XML 64 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Reconciliation of Benefit Obligations
The following table provides a reconciliation of the changes in the benefit obligations and in the fair value of the plan assets for the periods described below.
Pension BenefitsOther Postretirement Benefits
U.S. PlansNon-U.S. Plans
202420232024202320242023
Reconciliation of Benefit Obligations:
Beginning balance$294.0 $319.8 $263.2 $247.5 $18.3 $21.0 
Service cost0.1 0.1 2.9 2.6 — — 
Interest cost13.4 15.7 10.7 11.1 0.8 0.9 
Participant contributions— — 0.2 — — — 
Plan amendments— — — 0.3 (10.9)— 
Actuarial losses (gains)(1)
(18.1)6.0 (11.3)3.3 0.2 (1.0)
Benefit payments(22.2)(16.1)(14.5)(13.6)(2.4)(2.7)
Acquisitions— — 10.2 — — — 
Plan settlements(2.5)(31.5)— — — — 
Other— — 0.6 — — — 
Effect of foreign currency exchange rate changes— — (10.6)12.0 (0.1)0.1 
Benefit obligations ending balance$264.7 $294.0 $251.4 $263.2 $5.9 $18.3 
Reconciliation of Fair Value of Plan Assets:
Beginning balance$237.5 $263.6 $206.0 $196.4 
Actual return on plan assets(6.0)18.7 (7.1)6.7 
Employer contributions0.1 2.8 6.5 6.6 
Participant contributions— — 0.2 — 
Acquisitions— — 8.5 — 
Benefit payments(22.2)(16.1)(14.5)(13.6)
Plan settlements(2.5)(31.5)— — 
Other— — 0.6 — 
Effect of foreign currency exchange rate changes— — (5.6)9.9 
Fair value of plan assets ending balance$206.9 $237.5 $194.6 $206.0 
Funded Status as of Period End$(57.8)$(56.5)$(56.8)$(57.2)$(5.9)$(18.3)
(1)Actuarial losses (gains) primarily resulted from changes in discount rates.
Schedule of Component of Accumulated Other Comprehensive (Loss) Income
Amounts recognized as a component of accumulated other comprehensive income (loss) as of December 31, 2024 and 2023 that have not been recognized as a component of net periodic benefit cost are presented in the following table.
Pension BenefitsOther Postretirement Benefits
U.S. PlansNon-U.S. Plans
202420232024202320242023
Net actuarial losses (gains)$(10.8)$(11.0)$7.6 $(1.1)$(3.2)$(4.3)
Prior service cost— — 2.7 2.9 (10.9)0.1 
Amounts included in accumulated other comprehensive income (loss)$(10.8)$(11.0)$10.3 $1.8 $(14.1)$(4.2)
Schedule of Pension and Other Postretirement Benefit Liabilities included in Balance Sheets
Pension and other postretirement benefit liabilities and assets are included in the following captions in the Consolidated Balance Sheets as of December 31, 2024 and 2023.
20242023
Other assets$18.5 $18.8 
Accrued liabilities(6.4)(6.2)
Pension and other postretirement benefits(132.6)(144.6)
Schedule of Pension plans with an Accumulated Benefit Obligation in Excess of Plan Assets
The following table provides information for pension plans with an accumulated benefit obligation in excess of plan assets as of December 31, 2024 and 2023.
U.S. Pension PlansNon-U.S. Pension Plans
2024202320242023
Projected benefit obligations$264.7 $294.0 $119.7 $105.4 
Accumulated benefit obligation264.7 294.0 112.7 86.4 
Fair value of plan assets206.9 237.5 42.8 17.0 
Schedule of Components of Net Periodic Benefit Cost (Income) and Other Amounts Recognized in Other Comprehensive (Loss) Income, Before Income Tax Effects
The following tables provide the components of net periodic benefit cost (income) and other amounts recognized in other comprehensive income (loss), before income tax effects, for the years ended December 31, 2024, 2023 and 2022.
U.S. Pension Plans
202420232022
Net Periodic Benefit Cost:
Service cost$0.1 $0.1 $4.4 
Interest cost13.4 15.7 11.3 
Expected return on plan assets(12.7)(13.2)(13.0)
Amortization of net actuarial loss— 0.1 — 
Net periodic benefit cost0.8 2.7 2.7 
Loss (gain) due to settlement0.4 (0.4)(0.5)
Total net periodic benefit cost recognized$1.2 $2.3 $2.2 
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss):
Net actuarial loss$0.6 $0.5 $0.4 
Amortization of net actuarial gain (loss)(0.4)0.3 0.5 
Total recognized in other comprehensive income (loss)$0.2 $0.8 $0.9 
Total recognized in net periodic benefit cost and other comprehensive income (loss)$1.4 $3.1 $3.1 
Non-U.S. Pension Plans
202420232022
Net Periodic Benefit Cost (Income):
Service cost$2.9 $2.6 $3.3 
Interest cost10.7 11.1 5.9 
Expected return on plan assets(11.2)(11.0)(11.8)
Amortization of prior service cost0.2 0.1 0.1 
Amortization of net actuarial loss(1.3)(1.7)0.3 
Total net periodic benefit cost (income) recognized$1.3 $1.1 $(2.2)
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss):
Net actuarial loss (gain)$7.0 $7.5 $(33.3)
Amortization of net actuarial gain (loss)1.3 1.7 (0.3)
Prior service cost— 0.3 — 
Amortization of prior service cost(0.2)(0.1)(0.1)
Effect of foreign currency exchange rate changes0.4 0.3 (3.2)
Total recognized in other comprehensive income (loss)$8.5 $9.7 $(36.9)
Total recognized in net periodic benefit cost (income) and other comprehensive income (loss)$9.8 $10.8 $(39.1)
Other Postretirement Benefits
202420232022
Net Periodic Benefit Cost (Income):
Interest cost$0.8 $0.9 $0.7 
Amortization of prior service cost0.1 0.1 — 
Amortization of net actuarial loss(0.8)(1.1)— 
Total net periodic benefit cost (income) recognized$0.1 $(0.1)$0.7 
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss):
Net actuarial loss (gain)$0.2 $(1.0)$(5.0)
Amortization of net actuarial loss0.8 1.1 — 
Prior service cost(10.9)— — 
Amortization of prior service cost(0.1)(0.1)— 
Total recognized in other comprehensive income (loss)$(10.0)$— $(5.0)
Total recognized in net periodic benefit cost (income) and other comprehensive income (loss)$(9.9)$(0.1)$(4.3)
Schedule of Assumptions Used
The following actuarial assumptions were used to determine net periodic benefit cost (income) and benefit obligations for the years ended December 31, 2024, 2023 and 2022.
U.S. Pension PlansNon-U.S. Pension Plans
202420232022202420232022
Weighted-average actuarial assumptions used to determine net periodic benefit cost:
Discount rate5.0 %5.2 %2.7 %4.2 %4.5 %1.6 %
Expected long-term rate of return on plan assets5.8 %5.4 %3.5 %5.5 %5.5 %4.4 %
Rate of compensation increasesN/AN/A3.0 %5.0 %4.3 %4.3 %
Weighted-average actuarial assumptions used to determine benefit obligations:
Discount rate5.5 %5.0 %5.2 %4.5 %4.2 %4.5 %
Rate of compensation increasesN/AN/AN/A5.0 %5.0 %4.3 %
The following actuarial assumptions were used to determine other postretirement benefit plans costs and obligations for the years ended December 31, 2024, 2023 and 2022.
Other Postretirement Benefits
202420232022
Discount rate used to determine net periodic benefit cost
4.9% - 5.1%
4.9% - 5.2%
2.4% - 3.0%
Discount rate used to determine benefit obligations
4.4% - 5.4%
4.9% - 5.1%
4.9% - 5.2%
Weighted-average actuarial assumptions used to determine other postretirement benefit plans costs and obligations:
Healthcare cost trend rate assumed for next year5.1 %6.8 %6.8 %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)4.0 %4.4 %4.5 %
Year that the date reaches the ultimate trend rate204020352034
Schedule of Expected Benefit Payments
The following table reflects the estimated benefit payments for the next five years and for the years 2030 through 2034. The estimated benefit payments for the non-U.S. pension plans were calculated using foreign exchange rates as of December 31, 2024.
Pension BenefitsOther Postretirement Benefits
U.S. PlansNon-U.S. Plans
2025$26.4 $14.7 $2.4 
202625.1 14.9 0.4 
202724.9 14.5 0.4 
202823.9 15.1 0.3 
202923.4 17.1 0.3 
Aggregate 2030-2034
98.3 86.0 1.3 
Schedule of Allocation of Plan Assets The following table presents the long-term target allocations for these plans as of December 31, 2024.
U.S. PlansUK Plan
Asset category:
Equity16 %12 %
Fixed income83 %56 %
Real estate and other%32 %
Total100 %100 %
Schedule of Changes in Fair Value of Plan Assets
The following tables present the fair values of the Company’s pension plan assets as of December 31, 2024 and 2023 by asset category within the ASC 820 hierarchy (as defined in Note 21 “Fair Value Measurements”).
December 31, 2024
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Investments Measured at NAV (5)
Total
Asset Category
Cash and cash equivalents(1)
$5.1 $— $— $— $5.1 
Equity funds:
U.S. small-cap— — — 0.9 0.9 
U.S. mid-cap— — — 2.6 2.6 
U.S. large-cap— 2.5 — 11.6 14.1 
International equity(2)
— 23.2 — 26.5 49.7 
Total equity funds— 25.7 — 41.6 67.3 
Fixed income funds:
Corporate bonds - international— 23.8 — 15.8 39.6 
UK index-linked gilts— 66.0 — — 66.0 
U.S. fixed income - government securities— — — 20.5 20.5 
U.S. fixed income - short duration— — — 1.8 1.8 
U.S. fixed income - intermediate duration— — — 25.2 25.2 
U.S. fixed income - long duration— — — 122.7 122.7 
Global fixed income— — — 1.8 1.8 
Total fixed income funds— 89.8 — 187.8 277.6 
Other types of investments:
International real estate(3)
— 11.6 — — 11.6 
Other(4)
— 38.1 1.8 39.9 
Total$5.1 $127.1 $38.1 $231.2 $401.5 
December 31, 2023
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Investments Measured at NAV (5)
Total
Asset Category
Cash and cash equivalents(1)
$7.1 $— $— $— $7.1 
Equity funds:
U.S. small-cap— — — 3.7 3.7 
U.S. large-cap— 2.0 — 17.5 19.5 
International equity(2)
14.2 10.5 — 17.2 41.9 
Total equity funds14.2 12.5 — 38.4 65.1 
Fixed income funds:
Corporate bonds - international— 26.9 — 15.8 42.7 
UK index-linked gilts— 78.7 — — 78.7 
U.S. fixed income - government securities— — — 43.2 43.2 
U.S. fixed income - short duration— — — 1.3 1.3 
U.S. fixed income - intermediate duration— — — 30.9 30.9 
U.S. fixed income - long corporate— — — 122.3 122.3 
Global fixed income— — — 7.2 7.2 
Total fixed income funds— 105.6 — 220.7 326.3 
Other types of investments:
International real estate(3)
— 15.4 — — 15.4 
Other(4)
— 29.6 — 29.6 
Total$21.3 $133.5 $29.6 $259.1 $443.5 
(1)Cash and cash equivalents consist of traditional domestic and foreign highly liquid short-term securities with the goal of providing liquidity and preservation of capital while maximizing return on assets.
(2)The International category consists of investment funds focused on companies operating in developed and emerging markets outside of the U.S. These investments target broad diversification across large and mid/small-cap companies and economic sectors.
(3)International real estate consists primarily of equity and debt investments made, directly or indirectly, in various interests in unimproved and improved real properties.
(4)Other investments consist of insurance and reinsurance contracts securing the retirement benefits. The fair value of these contracts was calculated at the discount value of premiums paid by the Company, less expenses charged by the insurance providers. The insurance providers with which the Company has placed these contracts are well-known financial institutions with an established history of providing insurance services.
(5)Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy.