411,000, or  48.0%, to $1.3 million for the nine months ended September 30, 2019 from $857,000 for the nine months ended September 30, 2018. Interest expense on deposit accounts increased $267,000, or  39.6%, to $942,000 for the nine months ended September 30, 2019 from $675,000 for the nine months ended September 30, 2018. Interest expense on borrowings increased $144,000,  or  79.1%, to $326,000 for the nine months ended September 30, 2019 from $182,000 for the nine months ended September 30, 2018. The average balance of interest-bearing deposits increased $6.3 million to $77.0 million for the nine months ended September 30, 2019 compared to $70.7 million for the nine months ended September 30, 2018, while the average cost of these deposits increased 36 basis points to 1.63% from 1.27%.  The average balance of FHLB advances increased $4.4 million to $17.5 million for the nine months ended September 30, 2019 compared to $13.1 million for the nine months ended September 30, 2018, while the average cost of these advances increased 63 basis points to 2.48% from 1.85%.

Net Interest Income. Net interest income increased $61,000, or 2.1%, to $3.0 million for the nine months ended September 30, 2019 compared to $2.9 million for the nine months ended September 30, 2018. The increase reflects an increase in our loan portfolio, offset by an increase in deposits and the cost of those funds period to period.

Our net interest margin decreased to 3.40% for the nine months ended September 30, 2019 from 3.68% for the nine months ended September 30, 2018 reflecting the increase in average loans. Net interest rate spread decreased to 3.07% for the nine months ended September 30, 2019 compared to 3.39% for the same period in 2018.

Provision for Loan Losses. The provision for loan losses for the nine months ended September 30, 2019 decreased $5,000 compared to the same period ended September 30, 2018. The allowance for loan losses decreased to $756,000, or 0.71% of total loans, at September 30, 2019, compared to $768,000, or 0.77% of total loans, at December 31, 2018. Total nonperforming loans were $836,000 at September 30, 2019, compared to $100,000 at December 31, 2018. Classified (substandard, doubtful and loss) loans were $1.2 million at September 30, 2019, and $662,000 at December 31, 2018. There were $18,000 in charge-offs and  $6,000 in recoveries in the nine months ending September 30, 2019. As a percentage of nonperforming loans, the allowance for loan losses was 90.4% at September 30, 2019, compared to 768.0% at December 31, 2018.

The allowance for loan losses reflects the estimate we believe to be appropriate to cover incurred probable losses which were inherent in the loan portfolio at the applicable balance sheet date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, the actual amount of future provisions may exceed the amount of past provisions, and the increase in future provisions that may be required may adversely impact our financial condition and results of operations.

Noninterest Income.  Noninterest income increased $114,000, or  49.6%, to $344,000 for the nine months ended September 30, 2019 from $230,000 for the nine months ended September 30, 2018. The increase was primarily due to an increase in loan servicing income of $50,000 and an increase in the gain on sale of loans originated for sale of $50,000.

28

Noninterest Expense. Noninterest expense increased $336,000, or 12.4%, to $3.0 million for the nine months ended September 30, 2019 compared to $2.7 million for the nine months ended September 30, 2018. The increase was primarily attributable to a $302,000 increase in salaries and employee benefits, an increase in occupancy and equipment of $29,000, and an increase in other expenses of $17,000, partially offset by a decrease in data processing expenses of $30,000. The increase in salaries and employee benefits is due to an increase in employees, and the implementation of our 2018 equity incentive plan, which was approved by our stockholders.

Income Tax Expense. We recorded an income tax expense of $53,000 for the nine months ended September 30, 2019 compared to $76,000 for the nine months ended September 30, 2018. The decrease was due to the decrease in income before taxes for the period.   The effective tax rate was 22.6% for the nine month ended September 30, 2019 compared to 19.4% for the same period in 2018.

Liquidity and Capital Resources. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from the sale of loans, and borrowings. We have the ability to borrow from the FHLB-Dallas. At September 30, 2019, we had $16.3million outstanding in advances from the FHLB-Dallas, and had the capacity to borrow approximately an additional $17.9 million more from the FHLB-Dallas, and an additional $6.4 million on a line of credit with First National Bankers’ Bank, Baton Rouge, Louisiana at this date.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by (used in) operating activities was $1.3 million and $689,000 for the nine months ended September 30, 2019 and 2018, respectively. Net cash resulting from investing activities, which consists primarily of net change in loans receivable and net change in investment securities, was ($12.7 million) and ($5.5 million) for the nine months ended September 30, 2019 and 2018, respectively. Net cash provided by financing activities, consisting primarily of the activity in deposit accounts and Federal Home Loan Bank advances, was $11.0 million and $5.3 million for the nine months ended September 30, 2019 and 2018, respectively.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

At September 30, 2019, Heritage Bank of St. Tammany exceeded all regulatory capital requirements with a Tier 1 leverage capital level of $18.8 million, or 14.16% of adjusted average total assets, which is above the well-capitalized required level of $6.6 million, or 5.0%; and total risk-based capital of $19.6 million, or 23.90% of risk-weighted assets, which is above the well-capitalized required level of $8.2 million, or 10.0%; and common equity Tier 1 capital of $18.8 million or 22.98% of risk weighted assets, which is above the well-capitalized required level of $5.3 million, or 6.5% of risk weighted assets. Accordingly, Heritage Bank of St. Tammany was categorized as well capitalized at September 30, 2019. Management is not aware of any conditions or events since the most recent notification that would change our category.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Not applicable, as the Registrant is a smaller reporting company.

Item 4.  Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a‑15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2019. Based on that evaluation, the Company’s management,

29

including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2019, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II – Other Information

Item 1.  Legal Proceedings

We are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

Item 1A.  Risk Factors

Not applicable, as the Registrant is a smaller reporting company.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

(a) There were no sales of unregistered securities during the period covered by this Report.

(b) Not applicable.

(c) The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plans and are set forth in the following table.

				Total Number of	Maximum Number
	Total			Shares Purchased	of Shares that May
	Number of	Average Price		as Part of Publicly	Yet be Purchased
	Shares	Paid Per		Announced Plans	Under the Plan or
Period	Purchased	Share		or Programs	Programs (1)
July 1 - July 31, 2019	15,000	$	12.80	15,000	31,585
August 1 - August 31, 2019	31,585		12.67	31,585	—
September 1 - September 30, 2019	25,321		12.66	25,321	24,679
Total	71,906	$	12.69	71,906	24,679

(1) On July 24, 2018, the Board of Directors of the Company authorized a stock repurchase program under which it may repurchase up to 82,656 shares, or 5.0%, of the Company’s outstanding common stock. On May 9, 2019, and again on August 30, 2019, the Board of Directors of the Company authorized the repurchase of an additional 50,000 shares. These repurchase programs will continue until they are completed or terminated by the Company’s Board of Directors.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.

30

Item 6.  Exhibits

31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	HERITAGE NOLA BANCORP, INC.
Date:  November 13, 2019	/s/W. David Crumhorn
	W. David Crumhorn
	President and Chief Executive Officer
Date:  November 13, 2019	/s/Lisa B. Hughes
	Lisa B. Hughes
	Senior Vice President/Chief Financial Officer

32

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, W. David Crumhorn, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of Heritage NOLA Bancorp, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 13, 2019	/s/W. David Crumhorn
	W. David Crumhorn
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lisa Hughes, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q of Heritage NOLA Bancorp, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  November 13, 2019	/s/Lisa B. Hughes
	Lisa B. Hughes
	Senior Vice President/Chief Financial Officer

EX-32

Exhibit 32

Certification of Chief Executive Officer and Chief Financial Officer

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

W. David Crumhorn, President and Chief Executive Officer of Heritage NOLA Bancorp, Inc., (the “Company”) and Lisa Hughes, Chief Financial Officer of the Company, each certify in their capacity as an officer of the Company that they have reviewed the quarterly report on Form 10-Q for the quarter ended September 30, 2019 (the “Report”) and that to the best of their knowledge:

1.           the Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.           the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

ovembero
Date:  November 13, 2019	/s/W. David Crumhorn
	W. David Crumhorn
	President and Chief Executive Officer
Date:  November 13, 2019	/s/Lisa B. Hughes
	Lisa B. Hughes
	Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Loans Receivable and Allowance for Loan Losses (Schedule of loans receivable) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018	Dec. 31, 2017
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	$ 106,365	$ 100,282
Less: Net Deferred Loan Fees	(360)	(380)
Loans in Process	(1,587)	(1,601)
Allowance for Loan Losses	(756)	(768)	$ (756)
Net Loans	103,662	97,533
Real Estate | Secured by One-to four family residential properties Owner-occupied
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	53,977	52,956
Real Estate | Secured by One-to four family residential properties Non-owner-occupied
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	14,536	13,485
Real Estate | Secured by One-to four family residential properties Home Equity Lines of Credit
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	3,790	2,973
Real Estate | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	22,627	21,868
Allowance for Loan Losses	(95)	(113)	(94)
Real Estate | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,288	2,211
Allowance for Loan Losses	(19)	(23)	(56)
Real Estate | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	4,241	2,947
Allowance for Loan Losses	(19)	(16)	(8)
Real Estate | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,115	1,524
Allowance for Loan Losses	(6)	(5)	(4)
Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,534	1,964
Allowance for Loan Losses	(89)	(83)	(48)
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	257	354
Allowance for Loan Losses	$ (23)	$ (9)	$ (1)

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2019

Earnings Per Share [Abstract]

Schedule of earnings per common share

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands, except per share data)	2019		2019
Numerator:
Net income available to common shareholders	$	83		182
Denominator:
Weighted average common shares outstanding		1,598,975		1,635,020
Less: Average unallocated ESOP shares		121,670		121,670
Weighted average shares		1,477,305		1,513,350
Effect of dilutive securities:
Restrictive Stock		12,692		9,958
Stock Options		—		—
Weighted average common shares outstanding - assuming dilution		1,489,997		1,523,308
Basic earnings per common share	$	0.06	$	0.12
Diluted earnings per common share	$	0.06	$	0.12

XML

Investment Securities (Schedule of contractual maturity of available for sale investment securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Available for Sale: Amortized Cost
After One Year Through Five Years	$ 129
After Five Years Through Ten Years	1,480
After Ten Years	5,078
Amortized Cost	6,687	$ 4,260
Available for Sale: Fair Value
After One Year Through Five Years	129
After Five Years Through Ten Years	1,479
After Ten Years	5,102
Fair Value	$ 6,710	$ 4,221

XML

Consolidated Statements of Financial Condition (Parentheticals) - $ / shares	Sep. 30, 2019	Dec. 31, 2018
Statement of Financial Position [Abstract]
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	9,000,000	9,000,000
Common stock, shares issued	1,561,259	1,674,036
Common stock, shares outstanding	1,561,259	1,674,036

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Cash Flows from Operating Activities
Net Income	$ 83	$ 73	$ 182	$ 315
Adjustments to Reconcile Net Income (Loss) to Net Cash from Operating Activities
Provision for Loan Losses				5	$ 5
Provision for Depreciation			165	148
Deferred Income Tax Expense (Benefit)			(18)	(11)
Change in Mortgage Servicing Rights			(41)	(10)
(Accretion) Amortization of Premiums and Discounts on Securities			20	27
(Accretion) Amortization of Deferred Loan Origination Fees			19	43
Gain on Sale of Loans Originated for Sale	(43)	(17)	(83)	(33)
Originations of Loans Held for Sale			(5,066)	(1,986)
Loss on disposal of Premise and Equipment				5
Stock dividends on FHLB Stock			(19)	(13)
Compensation expense related to stock benefit plans			193	15
Proceeds from Loans Held for Sale			5,729	2,019
Gain or Loss on Sale of Foreclosed Real Estate				(1)
(Increase) Decrease in Accrued Interest Receivable			(18)	(15)
(Increase) Decrease in Bank Owned Life Insurance			(39)	(38)
(Increase) Decrease in Prepaid Expenses and Other Assets			(81)	25
Increase (Decrease) in Accrued Expenses and Other Liabilities			332	194
Net Cash provided by (used in) Operating Activities			1,275	689
Cash Flows from Investing Activities
Purchases of Securities Available for Sale			(3,258)
Principal Collected on Securities Available for Sale			814	923
Principal Collected on Securities Held to Maturity			89	99
Net Change in Interest-earning Time Deposits at Banks			(3,237)	249
Net (Increase) Decrease in Loans			(6,728)	(5,654)
Purchases of Premises and Equipment			(377)	(1,235)
Proceeds from Sales of Foreclosed Real Estate				85
Net Cash provided by (used in) Investing Activities			(12,697)	(5,533)
Cash Flows from Financing Activities
Net Increase (Decrease) in Deposits			12,644	6,223
Shares Repurchased			(1,437)
Advances from Borrowers for Taxes and Insurance			325	338
Borrowed Funds			8,300	8,750
Repayments of Borrowed Funds			(8,794)	(10,062)
Net Cash provided by (used in) Financing Activities			11,038	5,249
Net Change in Cash and Cash Equivalents			(384)	405
Cash and Cash Equivalents - Beginning of Period			4,415	4,038	4,038
Cash and Cash Equivalents - End of Period	$ 4,031	$ 4,443	4,031	4,443	$ 4,415
Cash paid during the period for:
Interest Paid on Deposits			931	674
Interest Paid on Borrowed Funds			326	176
Income Taxes Paid			$ 53	$ 76

XML

Equity Incentive Plan (Narrative) (Details) - USD ($)			1 Months Ended		9 Months Ended
	Sep. 18, 2018	Aug. 16, 2018	Sep. 18, 2018	Aug. 16, 2018	Sep. 30, 2019	Aug. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized under equity incentive plan						231,437
Management and staff
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of expiration period	10 years
Exercise price of each option	$ 12.45
Management and staff | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period	7 years
Management and staff | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period	5 years
Members of Board of Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period		5 years
Term of expiration period		10 years
Exercise price of each option		$ 12.48
Restricted Stock Awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation expense under restricted stock award					$ 660,000
Amount of recognized of share based compensation expense					$ 116,000
Number of restricted shares granted					0
Restricted Stock Awards | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period					7 years
Restricted Stock Awards | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period					5 years
Restricted Stock Awards | Management and staff
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted	49,581
Restricted Stock Awards | Members of Board of Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of restricted shares granted		16,530
Stock option
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized under equity incentive plan						165,312
Exercise price of each option					$ 0.00
Unrecognized compensation expense under stock options					$ 435,000
Amount of recognized of share based compensation expense					77,000
Amount of granted fair value					$ 544,000
Number of stock options exercisable					27,537
Fair value of number of share granted			$ 3.75	$ 3.69
Number of stock options granted					0
Stock option | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period					7 years
Stock option | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Term of award vesting period					5 years
Stock option | Management and staff
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of stock options granted	104,500
Stock option | Members of Board of Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of stock options granted		41,325
Restricted stock awards, restricted stock units and unrestricted share awards
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares authorized under equity incentive plan						66,125

XML

Employee Stock Ownership Plan (Details) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2019	Sep. 30, 2019
Share-based Arrangements with Employees and Nonemployees [Abstract]
Compensation expense related to the ESOP	$ 28,000	$ 76,000

XML

Loans Receivable and Allowance for Loan Losses (Schedule of troubled debt restructuring) (Details) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019 USD ($) loan	Dec. 31, 2018 USD ($) loan
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]
Number of Loans | loan	2	0
Pre- Modification Outstanding Recorded Investment	$ 725	$ 0
Post-Modification Outstanding Recorded Investment	$ 678	$ 0

XML

Loans Receivable and Allowance for Loan Losses (Schedule of allowance for credit losses on financing receivables) (Details) - USD ($) $ in Thousands	9 Months Ended		12 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Dec. 31, 2018
Allowance for Credit Losses:
Beginning Balance	$ 768	$ 756	$ 756
Charge-offs	(18)		(9)
Recoveries	6		16
Provision		5	5
Ending Balance	756		768
Ending Balance: Individually Evaluated for Impairment	85		10
Ending Balance: Collectively Evaluated for Impairment	671		758
Loans Receivable:
Ending Balance	106,365		100,282
Ending Balance: Individually Evaluated for Impairment	836		100
Ending Balance: Collectively Evaluated for Impairment	105,529		100,182
Real Estate | Commercial
Allowance for Credit Losses:
Beginning Balance	113	94	94
Charge-offs	0		(1)
Recoveries	5		3
Provision	(23)		17
Ending Balance	95		113
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	95		113
Loans Receivable:
Ending Balance	22,627		21,868
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	22,627		21,868
Real Estate | Land
Allowance for Credit Losses:
Beginning Balance	23	56	56
Charge-offs	0		0
Recoveries	0		0
Provision	(4)		(33)
Ending Balance	19		23
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	19		23
Loans Receivable:
Ending Balance	2,288		2,211
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	2,288		2,211
Real Estate | One-to-Four Family
Allowance for Credit Losses:
Beginning Balance	519	545	545
Charge-offs	0		0
Recoveries	0		13
Provision	(14)		(39)
Ending Balance	505		519
Ending Balance: Individually Evaluated for Impairment	85		10
Ending Balance: Collectively Evaluated for Impairment	420		509
Loans Receivable:
Ending Balance	72,303		69,414
Ending Balance: Individually Evaluated for Impairment	836		100
Ending Balance: Collectively Evaluated for Impairment	71,467		69,314
Real Estate | Construction
Allowance for Credit Losses:
Beginning Balance	16	8	8
Charge-offs	0		0
Recoveries	0		0
Provision	3		8
Ending Balance	19		16
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	19		16
Loans Receivable:
Ending Balance	4,241		2,947
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	4,241		2,947
Real Estate | Multi-family
Allowance for Credit Losses:
Beginning Balance	5	4	4
Charge-offs	0		0
Recoveries	0		0
Provision	1		1
Ending Balance	6		5
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	6		5
Loans Receivable:
Ending Balance	2,115		1,524
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	2,115		1,524
Consumer
Allowance for Credit Losses:
Beginning Balance	9	1	1
Charge-offs	(18)		(8)
Recoveries	1		0
Provision	31		16
Ending Balance	23		9
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	23		9
Loans Receivable:
Ending Balance	257		354
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	257		354
Commercial
Allowance for Credit Losses:
Beginning Balance	83	$ 48	48
Charge-offs	0		0
Recoveries	0		0
Provision	6		35
Ending Balance	89		83
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	89		83
Loans Receivable:
Ending Balance	2,534		1,964
Ending Balance: Individually Evaluated for Impairment	0		0
Ending Balance: Collectively Evaluated for Impairment	$ 2,534		$ 1,964

XML

Change in Corporate Structure (Details) $ / shares in Units, $ in Millions	Jul. 12, 2017 USD ($) $ / shares shares
Change In Corporate Form [Line Items]
Stock issued price per share on mutual-to-stock conversion | $ / shares	$ 10.00
Numbers of shares issued upon bank's mutual to stock conversion | shares	1,653,125
ESOP
Change In Corporate Form [Line Items]
Conversion and issuance cost of capital stock | $	$ 1.1
Percentage of common stock subscribed in offering	8.00%

XML

Change in Corporate Structure

9 Months Ended

Sep. 30, 2019

Change In Corporate Form [Abstract]

Change in Corporate Structure

NOTE F – Change in Corporate Form

On July 12, 2017, Heritage Bank of St. Tammany (the “Bank”) converted to the stock form of ownership, and issued all of its stock to Heritage NOLA Bancorp, Inc., (the “Company”). The Bank became the wholly owned subsidiary of the Company, and the Company issued and sold shares of its capital stock pursuant to an independent valuation appraisal of the Bank and the Company. The stock was priced at $10.00 per share. In addition, the Bank’s board of directors adopted an employee stock ownership plan (ESOP) which subscribed for 8% of the common stock sold in the offering. The Conversion was completed on July 12, 2017 and resulted in the issuance of 1,653,125 common shares by the Company. The cost of the Conversion and stock offering totaled $1.1 million and was deducted from the proceeds of the offering.

In accordance with OCC regulations, at the time of the Conversion, the Bank substantially restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after the Conversion. The liquidation account will be reduced annually to the extent that eligible holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation by the Bank, and only in such event, each eligible account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.

The Conversion was accounted for as a change in corporate form with the historic basis of the Bank’s assets, liabilities and equity unchanged as a result.

XML

Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements of Heritage NOLA Bancorp, Inc. and Subsidiary (the “Company”) were prepared in accordance with instructions for Form 10‑Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results which may be expected for the entire year. These statements should be read in conjunction with the Financial Statements and notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”). Reference is made to the accounting policies of the Company described in the Notes to the Financial Statements contained in the Annual Report.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

The consolidated financial statements include Heritage NOLA Bancorp, Inc. and its wholly-owned subsidiary, Heritage Bank of St. Tammany (the “Bank”), together referred to as the Company. Intercompany transactions and balances have been eliminated in consolidation.

Certain reclassifications have been made to the 2018 financial information in order to conform to the 2019 financial statement presentation. Such reclassifications had no effect on previously reported net income.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Emerging Growth Company Status

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company is an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies. An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. The Company has elected to use the extended transition period described above and intends to maintain its emerging growth company status as allowed under the JOBS Act.

In May 2014, the FASB issued ASU No. 2014‑09, Revenue from Contracts with Customers. The provisions of the update requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In March 2016, the FASB issued ASU 2016‑08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, Identifying Performance Obligations and Licensing, which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, Narrow-Scope Improvements and Practical Expedients which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical expedient for contract modifications. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In January 2016, the FASB issued ASU No. 2016‑01, Financial Instruments - Overall (Subtopic 825‑ 10), Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of the update require equity investments to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment. The update also simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. It also eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, and eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet. ASU No. 2016‑01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. It also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The update requires separate presentation of financial assets and financial liabilities by category and form on the balance sheet or the accompanying notes to the financial statements. In addition, the update clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842), Conforming Amendments Related to Leases. This ASU amends the codification regarding leases in order to increase transparency and comparability. The ASU requires companies to recognize lease assets and liabilities on the statement of condition and disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2021. The adoption of this ASU is not expected to have a material effect on the Company’s Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on expected credit losses (“ECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments (ex. loans and held to maturity securities), including certain off-balance sheet financial instruments (ex. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The ECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the ECL. The ASU also amends the current available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2023. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of this accounting standard. It is too early to assess the impact this guidance will have on our Consolidated Financial Statements.

In August 2016, FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The amendments in this ASU clarify the proper classification for certain cash receipts and cash payments, including clarification on debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, among others. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years beginning after December 15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In June 2018, FASB issued ASU No. 2018‑07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-based Payment”. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In August 2018, FASB issued ASU 2018‑13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”. The amendments in this ASU modify the disclosure requirements related to fair value. Certain provisions under ASU 2018‑13 require prospective application, while other provisions require retrospective application to all period presented in the consolidated financial statements upon adoption. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

XML

Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Numerator:
Net income available to common shareholders	$ 83		$ 182
Denominator:
Weighted average common shares outstanding	1,598,975		1,635,020
Less: Average unallocated ESOP shares	121,670		121,670
Weighted average shares	1,477,305		1,513,350
Effect of dilutive securities:
Restrictive Stock	12,692		9,958
Stock Options	0		0
Weighted average common shares outstanding - assuming dilution	1,489,997		1,523,308
Basic earnings per common share (in dollars per share)	$ 0.06	$ 0.05	$ 0.12	$ 0.21
Diluted earnings per common share (in dollars per share)	$ 0.06	$ 0.05	$ 0.12	$ 0.21

XML

Fair Value of Financial Statements (Schedule of assets and liabilities measured at fair value on a recurring basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 6,710	$ 4,221
Recurring basis
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	6,710	4,221
Recurring basis | U.S. Government Agency - SBA pools
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	2,440	0
Recurring basis | Mortgage-Backed Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	4,270	4,221
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Government Agency - SBA pools
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-Backed Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Recurring basis | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	6,710	4,221
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. Government Agency - SBA pools
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	2,440	0
Recurring basis | Significant Other Observable Inputs (Level 2) | Mortgage-Backed Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	4,270	4,221
Recurring basis | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Recurring basis | Significant Unobservable Inputs (Level 3) | U.S. Government Agency - SBA pools
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Recurring basis | Significant Unobservable Inputs (Level 3) | Mortgage-Backed Securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 0	$ 0

XML

Loans Receivable and Allowance for Loan Losses (Schedule of credit risk profile by internally assigned grade) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	$ 106,365	$ 100,282
Pass
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	105,163	99,620
Special Mention
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Substandard
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	1,202	662
Doubtful
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Loss
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	22,627	21,868
Real Estate | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,288	2,211
Real Estate | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	72,303	69,414
Real Estate | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	4,241	2,947
Real Estate | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,115	1,524
Real Estate | Pass | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	22,627	21,868
Real Estate | Pass | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,273	2,189
Real Estate | Pass | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	71,116	68,774
Real Estate | Pass | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	4,241	2,947
Real Estate | Pass | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,115	1,524
Real Estate | Special Mention | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Special Mention | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Special Mention | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Special Mention | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Special Mention | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Substandard | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Substandard | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	15	22
Real Estate | Substandard | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	1,187	640
Real Estate | Substandard | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Substandard | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Doubtful | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Doubtful | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Doubtful | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Doubtful | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Doubtful | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Loss | Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Loss | Land
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Loss | One-to-Four Family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Loss | Construction
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Real Estate | Loss | Multi-family
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Consumer
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	257	354
Consumer | Pass
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	257	354
Consumer | Special Mention
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Consumer | Substandard
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Consumer | Doubtful
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Consumer | Loss
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Commercial
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,534	1,964
Commercial | Pass
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	2,534	1,964
Commercial | Special Mention
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Commercial | Substandard
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Commercial | Doubtful
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	0	0
Commercial | Loss
Loans and Leases Receivable Disclosure [Line Items]
Total Loans	$ 0	$ 0

XML

Fair Value of Financial Statements

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Fair Value of Financial Statements

Note E - Fair Value of Financial Statements

Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels. Fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

· Level 1 - Includes the most reliable sources, and includes quoted prices in active markets for identical assets or liabilities.

· Level 2 - Includes observable inputs. Observable inputs include inputs other than quoted prices that are observable for the asset or liability (for example, interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates) as well as inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).

· Level 3 - Includes unobservable inputs and should be used only when observable inputs are unavailable.

Recurring Basis

Fair values of investment securities available for sale were primarily measured using information from a third-party pricing service. This pricing service provides information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and reference data from market research publications.

The following tables present the balance of assets and liabilities measured on a recurring basis as of September 30, 2019 and December 31, 2018. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

			Fair Value Measurement Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
(In thousands)	Fair		Identical Assets		Observable Inputs		Inputs
Description	Value		(Level 1)		(Level 2)			(Level 3)
September 30, 2019
U.S. Government Agency - SBA pools	$	2,440	$		$	2,440	$
U.S. Agency Mortgage-Backed Securities		4,270				4,270
Total Investment Securities	$	6,710	$	—	$	6,710	$	—
December 31, 2018
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,221		—		4,221		—
Total Investment Securities	$	4,221	$	—	$	4,221	$	—

Nonrecurring Basis

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below. The Company did not record any liabilities at fair value for which measurement of the fair value was made on a non-recurring basis.

The fair value of the impaired loans is measured at the fair value of the collateral for collateral-dependent loans. Impaired loans are Level 2 assets measured using appraisals from external parties of the collateral less any prior liens. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company records repossessed assets as Level 2.

			Fair Value Measurement Using
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Fair		Identical Assets		Inputs		Inputs
(In thousands)	Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Assets
Impaired Loans	$	751	$	—	$	751	$	—
Repossessed Assets		—		—		—		—
Total	$	751	$	—	$	751	$	—
December 31, 2018
Assets
Impaired Loans	$	90	$	—	$	90	$	—
Repossessed Assets		—		—		—		—
Total	$	90	$	—	$	90	$	—

Fair values of financial instruments

In cases where quoted market prices of financial instruments are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. The fair values of certain financial instruments and all non-financial instruments are not required to be disclosed. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The following methods and assumptions were used by the Company in estimating fair values of financial instruments:

Cash, due from banks, federal funds sold and interest-earning deposits with banks - The carrying amount is a reasonable estimate of fair value.

Securities - Fair value is based on quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans Receivable - Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Cash Value of Life Insurance - The carrying amount approximates its fair value.

Deposits - The fair value of demand, savings, NOW and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowings - The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within ninety days approximate their fair values. Fair values of other borrowings are estimated using discounted cash flow analyses based on current incremental borrowing rates for similar types of borrowing arrangements.

Commitments to extend credit and standby letters of credit - The fair values of commitments to extend credit and standby letters of credit do not differ significantly from the commitment amount and are therefore omitted from this disclosure.

The carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018, are as follows:

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	10,854	$	10,854	$	10,854	$	—	$	—
Securities-Available for Sale		6,710		6,710		—		6,710		—
Securities-Held to Maturity		425		422		—		422		—
Other Equity Securities		821		821		—		—		821
Cash Value of Life Insurance		2,141		2,141		—		2,141		—
Loans Held for Sale		—		—		—		—		—
Loans Held -Net		103,662		104,970		—		—		104,970
	$	124,613	$	125,918	$	10,854	$	9,273	$	105,791
Financial Liabilities:
Deposits	$	89,941	$	91,227	$	—	$	—	$	91,227
Borrowed Funds		16,328		16,416		—		16,416		—
	$	106,269	$	107,643	$	—	$	16,416	$	91,227

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2018
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	8,001	$	8,001	$	8,001	$	—	$	—
Securities-Available for Sale		4,221		4,221		—		4,221		—
Securities-Held to Maturity		518		507		—		507		—
Other Equity Securities		802		802		—		—		802
Cash Value of Life Insurance		2,102		2,102		—		2,102		—
Loans Held for Sale		580		580		—		580		—
Loans-Net		97,533		98,841		—		—		98,841
	$	113,757	$	115,054	$	8,001	$	7,410	$	99,643
Financial Liabilities:
Deposits	$	77,297	$	76,754	$	—	$	—	$	76,754
Borrowed Funds		16,822		16,677		—		16,677		—
	$	94,119	$	93,431	$	—	$	16,677	$	76,754

XML

Equity Incentive Plan

9 Months Ended

Sep. 30, 2019

Heritage NOLA Bancorp Inc Equity Incentive Plan [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Share Based Compensation Plan

NOTE I – Equity Incentive Plan

In August 2018, the Company’s stockholders authorized the adoption of the 2018 Heritage NOLA Bancorp, Inc. Equity Incentive Plan (the “Plan”). No more than 231,437 shares of the Company’s common stock may be issued under the Plan, of which a maximum of 165,312 may be issued pursuant to the exercise of stock options and 66,125 may be issued pursuant to restricted stock awards, restricted stock units and unrestricted share awards. Stock options awarded to employees may be incentive stock options or non-qualified stock options. The shares that may be issued may be authorized but unissued shares or treasury shares. The Plan permits the grant of incentive awards in the form of options, stock appreciation rights, restricted share and share unit awards, and performance share awards. The Plan contains limits on certain types of awards to individual participants.

Awards may vest or become exercisable only upon the achievement of performance measures or based solely on the passage of time after award. Stock options and restricted stock awards provide for accelerated vesting upon death, disability or if there is an involuntary termination of service following a change in control (as defined in the Plan).

On August 16, 2018, the Company made grants of restricted shares and stock options for 16,530 and 41,325 shares, respectively, to non-employee members of the Board of Directors. The awards vest over a five-year period and the stock options have a ten-year period to expiration. Each option has an exercise price of $12.48, as determined on the grant date.

On September 18, 2018, the Company made grants of restricted shares and stock options for 49,581 and 104,500 shares, respectively, to certain members of management and staff. The awards vest over either a five- or seven-year period and the stock options have a ten-year period to expiration. Each option has an exercise price of $12.45, as determined on the grant date.

Stock Options

The table below represents the stock option activity for the period shown:

		Weighted
		Average
	Options	Exercise Price
Options outstanding at January 1, 2019	145,825	$	12.46
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	—		—
Options outstanding at September 30, 2019	145,825	$	12.46

As of September 30, 2019, the Company had $435,000 of unrecognized compensation expense related to stock options, having recognized $77,000 of compensation expense for the nine month period ended September 30, 2019. The cost of stock options will be amortized in monthly installments over the five-year and seven-year vesting periods. The aggregate grant date fair value of the stock options granted in 2018 was $544,000. The options outstanding at September 30, 2019, were granted on August 16, 2018 and September 18, 2018. There are 27,537 options currently exercisable.

The fair value of the Company’s stock options granted in 2018 were $3.69 and $3.75 for the options granted on August 16, 2018 and September 18, 2018, respectively, and they were determined using the Black-Scholes option pricing formula. The following assumptions were used in the formula:

	Stock Options			Stock Options
	Granted			Granted
	August 16, 2018			September 18, 2018
Expected volatility		12.44	%		11.94	%
Risk-free interest rate		2.87	%		3.05	%
Expected dividend yield		—	%		—	%
Expected life (in years)		10			10
Exercise price for the stock options	$	12.48		$	12.45

Expected volatility - Based on the historical volatility of share price for the Company.

Risk-free interest rate - Based on the U.S. Treasury yield curve and expected life of the options at the time of grant.

Dividend yield - Heritage NOLA Bancorp, Inc. does not anticipate a quarterly dividend per share.

Expected life - Based on the average of the vesting period and the ten year contractual term of the stock option plan.

Exercise price for the stock options - Based on the closing price of the Company’s stock on the date of grant.

Restricted Shares

Restricted shares are accounted for as fixed grants using the fair value of the Company’s stock at the time of the grant. Unvested restricted shares may not be disposed of or transferred during the vesting period.

The table below presents the restricted stock award activity for the period shown:

		Weighted Average
	Restricted	Fair Value at
	Stock Awards	Grant Date
Non-vested at January 1, 2019	66,111	$	12.46
Granted	—		—
Vested	(12,419)		12.46
Forfeited	—		—
Non-vested at September 30, 2019	53,692	$	12.46

As of September 30, 2019, the Company had $660,000 of unrecognized compensation expense related to restricted shares, having recognized $116,000 of compensation expense for the Nine month period ending September 30, 2019. The cost of the restricted shares will be amortized in monthly installments over the five and seven-year vesting periods.

XML

Fair Value of Financial Statements (Tables)

9 Months Ended

Sep. 30, 2019

Fair Value Disclosures [Abstract]

Schedule of assets and liabilities measured at fair value on a recurring basis

			Fair Value Measurement Using
			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
(In thousands)	Fair		Identical Assets		Observable Inputs		Inputs
Description	Value		(Level 1)		(Level 2)			(Level 3)
September 30, 2019
U.S. Government Agency - SBA pools	$	2,440	$		$	2,440	$
U.S. Agency Mortgage-Backed Securities		4,270				4,270
Total Investment Securities	$	6,710	$	—	$	6,710	$	—
December 31, 2018
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,221		—		4,221		—
Total Investment Securities	$	4,221	$	—	$	4,221	$	—

Schedule of assets and liabilities measured at fair value on a non - recurring basis

			Fair Value Measurement Using
					Significant
			Quoted Prices in		Other		Significant
			Active Markets for		Observable		Unobservable
	Fair		Identical Assets		Inputs		Inputs
(In thousands)	Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Assets
Impaired Loans	$	751	$	—	$	751	$	—
Repossessed Assets		—		—		—		—
Total	$	751	$	—	$	751	$	—
December 31, 2018
Assets
Impaired Loans	$	90	$	—	$	90	$	—
Repossessed Assets		—		—		—		—
Total	$	90	$	—	$	90	$	—

Schedule of carrying amounts and estimated fair values financial instruments

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2019
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	10,854	$	10,854	$	10,854	$	—	$	—
Securities-Available for Sale		6,710		6,710		—		6,710		—
Securities-Held to Maturity		425		422		—		422		—
Other Equity Securities		821		821		—		—		821
Cash Value of Life Insurance		2,141		2,141		—		2,141		—
Loans Held for Sale		—		—		—		—		—
Loans Held -Net		103,662		104,970		—		—		104,970
	$	124,613	$	125,918	$	10,854	$	9,273	$	105,791
Financial Liabilities:
Deposits	$	89,941	$	91,227	$	—	$	—	$	91,227
Borrowed Funds		16,328		16,416		—		16,416		—
	$	106,269	$	107,643	$	—	$	16,416	$	91,227

					Fair Value Measurement Using
					Quoted Prices in				Significant
					Active Markets for		Significant Other		Unobservable
	Carrying		Fair		Identical Assets		Observable Inputs		Inputs
(In thousands)	Amount		Value		(Level 1)		(Level 2)		(Level 3)
December 31, 2018
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$	8,001	$	8,001	$	8,001	$	—	$	—
Securities-Available for Sale		4,221		4,221		—		4,221		—
Securities-Held to Maturity		518		507		—		507		—
Other Equity Securities		802		802		—		—		802
Cash Value of Life Insurance		2,102		2,102		—		2,102		—
Loans Held for Sale		580		580		—		580		—
Loans-Net		97,533		98,841		—		—		98,841
	$	113,757	$	115,054	$	8,001	$	7,410	$	99,643
Financial Liabilities:
Deposits	$	77,297	$	76,754	$	—	$	—	$	76,754
Borrowed Funds		16,822		16,677		—		16,677		—
	$	94,119	$	93,431	$	—	$	16,677	$	76,754

XML

Investment Securities (Amortized cost and fair value of held to maturity investment securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	$ 425	$ 518
Fair Value	422
Mortgage-Backed Securities
Schedule of Held-to-maturity Securities [Line Items]
Amortized Cost	425	518
Gross Unrealized Gains	1	1
Gross Unrealized (Losses)	(4)	(12)
Fair Value	$ 422	$ 507

XML

Investment Securities (Schedule of unrealized loss position of held to maturity investment securities) (Details) - Mortgage-Backed Securities - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Held-to-maturity, Fair Value:
Less Than 12 Months, Fair Value	$ 0	$ 0
12 Months or Longer, Fair Value	352	418
Total, Fair Value	352	418
Held-to-maturity, Unrealized Loss:
Less Than 12 Months, Unrealized Loss	0	0
12 Months or Longer, Unrealized Loss	4	12
Total, Unrealized Loss	$ 4	$ 12

XML

Consolidated Statements of Financial Condition - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
ASSETS
Cash and Due from Banks	$ 1,121	$ 529
Interest Earning Deposits in Banks	2,910	3,886
Total Cash and Cash Equivalents	4,031	4,415
Interest Earning Time Deposits in Banks	6,823	3,586
Securities Available for Sale, at Fair Value	6,710	4,221
Securities Held to Maturity	425	518
Mortgage Loans Held for Sale		580
Loans Receivable, Net of Unearned Income	104,418	97,721
Allowance for Loan Losses	(756)	(768)
Total Loans, Net	103,662	97,533
Premises and Equipment	5,349	5,137
Federal Home Loan Bank Stock	821	802
Bank Owned Life Insurance	2,141	2,102
Foreclosed Real Estate	0	0
Prepaid Expenses and Other Assets	1,252	1,107
Total Assets	131,214	119,421
LIABILITIES AND EQUITY
Interest Bearing Deposits	85,143	72,953
Noninterest Bearing Deposits	4,798	4,344
Total Deposits	89,941	77,297
Borrowed Funds	16,328	16,822
Advances from Borrowers for Taxes and Insurance	607	282
Accrued Expenses and Other Liabilities	1,235	903
Total Liabilities	108,111	95,304
Shareholders' Equity
Preferred Stock, $0.01 Par Value, 1,000,000 Shares Authorized, None Issued
Common Stock, $0.01 Par Value, 9,000,000 Shares Authorized, 1,561,259 Shares Issued and Outstanding on September 30, 2019	16	17
Additional Paid-in Capital	13,710	14,953
Unallocated common stock held by:
Employee Stock Ownership Plan (ESOP)	(1,217)	(1,217)
Retained Earnings	10,577	10,395
Accumulated Other Comprehensive Income (Loss)	17	(31)
Total Shareholders' Equity	23,103	24,117
Total Liabilities and Shareholders' Equity	$ 131,214	$ 119,421

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Common Stock	Additional Paid In Capital	Unallocated ESOP Shares	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Balance at Dec. 31, 2017	$ 17	$ 15,440	$ (1,270)	$ 9,977	$ 7	$ 24,171
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Compensation Expense related to restricted shares		9				9
Compensation Expense related to stock options		6				6
Net Income				315		315
Other Comprehensive Income (Loss)					(75)	(75)
Balance at Sep. 30, 2018	17	15,455	(1,270)	10,292	(68)	24,426
Balance at Dec. 31, 2018	17	14,953	(1,217)	10,395	(31)	24,117
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Compensation Expense related to restricted shares		116				116
Compensation Expense related to stock options		77				77
Stock Shares Repurchased	(1)	(1,436)				(1,437)
Net Income				182		182
Other Comprehensive Income (Loss)					48	48
Balance at Sep. 30, 2019	$ 16	$ 13,710	$ (1,217)	$ 10,577	$ 17	$ 23,103

XML

Equity Incentive Plan (Schedule of stock option activity) (Details) - Stock option	9 Months Ended
	Sep. 30, 2019 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Options outstanding at January 1, 2019 | shares	145,825
Granted | shares	0
Exercised | shares	0
Forfeited | shares	0
Expired | shares	0
Options outstanding at September 30, 2019 | shares	145,825
Weighted Average Exercise Price
Options outstanding at January 1, 2019 | $ / shares	$ 12.46
Granted | $ / shares	0.00
Exercised | $ / shares	0.00
Forfeited | $ / shares	0.00
Expired | $ / shares	0.00
Options outstanding at September 30, 2019 | $ / shares	$ 12.46

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2019

Investments, Debt and Equity Securities [Abstract]

Schedule of amortized cost and fair value of investment securities

	September 30, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	2,441	$	8	$	(9)	$	2,440
U.S. Agency Mortgage-Backed Securities		4,246		44		(20)		4,270
Total Available for Sale	$	6,687	$	52	$	(29)	$	6,710
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	425	$	1	$	(4)	$	422

	December 31, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,260		38		(77)		4,221
Total Available for Sale	$	4,260	$	38	$	(77)	$	4,221
Held to Maturity:
Mortgage-Backed Securities	$	518	$	1	$	(12)	$	507

Schedule of contractual maturity of investment securities

	Amortized		Fair
(in thousands)	Cost		Value
Available for Sale:
Within One Year	$	—	$	—
After One Year Through Five Years		129		129
After Five Years Through Ten Years		1,480		1,479
After Ten Years		5,078		5,102
	$	6,687	$	6,710
Held to Maturity:
After Five Years Through Ten Years	$	238	$	237
After Ten Years		187		185
	$	425	$	422

Schedule of unrealized loss position of investment securities

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
U.S. Government Agency - SBA pools	$	1,434	$	9	$	—	$	—	$	1,434	$	9
U.S. Agency Mortgage-Backed Securities		1,634		3		1,258		17		2,892		20
Total Available for Sale	$	3,068	$	12	$	1,258	$	17	$	4,326	$	29
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	—	$	—	$	352	$	4	$	352	$	4

	December 31, 2018
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
Mortgage-Backed Securities	$	549	$	3	$	2,526	$	74	$	3,075	$	77
Held to Maturity:
Mortgage-Backed Securities	$	—	$	—	$	418	$	12	$	418	$	12

XML

Investment Securities

9 Months Ended

Sep. 30, 2019

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note C – Investment Securities

The amortized costs and estimated fair values of investment securities classified as available for sale and held to maturity as of September 30, 2019 and December 31, 2018 is as follows:

	September 30, 2019
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	2,441	$	8	$	(9)	$	2,440
U.S. Agency Mortgage-Backed Securities		4,246		44		(20)		4,270
Total Available for Sale	$	6,687	$	52	$	(29)	$	6,710
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	425	$	1	$	(4)	$	422

	December 31, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		(Losses)		Value
Available for Sale:
U.S. Government Agency - SBA pools	$	—	$	—	$	—	$	—
U.S. Agency Mortgage-Backed Securities		4,260		38		(77)		4,221
Total Available for Sale	$	4,260	$	38	$	(77)	$	4,221
Held to Maturity:
Mortgage-Backed Securities	$	518	$	1	$	(12)	$	507

There were no securities sold in 2019 or 2018.

All mortgage-backed securities held on September 30, 2019 and December 31, 2018 were government-sponsored mortgage-backed securities.

The amortized cost and fair value of investment securities at September 30, 2019 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Amortized		Fair
(in thousands)	Cost		Value
Available for Sale:
Within One Year	$	—	$	—
After One Year Through Five Years		129		129
After Five Years Through Ten Years		1,480		1,479
After Ten Years		5,078		5,102
	$	6,687	$	6,710
Held to Maturity:
After Five Years Through Ten Years	$	238	$	237
After Ten Years		187		185
	$	425	$	422

The following tables reflect gross unrealized losses, fair values, and length of time in a continued unrealized loss position for all securities with fair values below amortized cost at September 30, 2019 and December 31, 2018:

	September 30, 2019
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
U.S. Government Agency - SBA pools	$	1,434	$	9	$	—	$	—	$	1,434	$	9
U.S. Agency Mortgage-Backed Securities		1,634		3		1,258		17		2,892		20
Total Available for Sale	$	3,068	$	12	$	1,258	$	17	$	4,326	$	29
Held to Maturity:
U.S. Agency Mortgage-Backed Securities	$	—	$	—	$	352	$	4	$	352	$	4

	December 31, 2018
	Less Than 12 Months				12 Months or Longer				Total
			Unrealized				Unrealized				Unrealized
(in thousands)	Fair Value		Loss		Fair Value		Loss		Fair Value		Loss
Available for Sale:
Mortgage-Backed Securities	$	549	$	3	$	2,526	$	74	$	3,075	$	77
Held to Maturity:
Mortgage-Backed Securities	$	—	$	—	$	418	$	12	$	418	$	12

On a quarterly basis (and more frequently when economic or market conditions warrant), management evaluates the investment securities portfolio on an individual security basis for other-than- temporary impairment (“OTTI”). If a security is in a loss position, management will determine if OTTI exists and will consider the following. First, if it is probable that the issuer of the security will be unable to pay all amounts due according to the contractual terms of the debt security, OTTI will be recognized. Second, if management intends to sell the security and does not expect to recover the loss before the anticipated sale date, OTTI will be recognized. In both instances, OTTI will be recognized for the affected security equal to the difference between the fair value and amortized cost through a charge to earnings. Third, if a security does not meet either of the criteria above and is both in a loss position for greater than one year and at a current loss of 10% or more, management will evaluate its ability and intent to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.

Declines in the fair value of individual held to maturity and available for sale securities below their cost that are other-than-temporary result in write-downs of the individual securities to their fair value. The related write-downs are included in earnings as realized losses. No declines at September 30, 2019 and December 31, 2018, were deemed to be other-than-temporary. The unrealized losses on the securities available for sale generally result from changes in market interest rates and not credit quality. The Company does not intend to sell any such investments before recovery of their amortized cost bases, which may be at maturity.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2019

Earnings Per Share [Abstract]

Earnings Per Share

NOTE G – Earnings Per Share

Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted average number of common shares outstanding; no dilution for any potentially convertible shares is included in the calculation. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.

Earnings per common share were computed as follows:

	Three Months Ended		Nine Months Ended
	September 30,		September 30,
(in thousands, except per share data)	2019		2019
Numerator:
Net income available to common shareholders	$	83		182
Denominator:
Weighted average common shares outstanding		1,598,975		1,635,020
Less: Average unallocated ESOP shares		121,670		121,670
Weighted average shares		1,477,305		1,513,350
Effect of dilutive securities:
Restrictive Stock		12,692		9,958
Stock Options		—		—
Weighted average common shares outstanding - assuming dilution		1,489,997		1,523,308
Basic earnings per common share	$	0.06	$	0.12
Diluted earnings per common share	$	0.06	$	0.12

XML

Fair Value of Financial Statements (Schedule of carrying amounts and estimated fair values financial instruments) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Carrying Amount
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	$ 10,854	$ 8,001
Securities-Available for Sale	6,710	4,221
Securities-Held to Maturity	425	518
Other Equity Securities	821	802
Cash Value of Life Insurance	2,141	2,102
Loans Held for Sale		580
Loans-Net	103,662	97,533
Total	124,613	113,757
Financial Liabilities:
Deposits	89,941	77,297
Borrowed Funds	16,328	16,822
Financial Liabilities	106,269	94,119
Fair Value
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	10,854	8,001
Securities-Available for Sale	6,710	4,221
Securities-Held to Maturity	422	507
Other Equity Securities	821	802
Cash Value of Life Insurance	2,141	2,102
Loans Held for Sale		580
Loans-Net	104,970	98,841
Total	125,918	115,054
Financial Liabilities:
Deposits	91,227	76,754
Borrowed Funds	16,416	16,677
Financial Liabilities	107,643	93,431
Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	10,854	8,001
Securities-Available for Sale	0	0
Securities-Held to Maturity	0	0
Other Equity Securities	0	0
Cash Value of Life Insurance	0	0
Loans Held for Sale	0	0
Loans-Net	0	0
Total	10,854	8,001
Financial Liabilities:
Deposits	0	0
Borrowed Funds	0	0
Financial Liabilities	0	0
Significant Other Observable Inputs (Level 2)
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	0	0
Securities-Available for Sale	6,710	4,221
Securities-Held to Maturity	422	507
Other Equity Securities	0	0
Cash Value of Life Insurance	2,141	2,102
Loans Held for Sale	0	580
Loans-Net	0	0
Total	9,273	7,410
Financial Liabilities:
Deposits	0	0
Borrowed Funds	16,416	16,677
Financial Liabilities	16,416	16,677
Significant Unobservable Inputs (Level 3)
Financial Assets:
Cash, Short-Term Investments and Federal Funds Sold	0	0
Securities-Available for Sale	0	0
Securities-Held to Maturity	0	0
Other Equity Securities	821	802
Cash Value of Life Insurance	0	0
Loans Held for Sale	0	0
Loans-Net	104,970	98,841
Total	105,791	99,643
Financial Liabilities:
Deposits	91,227	76,754
Borrowed Funds	0	0
Financial Liabilities	$ 91,227	$ 76,754

XML

Loans Receivable and Allowance for Loan Losses (Schedule of impaired loans) (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2019	Dec. 31, 2018
Loans with an allowance recorded:
Allowance for Loan Losses Allocated	$ 85	$ 10
Total Impaired Loans:
Recorded Investment	836	100
Unpaid Principal Balance	836	100
Allowance for Loan Losses Allocated	85	10
Average Recorded Investment	845	99
Interest Income Recognized	0	0
Real Estate
Loans with an allowance recorded:
Recorded Investment		0
Unpaid Principal Balance		0
Average Recorded Investment		0
Interest Income Recognized		0
Real Estate | Commercial
Loans with an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Allowance for Loan Losses Allocated	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	0	0
Real Estate | Land
Loans with an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Allowance for Loan Losses Allocated	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	0	0
Real Estate | 1-4 family residential
Loans with an allowance recorded:
Recorded Investment	836	100
Unpaid Principal Balance	836	100
Allowance for Loan Losses Allocated	85	10
Average Recorded Investment	845	99
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	85	10
Real Estate | Multi-family
Loans with an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Allowance for Loan Losses Allocated	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	0	0
Real Estate | Construction
Loans with an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Allowance for Loan Losses Allocated	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	0	0
Consumer and Commercial
Loans with an allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Allowance for Loan Losses Allocated	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Loans with no allowance recorded:
Recorded Investment	0	0
Unpaid Principal Balance	0	0
Average Recorded Investment	0	0
Interest Income Recognized	0	0
Total Impaired Loans:
Allowance for Loan Losses Allocated	$ 0	$ 0

XML

Equity Incentive Plan (Tables)

9 Months Ended

Sep. 30, 2019

Retirement Benefits [Abstract]

Schedule of stock option activity

		Weighted
		Average
	Options	Exercise Price
Options outstanding at January 1, 2019	145,825	$	12.46
Granted	—		—
Exercised	—		—
Forfeited	—		—
Expired	—		—
Options outstanding at September 30, 2019	145,825	$	12.46

Schedule of stock option fair value assumptions

	Stock Options			Stock Options
	Granted			Granted
	August 16, 2018			September 18, 2018
Expected volatility		12.44	%		11.94	%
Risk-free interest rate		2.87	%		3.05	%
Expected dividend yield		—	%		—	%
Expected life (in years)		10			10
Exercise price for the stock options	$	12.48		$	12.45

Schedule of restricted share activity

		Weighted Average
	Restricted	Fair Value at
	Stock Awards	Grant Date
Non-vested at January 1, 2019	66,111	$	12.46
Granted	—		—
Vested	(12,419)		12.46
Forfeited	—		—
Non-vested at September 30, 2019	53,692	$	12.46

XML

Investment Securities (Schedule of contractual maturity of held to maturity investment securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Held to Maturity: Amortized Cost
After Five Years Through Ten Years	$ 238
After Ten Years	187
Amortized Cost	425	$ 518
Held to Maturity: Fair Value
After Five Years Through Ten Years	237
After Ten Years	185
Fair Value	$ 422

XML

Equity Incentive Plan (Schedule of restricted share activity) (Details) - Restricted Stock Awards	9 Months Ended
	Sep. 30, 2019 $ / shares shares
Restricted Stock Awards
Non-vested at January 1, 2019 | shares	66,111
Granted | shares	0
Vested | shares	(12,419)
Forfeited | shares	0
Non-vested at September 30, 2019 | shares	53,692
Weighted Average Fair Value at Grant Date
Non-vested at January 1, 2019 | $ / shares	$ 12.46
Granted | $ / shares	0.00
Vested | $ / shares	12.46
Forfeited | $ / shares	0.00
Non-vested at September 30, 2019 | $ / shares	$ 12.46

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Interest Income
Loans, including Fees	$ 1,367	$ 1,238	$ 3,892	$ 3,533
Investment Securities	42	29	102	94
Other Interest Earning Assets	97	45	228	123
Total Interest Income	1,506	1,312	4,222	3,750
Interest Expense
Deposits	377	249	942	675
Borrowed Funds	106	68	326	182
Total Interest Expense	483	317	1,268	857
Net Interest Income	1,023	995	2,954	2,893
Provision for Loan Losses				5
Net Interest Income after Provision for Loan Losses	1,023	995	2,954	2,888
Noninterest Income
Gain on Sale of Loans Originated for Sale	43	17	83	33
Loan Servicing Income	65	39	166	116
Other Income	35	29	95	81
Total Noninterest Income	143	85	344	230
Noninterest Expense
Salaries and Employee Benefits	624	546	1,804	1,502
Occupancy and Equipment	114	107	331	302
Data Processing	45	59	133	163
FDIC Insurance and Examination Fees	14	21	55	66
Director Compensation	18	18	54	54
Legal, Accounting and Professional Fees	65	83	211	199
Advertising	30	26	85	75
Telephone and Communications	17	15	51	44
Other	121	114	339	322
Total Noninterest Expense	1,048	989	3,063	2,727
Income Before Income Tax Expense	118	91	235	391
Income Tax Expense	35	18	53	76
Net Income	$ 83	$ 73	$ 182	$ 315
Earnings per share: Basic (in dollars per share)	$ 0.06	$ 0.05	$ 0.12	$ 0.21
Diluted (in dollars per share)	$ 0.06	$ 0.05	$ 0.12	$ 0.21

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2019

Accounting Policies [Abstract]

Basis of Presentation

Note A – Basis of Presentation

The accompanying unaudited consolidated financial statements of Heritage NOLA Bancorp, Inc. and Subsidiary (the “Company”) were prepared in accordance with instructions for Form 10‑Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in equity and cash flows in conformity with accounting principles generally accepted in the United States of America.

In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine month periods ended September 30, 2019 are not necessarily indicative of the results which may be expected for the entire year. These statements should be read in conjunction with the Financial Statements and notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”). Reference is made to the accounting policies of the Company described in the Notes to the Financial Statements contained in the Annual Report.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

The consolidated financial statements include Heritage NOLA Bancorp, Inc. and its wholly-owned subsidiary, Heritage Bank of St. Tammany (the “Bank”), together referred to as the Company. Intercompany transactions and balances have been eliminated in consolidation.

Certain reclassifications have been made to the 2018 financial information in order to conform to the 2019 financial statement presentation. Such reclassifications had no effect on previously reported net income.

XML

Investment Securities (Amortized cost and fair value of available for sale investment securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	$ 6,687	$ 4,260
Gross Unrealized Gains	52	38
Gross Unrealized (Losses)	(29)	(77)
Fair Value	6,710	4,221
U.S. Government Agency - SBA pools
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	2,441
Gross Unrealized Gains	8
Gross Unrealized (Losses)	(9)
Fair Value	2,440
Mortgage-Backed Securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	4,246	4,260
Gross Unrealized Gains	44	38
Gross Unrealized (Losses)	(20)	(77)
Fair Value	$ 4,270	$ 4,221

XML

Investment Securities (Schedule of unrealized loss position of available for sale investment securities) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Available-for-sale, Fair Value:
Less Than 12 Months, Fair Value	$ 3,068
12 Months or Longer, Fair Value	1,258
Total, Fair Value	4,326
Available-for-sale, Unrealized Loss:
Less Than 12 Months, Unrealized Loss	12
12 Months or Longer, Unrealized Loss	17
Total, Unrealized Loss	29
U.S. Government Agency - SBA pools
Available-for-sale, Fair Value:
Less Than 12 Months, Fair Value	1,434
Total, Fair Value	1,434
Available-for-sale, Unrealized Loss:
Less Than 12 Months, Unrealized Loss	9
Total, Unrealized Loss	9
Mortgage-Backed Securities
Available-for-sale, Fair Value:
Less Than 12 Months, Fair Value	1,634	$ 549
12 Months or Longer, Fair Value	1,258	2,526
Total, Fair Value	2,892	3,075
Available-for-sale, Unrealized Loss:
Less Than 12 Months, Unrealized Loss	3	3
12 Months or Longer, Unrealized Loss	17	74
Total, Unrealized Loss	$ 20	$ 77

XML

Equity Incentive Plan (Schedule of stock option fair value assumptions) (Details) - Stock option	9 Months Ended
	Sep. 30, 2019 $ / shares
August 16, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected volatility	12.44%
Risk-free interest rate	2.87%
Expected dividend yield	0.00%
Expected life (in years)	10 years
Exercise price for the stock options	$ 12.48
September 18, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Expected volatility	11.94%
Risk-free interest rate	3.05%
Expected dividend yield	0.00%
Expected life (in years)	10 years
Exercise price for the stock options	$ 12.45

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2019

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

Recent Accounting Pronouncements

Note B – Recent Accounting Pronouncements

Emerging Growth Company Status

The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). For as long as the Company is an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies. An emerging growth company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies, but must make such election when the company is first required to file a registration statement. The Company has elected to use the extended transition period described above and intends to maintain its emerging growth company status as allowed under the JOBS Act.

In May 2014, the FASB issued ASU No. 2014‑09, Revenue from Contracts with Customers. The provisions of the update requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In March 2016, the FASB issued ASU 2016‑08, Principal versus Agent Considerations (Reporting Revenue Gross versus Net), which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, Identifying Performance Obligations and Licensing, which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, Narrow-Scope Improvements and Practical Expedients which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical expedient for contract modifications. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In January 2016, the FASB issued ASU No. 2016‑01, Financial Instruments - Overall (Subtopic 825‑ 10), Recognition and Measurement of Financial Assets and Financial Liabilities. The provisions of the update require equity investments to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment. The update also simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. It also eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, and eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet. ASU No. 2016‑01 requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. It also requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. The update requires separate presentation of financial assets and financial liabilities by category and form on the balance sheet or the accompanying notes to the financial statements. In addition, the update clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. The adoption of this ASU is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842), Conforming Amendments Related to Leases. This ASU amends the codification regarding leases in order to increase transparency and comparability. The ASU requires companies to recognize lease assets and liabilities on the statement of condition and disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2021. The adoption of this ASU is not expected to have a material effect on the Company’s Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016‑13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an impairment model that is based on expected credit losses (“ECL”), rather than incurred losses, to estimate credit losses on certain types of financial instruments (ex. loans and held to maturity securities), including certain off-balance sheet financial instruments (ex. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The ECL should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Financial instruments with similar risk characteristics may be grouped together when estimating the ECL. The ASU also amends the current available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities should be recorded through an allowance for credit losses. On October 18, 2019, the FASB approved an effective date delay applicable to emerging growth companies until January 2023. The amendments will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of this accounting standard. It is too early to assess the impact this guidance will have on our Consolidated Financial Statements.

In August 2016, FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The amendments in this ASU clarify the proper classification for certain cash receipts and cash payments, including clarification on debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, among others. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years beginning after December 15, 2019. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In June 2018, FASB issued ASU No. 2018‑07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-based Payment”. The amendments in this ASU expand the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

In August 2018, FASB issued ASU 2018‑13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement”. The amendments in this ASU modify the disclosure requirements related to fair value. Certain provisions under ASU 2018‑13 require prospective application, while other provisions require retrospective application to all period presented in the consolidated financial statements upon adoption. For an emerging growth company, the amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements.

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2019	Nov. 05, 2019
Document And Entity Information [Abstract]
Document Type	10-Q
Entity Registrant Name	Heritage NOLA Bancorp, Inc.
Document Period End Date	Sep. 30, 2019
Entity Current Reporting Status	No
Entity Interactive Data Current	No
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		1,549,659
Entity Central Index Key	0001700175
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2019
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2019	Sep. 30, 2018	Sep. 30, 2019	Sep. 30, 2018
Statement of Comprehensive Income [Abstract]
Net Income	$ 83	$ 73	$ 182	$ 315
Other Comprehensive Income (Loss):
Unrealized Holding Gains (Losses) on Securities Available for Sale	(6)	(10)	61	(95)
Income Tax Effect	1	2	(13)	20
Total Other Comprehensive Income (Loss)	(5)	(8)	48	(75)
Comprehensive Income	$ 78	$ 65	$ 230	$ 240

XML

Loans Receivable and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2019

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Loans Receivable and Allowance for Loan Losses

Note D - Loans Receivable and Allowance for Loan Losses

A selection of the loan and allowance for loan losses policies are as follows:

Loans Receivable

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of direct loan origination costs, are deferred and amortized as a level yield adjustment over the respective term of the loan.

The accrual of interest on the loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Loans are typically charged off not later than 180 days past due. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash basis or cost recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The performing one-to-four family residential, commercial real estate, and commercial loans are pledged, under a blanket lien, as collateral securing advances from the Federal Home Loan Bank of Dallas, (“FHLB”) at September 30, 2019 and December 31, 2018.

Loans receivable at September 30, 2019 and December 31, 2018 are summarized as follows:

(in thousands)	September 30, 2019		December 31, 2018
Real Estate:
Secured by one-to four family residential properties
Owner-occupied	$	53,977	$	52,956
Non-owner-occupied		14,536		13,485
Home Equity Lines of Credit		3,790		2,973
Commercial (Nonresidential) Properties		22,627		21,868
Land		2,288		2,211
Construction		4,241		2,947
Multi-family		2,115		1,524
Commercial		2,534		1,964
Consumer Loans		257		354
Total Loans		106,365		100,282
Less:  Net Deferred Loan Fees		(360)		(380)
Loans in Process		(1,587)		(1,601)
Allowance for Loan Losses		(756)		(768)
Net Loans	$	103,662	$	97,533

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience. Other adjustments may be made to the allowance for pools of loans after an assessment of internal and external influence on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based upon current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls are considered on a case by case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

The tables below provide a summary of activity in the allowance for loan losses by loan type as of and for the Nine months ended September 30, 2019 and the year ended December 31, 2018. The allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Period Ended September 30, 2019

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Charge-offs		—		—		—		—		—		(18)		—		(18)
Recoveries		5		—		—		—		—		1		—		6
Provision		(23)		(4)		(14)		3		1		31		6		—
Ending Balance	$	95	$	19	$	505	$	19	$	6	$	23	$	89	$	756
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	85	$	—	$	—	$	—	$	—	$	85
Ending Balance:
Collectively Evaluated for Impairment	$	95	$	19	$	420	$	19	$	6	$	23	$	89	$	671
Loans Receivable:
Ending Balance	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	836	$	—	$	—	$	—	$	—	$	836
Ending Balance:
Collectively Evaluated for Impairment	$	22,627	$	2,288	$	71,467	$	4,241	$	2,115	$	257	$	2,534	$	105,529

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Year Ended December 31, 2018

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	94	$	56	$	545	$	8	$	4	$	1	$	48	$	756
Charge-offs		(1)		—		—		—		—		(8)		—		(9)
Recoveries		3		—		13		—		—		—		—		16
Provision		17		(33)		(39)		8		1		16		35		5
Ending Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	10	$	—	$	—	$	—	$	—	$	10
Ending Balance:
Collectively Evaluated for Impairment	$	113	$	23	$	509	$	16	$	5	$	9	$	83	$	758
Loans Receivable:
Ending Balance	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	100	$	—	$	—	$	—	$	—	$	100
Ending Balance:
Collectively Evaluated for Impairment	$	21,868	$	2,211	$	69,314	$	2,947	$	1,524	$	354	$	1,964	$	100,182

Credit quality indicators as of September 30, 2019 and December 31, 2018:

Pass - A pass asset is properly approved, documented, collateralized, and performing. It does not reflect an abnormal amount of risk.

Special mention - A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.

Substandard - An asset classified as substandard has a well-defined weakness or weaknesses. A substandard asset is inadequately protected by the current net worth or paying capacity of the obligor or pledged collateral, if any. It is characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful - Assets classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions, and values.

Loss - Assets classified as loss are considered uncollectible or of such little value that the continuance of the loan or other asset on the books of the Company is not warranted. Some recovery of funds could be possible in the future, but the amount and probability of this recovery are not determinable thus providing little justification for the assets to remain on the books.

The following tables represent the Company’s credit exposure by credit quality indicator as of September 30, 2019 and December 31, 2018:

Credit Risk Profile by Internally Assigned Grade

(in thousands)

	September 30, 2019
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	22,627	$	2,273	$	71,116	$	4,241	$	2,115	$	257	$	2,534	$	105,163
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		15		1,187		—		—		—		—		1,202
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365

	December 31, 2018
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	21,868	$	2,189	$	68,774	$	2,947	$	1,524	$	354	$	1,964	$	99,620
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		22		640		—		—		—		—		662
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282

The following tables are an aging analysis of loans as of September 30, 2019 and December 31, 2018:

Aged Analysis of Past Due Loans Receivable

(in thousands)

	September 30, 2019
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	—	$	—	$	—	$	22,627	$	—	$	22,627
Land		51		—		51		2,237		—		2,288
Residential		2,135		—		2,135		69,332		836		72,303
Construction		—		—		—		4,241		—		4,241
Multi-family		—		—		—		2,115		—		2,115
Consumer		44		—		44		213		—		257
Commercial		—		—		—		2,534		—		2,534
	$	2,230	$	—	$	2,230	$	103,299	$	836	$	106,365

Aged Analysis of Past Due Loans Receivable

(in thousands)

	December 31, 2018
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	222	$	—	$	222	$	21,646	$	—	$	21,868
Land		15		—		15		2,196		—		2,211
Residential		2,116		—		2,116		67,198		100		69,414
Construction		—		—		—		2,947		—		2,947
Multi-family		—		—		—		1,524		—		1,524
Consumer		66		—		66		288		—		354
Commercial		—		—		—		1,964		—		1,964
	$	2,419	$	—	$	2,419	$	97,763	$	100	$	100,282

The following tables below present impaired loans disaggregated by class as of and for the three months ended September 30, 2019 and the year ended December 31, 2018:

Impaired Loans

(in thousands)

	As Of And For The Three Months Ended September 30, 2019
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		836		836		85		845		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	836	$	836	$	85	$	845	$	—

Impaired Loans

(in thousands)

	As Of And For The Year Ended December 31, 2018
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		100		100		10		99		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	100	$	100	$	10	$	99	$	—

Troubled Debt Restructuring

The Company’s troubled debt restructurings are generally due to a modification of terms allowing the customer to make interest-only payments for an amount of time, an extension of the loan term, and/or a reduction in interest rate to obtain a lower payment for the customer. The Company is not committed to lend additional funds to debtors whose loans have been modified.

Troubled Debt Restructuring

(in thousands)

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Loans		Investment		Investment
Modifications as of September 30, 2019:
Residential - modified amortization		2	$	725	$	678
Modifications as of December 31, 2018:
Residential - modified amortization		—	$	—	$	—

Prior loan modifications have been performing in compliance with their modified terms.

XML

Employee Stock Ownership Plan

9 Months Ended

Sep. 30, 2019

Heritage NOLA Bancorp Inc Employee Stock Ownership Plan [Member]

Employee Stock Ownership Plan (ESOP) Disclosures [Line Items]

Share Based Compensation Plan

NOTE H – Employee Stock Ownership Plan

As part of the Company’s stock conversion, shares were purchased by the ESOP with a loan from Heritage NOLA Bancorp, Inc. All employees of the Bank meeting certain requirements are entitled to participate in the ESOP. Compensation expense related to the ESOP for the three and Nine months periods ended September 30, 2019 was $28,000 and $76,000, respectively.

XML

Loans Receivable and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2019

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Schedule of loans receivable

(in thousands)	September 30, 2019		December 31, 2018
Real Estate:
Secured by one-to four family residential properties
Owner-occupied	$	53,977	$	52,956
Non-owner-occupied		14,536		13,485
Home Equity Lines of Credit		3,790		2,973
Commercial (Nonresidential) Properties		22,627		21,868
Land		2,288		2,211
Construction		4,241		2,947
Multi-family		2,115		1,524
Commercial		2,534		1,964
Consumer Loans		257		354
Total Loans		106,365		100,282
Less:  Net Deferred Loan Fees		(360)		(380)
Loans in Process		(1,587)		(1,601)
Allowance for Loan Losses		(756)		(768)
Net Loans	$	103,662	$	97,533

Schedule of allowance for credit losses on financing receivables

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Period Ended September 30, 2019

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Charge-offs		—		—		—		—		—		(18)		—		(18)
Recoveries		5		—		—		—		—		1		—		6
Provision		(23)		(4)		(14)		3		1		31		6		—
Ending Balance	$	95	$	19	$	505	$	19	$	6	$	23	$	89	$	756
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	85	$	—	$	—	$	—	$	—	$	85
Ending Balance:
Collectively Evaluated for Impairment	$	95	$	19	$	420	$	19	$	6	$	23	$	89	$	671
Loans Receivable:
Ending Balance	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	836	$	—	$	—	$	—	$	—	$	836
Ending Balance:
Collectively Evaluated for Impairment	$	22,627	$	2,288	$	71,467	$	4,241	$	2,115	$	257	$	2,534	$	105,529

Allowance for Credit Losses and Recorded Investment in Loans Receivable

For the Year Ended December 31, 2018

(in thousands)

	Real Estate
					One-to-Four
	Commercial		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Allowance for Credit Losses:
Beginning Balance	$	94	$	56	$	545	$	8	$	4	$	1	$	48	$	756
Charge-offs		(1)		—		—		—		—		(8)		—		(9)
Recoveries		3		—		13		—		—		—		—		16
Provision		17		(33)		(39)		8		1		16		35		5
Ending Balance	$	113	$	23	$	519	$	16	$	5	$	9	$	83	$	768
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	10	$	—	$	—	$	—	$	—	$	10
Ending Balance:
Collectively Evaluated for Impairment	$	113	$	23	$	509	$	16	$	5	$	9	$	83	$	758
Loans Receivable:
Ending Balance	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282
Ending Balance:
Individually Evaluated for Impairment	$	—	$	—	$	100	$	—	$	—	$	—	$	—	$	100
Ending Balance:
Collectively Evaluated for Impairment	$	21,868	$	2,211	$	69,314	$	2,947	$	1,524	$	354	$	1,964	$	100,182

Schedule of credit risk profile by internally assigned grade

Credit Risk Profile by Internally Assigned Grade

(in thousands)

	September 30, 2019
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	22,627	$	2,273	$	71,116	$	4,241	$	2,115	$	257	$	2,534	$	105,163
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		15		1,187		—		—		—		—		1,202
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	22,627	$	2,288	$	72,303	$	4,241	$	2,115	$	257	$	2,534	$	106,365

	December 31, 2018
	Real Estate
	Commercial				One-to-Four
	Real Estate		Land		Family		Construction		Multi-Family		Consumer		Commercial		Total
Pass	$	21,868	$	2,189	$	68,774	$	2,947	$	1,524	$	354	$	1,964	$	99,620
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		22		640		—		—		—		—		662
Doubtful		—		—		—		—		—		—		—		—
Loss		—		—		—		—		—		—		—		—
	$	21,868	$	2,211	$	69,414	$	2,947	$	1,524	$	354	$	1,964	$	100,282

Schedule of aged analysis of past due loans receivables

	September 30, 2019
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	—	$	—	$	—	$	22,627	$	—	$	22,627
Land		51		—		51		2,237		—		2,288
Residential		2,135		—		2,135		69,332		836		72,303
Construction		—		—		—		4,241		—		4,241
Multi-family		—		—		—		2,115		—		2,115
Consumer		44		—		44		213		—		257
Commercial		—		—		—		2,534		—		2,534
	$	2,230	$	—	$	2,230	$	103,299	$	836	$	106,365

Aged Analysis of Past Due Loans Receivable

(in thousands)

	December 31, 2018
	Accruing
	30-89		90 Days								Total
	Days		and Over		Total				Nonaccrual		Loans
	Past Due		Past Due		Past Due		Current		Status		Receivable
Real Estate:
Commercial	$	222	$	—	$	222	$	21,646	$	—	$	21,868
Land		15		—		15		2,196		—		2,211
Residential		2,116		—		2,116		67,198		100		69,414
Construction		—		—		—		2,947		—		2,947
Multi-family		—		—		—		1,524		—		1,524
Consumer		66		—		66		288		—		354
Commercial		—		—		—		1,964		—		1,964
	$	2,419	$	—	$	2,419	$	97,763	$	100	$	100,282

Schedule of impaired loans

Impaired Loans

(in thousands)

	As Of And For The Three Months Ended September 30, 2019
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		836		836		85		845		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	836	$	836	$	85	$	845	$	—

Impaired Loans

(in thousands)

	As Of And For The Year Ended December 31, 2018
					Allowance
			Unpaid		for Loan		Average		Interest
	Recorded		Principal		Losses		Recorded		Income
	Investment		Balance		Allocated		Investment		Recognized
Loans with an allowance recorded:
Real estate
Commercial	$	—	$	—	$	—	$	—	$	—
Land		—		—		—		—		—
1-4 family residential		100		100		10		99		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Loans with no allowance recorded:
Real estate
Commercial		—		—		—		—		—
Land		—		—		—		—		—
1-4 family residential		—		—		—		—		—
Multi-Family		—		—		—		—		—
Construction		—		—		—		—		—
Consumer and Commercial		—		—		—		—		—
Totals	$	100	$	100	$	10	$	99	$	—

Schedule of troubled debt restructuring

Troubled Debt Restructuring

(in thousands)

			Pre-		Post-
			Modification		Modification
			Outstanding		Outstanding
	Number of		Recorded		Recorded
	Loans		Investment		Investment
Modifications as of September 30, 2019:
Residential - modified amortization		2	$	725	$	678
Modifications as of December 31, 2018:
Residential - modified amortization		—	$	—	$	—

XML

Fair Value of Financial Statements (Schedule of assets and liabilities measured at fair value on a non - recurring basis) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Quoted Prices in Active Markets for Identical Assets (Level 1)
Assets
Total	$ 10,854	$ 8,001
Significant Other Observable Inputs (Level 2)
Assets
Total	9,273	7,410
Significant Unobservable Inputs (Level 3)
Assets
Total	105,791	99,643
Nonrecurring Basis
Assets
Impaired Loans	751	90
Repossessed Assets	0	0
Total	751	90
Nonrecurring Basis | Quoted Prices in Active Markets for Identical Assets (Level 1)
Assets
Impaired Loans	0	0
Repossessed Assets	0	0
Total	0	0
Nonrecurring Basis | Significant Other Observable Inputs (Level 2)
Assets
Impaired Loans	751	90
Repossessed Assets	0	0
Total	751	90
Nonrecurring Basis | Significant Unobservable Inputs (Level 3)
Assets
Impaired Loans	0	0
Repossessed Assets	0	0
Total	$ 0	$ 0

XML

Loans Receivable and Allowance for Loan Losses (Schedule of aged analysis of past due loans receivables) (Details) - USD ($) $ in Thousands	Sep. 30, 2019	Dec. 31, 2018
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 2,230	$ 2,419
Current	103,299	97,763
Nonaccrual Status	836	100
Total Loans Receivable	106,365	100,282
30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	2,230	2,419
90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due		0
Real Estate | Commercial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	222
Current	22,627	21,646
Nonaccrual Status	0	0
Total Loans Receivable	22,627	21,868
Real Estate | Commercial | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	222
Real Estate | Commercial | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Real Estate | Land
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	51	15
Current	2,237	2,196
Nonaccrual Status	0	0
Total Loans Receivable	2,288	2,211
Real Estate | Land | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	51	15
Real Estate | Land | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Real Estate | 1-4 family residential
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	2,135	2,116
Current	69,332	67,198
Nonaccrual Status	836	100
Total Loans Receivable	72,303	69,414
Real Estate | 1-4 family residential | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	2,135	2,116
Real Estate | 1-4 family residential | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due		0
Real Estate | Construction
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Current	4,241	2,947
Nonaccrual Status	0	0
Total Loans Receivable	4,241	2,947
Real Estate | Construction | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Real Estate | Construction | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Real Estate | Multi-family
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Current	2,115	1,524
Nonaccrual Status	0	0
Total Loans Receivable	2,115	1,524
Real Estate | Multi-family | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Real Estate | Multi-family | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Consumer
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	44	66
Current	213	288
Nonaccrual Status	0	0
Total Loans Receivable	257	354
Consumer | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	44	66
Consumer | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Commercial
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Current	2,534	1,964
Nonaccrual Status	0	0
Total Loans Receivable	2,534	1,964
Commercial | 30-89 Days Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	0	0
Commercial | 90 Days and Over Past Due
Financing Receivable, Recorded Investment, Past Due [Line Items]
Total Past Due	$ 0	$ 0