XML 102 R90.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting [Abstract]          
Revenue $ 1,887.9 $ 1,805.3 $ 3,604.7 $ 3,475.4  
Segment cost of sales 1,063.0 1,012.0 2,014.3 1,935.8  
Segment selling and administrative expenses 371.2 342.1 721.2 678.4  
Other segment items (19.9) (88.2) (41.6) (113.4)  
Segment Adjusted EBITDA 544.0 538.7 1,039.3 1,041.2  
Less items to reconcile Segment Adjusted EBITDA to Income Before Income Taxes:          
Interest expense 62.7 50.8 123.9 87.6  
Impairment of goodwill and other intangible assets     265.8 0.0  
Restructuring and related business transformation costs 3.4 3.9 8.8 14.6  
Stock-based compensation     30.9 28.6  
Foreign currency transaction losses (gains), net 6.0 0.0 12.8 (0.7)  
Loss on extinguishment of debt 0.0 3.0 0.0 3.0  
Adjustments to LIFO inventories     10.3 7.2  
Loss on asbestos sale 0.0 58.8 0.0 58.8  
Income Before Income Taxes 28.1 236.1 281.2 505.7  
Provision for income taxes 21.0 46.1 79.5 100.5  
Loss on equity method investments (120.9) (3.5) (127.1) (14.2)  
Net Income (Loss) (113.8) 186.5 74.6 391.0  
Depreciation of rental equipment 1.3 1.1 2.4 2.0  
Restructuring Costs [Abstract]          
Restructuring charges 3.2 3.9 8.5 13.6  
Facility reorganization, relocation and other costs 0.2 0.0 0.3 1.0  
Total restructuring and related business transformation costs 3.4 3.9 8.8 14.6  
Total depreciation and amortization expense 120.5 116.9 240.5 234.1  
Total capital expenditures 35.3 21.8 69.0 84.1  
Total identifiable assets 18,059.1   18,059.1   $ 18,009.8
Industrial Technologies and Services          
Segment Reporting [Abstract]          
Revenue 1,491.6 1,466.5 2,843.7 2,839.9  
Precision and Science Technologies          
Segment Reporting [Abstract]          
Revenue 396.3 338.8 761.0 635.5  
Operating Segments          
Segment Reporting [Abstract]          
Revenue 1,887.9 1,805.3      
Segment cost of sales 1,027.3 982.2 1,945.8 1,873.0  
Segment selling and administrative expenses 318.8 284.5 620.4 561.5  
Other segment items (2.2) (0.1) (0.8) (0.3)  
Segment Adjusted EBITDA 544.0 538.7      
Operating Segments | Industrial Technologies and Services          
Segment Reporting [Abstract]          
Revenue 1,491.6 1,466.5 2,843.7 2,839.9  
Segment cost of sales 824.9 808.7 1,554.8 1,551.5  
Segment selling and administrative expenses 241.6 221.5 473.3 441.1  
Other segment items (2.1) 0.1 (0.7) 0.0  
Segment Adjusted EBITDA 427.2 436.2 816.3 847.3  
Restructuring Costs [Abstract]          
Total depreciation and amortization expense 68.5 75.4 136.1 156.3  
Total capital expenditures 17.1 15.1 43.5 35.3  
Total identifiable assets 10,904.1   10,904.1   10,369.6
Operating Segments | Precision and Science Technologies          
Segment Reporting [Abstract]          
Revenue 396.3 338.8 761.0 635.5  
Segment cost of sales 202.4 173.5 391.0 321.5  
Segment selling and administrative expenses 77.2 63.0 147.1 120.4  
Other segment items (0.1) (0.2) (0.1) (0.3)  
Segment Adjusted EBITDA 116.8 102.5 223.0 193.9  
Restructuring Costs [Abstract]          
Total depreciation and amortization expense 50.9 38.4 102.1 71.8  
Total capital expenditures 14.6 3.0 21.5 8.3  
Total identifiable assets 5,738.5   5,738.5   5,884.1
Corporate expenses not allocated to segments          
Less items to reconcile Segment Adjusted EBITDA to Income Before Income Taxes:          
Corporate expenses not allocated to segments 34.6 44.1 70.2 88.1  
Restructuring Costs [Abstract]          
Total depreciation and amortization expense 1.1 3.1 2.3 6.0  
Total capital expenditures 3.5 3.7 3.9 40.5  
Total identifiable assets 1,416.5   1,416.5   $ 1,756.1
Segment Reconciling Items          
Less items to reconcile Segment Adjusted EBITDA to Income Before Income Taxes:          
Interest expense 62.7 50.8 123.9 87.6  
Depreciation and amortization expense 119.2 115.8 238.1 232.1  
Impairment of goodwill and other intangible assets 265.8 0.0 265.8 0.0  
Restructuring and related business transformation costs 3.4 3.9 8.8 14.6  
Acquisition and other transaction related expenses and non-cash charges 11.8 27.7 21.6 43.0  
Stock-based compensation 16.7 14.5 30.9 28.6  
Foreign currency transaction losses (gains), net 6.0 0.0 12.8 (0.7)  
Loss on extinguishment of debt 0.0 3.0 0.0 3.0  
Adjustments to LIFO inventories 7.3 0.4 10.3 7.2  
Cybersecurity incident costs (1.1) (0.1) (1.3) 0.5  
Loss on asbestos sale 0.0 58.8 0.0 58.8  
Interest income on cash and cash equivalents (8.9) (16.3) (19.2) (27.7)  
Other adjustments (1.6) 0.0 (3.8) 0.4  
Income Before Income Taxes 28.1 236.1 281.2 505.7  
Restructuring Costs [Abstract]          
Total restructuring and related business transformation costs $ 3.4 $ 3.9 $ 8.8 $ 14.6