XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Results (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Results
The following table provides summarized information about the Company’s operations by reportable segment and reconciles Segment Adjusted EBITDA to Income Before Income Taxes for the three and nine month periods ended September 30, 2024 and 2023.
For the Three Month Period Ended September 30,For the Nine Month Period Ended September 30,
2024202320242023
Revenue
Industrial Technologies and Services$1,467.2 $1,428.4 $4,307.1 $4,124.0 
Precision and Science Technologies393.8 310.5 1,029.3 930.7 
Total Revenue$1,861.0 $1,738.9 $5,336.4 $5,054.7 
Segment Adjusted EBITDA
Industrial Technologies and Services$449.9 $410.9 $1,297.2 $1,134.0 
Precision and Science Technologies118.1 94.2 312.0 278.7 
Total Segment Adjusted EBITDA$568.0 $505.1 $1,609.2 $1,412.7 
Less items to reconcile Segment Adjusted EBITDA to Income Before Income Taxes:
Corporate expenses not allocated to segments$35.3 $43.6 $123.4 $126.4 
Interest expense63.8 39.6 151.4 119.3 
Depreciation and amortization expense (a)
123.2 114.6 355.3 338.7 
Restructuring and related business transformation costs (b)
9.7 2.2 24.3 12.4 
Acquisition and other transaction related expenses and non-cash charges (c)
16.5 14.8 59.5 46.6 
Stock-based compensation15.0 11.2 43.6 35.2 
Foreign currency transaction losses, net9.9 1.1 9.2 1.0 
Loss on extinguishment of debt— 12.6 3.0 13.5 
Adjustments to LIFO inventories— (0.3)7.2 14.0 
Cybersecurity incident costs (d)
— 0.1 0.5 2.3 
Loss on asbestos sale— — 58.8 — 
Interest income on cash and cash equivalents(8.0)(7.9)(35.7)(18.7)
Other adjustments (e)
0.6 (0.3)1.0 (1.7)
Income Before Income Taxes302.0 273.8 807.7 723.7 
Provision for income taxes73.8 60.3 174.3 168.9 
Loss on equity method investments(4.8)(3.9)(19.0)(1.2)
Net Income$223.4 $209.6 $614.4 $553.6 
a)Depreciation and amortization expense excludes $1.1 million and $1.1 million of depreciation of rental equipment for the three month periods ended September 30, 2024 and 2023, respectively, and excludes $3.1 million and $2.8 million for the nine month periods ended September 30, 2024 and 2023, respectively.
b)Restructuring and related business transformation costs consist of the following.
For the Three Month Period Ended September 30,For the Nine Month Period Ended September 30,
2024202320242023
Restructuring charges$9.6 $1.8 $23.2 $9.9 
Facility reorganization, relocation and other costs0.1 0.4 1.1 2.5 
Total restructuring and related business transformation costs$9.7 $2.2 $24.3 $12.4 
c)Represents costs associated with successful and abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
d)Represents non-recoverable costs associated with a cybersecurity event.
e)Includes (i) pension and other postemployment plan costs other than service cost and (ii) other miscellaneous adjustments.