XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of consideration for all businesses acquired in 2024 to the fair values of identifiable assets acquired and liabilities assumed at the acquisition dates. Initial accounting for Friulair is substantially complete and all other businesses acquired in 2024 are preliminary, and amounts assigned to acquired assets and liabilities assumed are subject to change as information necessary to complete the analysis is obtained.
ILC DoverFriulairAPSCOAll othersTotal Consideration
Accounts receivable$41.4 $14.2 $6.4 $37.8 $99.8 
Inventories84.0 13.2 7.5 46.3 151.0 
Other current assets35.1 0.5 0.5 4.7 40.8 
Property, plant and equipment90.8 7.2 2.3 18.5 118.8 
Goodwill1,309.8 69.2 51.6 237.6 1,668.2 
Other intangible assets973.1 84.5 48.1 80.5 1,186.2 
Other noncurrent assets15.8 — 3.5 6.0 25.3 
Total current liabilities(31.3)(11.6)(3.7)(54.4)(101.0)
Deferred tax liabilities(151.5)(24.6)— (8.0)(184.1)
Other noncurrent liabilities(17.5)(2.8)(3.0)(5.8)(29.1)
Total consideration$2,349.7 $149.8 $113.2 $363.2 $2,975.9 
The following table summarizes the allocation of consideration for all businesses acquired in 2023 to the fair values of identifiable assets acquired and liabilities assumed at the acquisition dates. Initial accounting for all 2023 acquisitions is complete.
Air TreatmentRootsAll OthersTotal
Accounts receivable$26.1 $14.5 $11.7 $52.3 
Inventories43.9 34.2 21.0 99.1 
Other current assets2.1 2.9 6.2 11.2 
Property, plant and equipment18.4 42.0 5.0 65.4 
Goodwill279.9 105.6 126.7 512.2 
Other intangible assets238.6 116.9 25.4 380.9 
Other noncurrent assets7.6 3.1 0.4 11.1 
Total current liabilities(35.9)(26.9)(19.5)(82.3)
Deferred tax liabilities(54.8)— (3.9)(58.7)
Other noncurrent liabilities(6.9)(2.3)(4.5)(13.7)
Total consideration$519.0 $290.0 $168.5 $977.5 
The following table summarizes the allocation of consideration for all businesses acquired in 2022 to the fair values of identifiable assets acquired and liabilities assumed at the acquisition dates. Initial accounting for all 2022 acquisitions is complete.
Dosatron InternationalAll othersTotal Consideration
Accounts receivable$1.8 $16.2 $18.0 
Inventories6.2 20.4 26.6 
Other current assets0.1 1.3 1.4 
Property, plant and equipment0.3 8.9 9.2 
Goodwill57.4 151.9 209.3 
Other intangible assets41.9 43.0 84.9 
Other noncurrent assets13.8 0.9 14.7 
Total current liabilities(3.5)(30.7)(34.2)
Deferred tax liabilities(13.8)(9.7)(23.5)
Other noncurrent liabilities— (1.9)(1.9)
Total consideration$104.2 $200.3 $304.5