XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity
A summary of the Company’s stock option (including SARs) activity for the nine month period ended September 30, 2024 is presented in the following table (underlying shares in thousands).
SharesWeighted-Average Exercise Price (per share)
Stock options outstanding as of December 31, 20235,282 $31.09 
Granted601 90.37 
Exercised or settled(1,484)19.04 
Forfeited(62)63.17 
Expired(3)38.25 
Stock options outstanding as of September 30, 20244,334 42.98 
Vested as of September 30, 20242,820 29.20 
Schedule of Stock Option Fair Value Assumptions
The following assumptions were used to estimate the fair value of options granted during the nine month periods ended September 30, 2024 and 2023 using the Black-Scholes option-pricing model.
For the Nine Month Period Ended September 30,
Assumptions20242023
Expected life of options (in years)
6.3 - 7.5
6.3 - 7.5
Risk-free interest rate
3.7% - 4.3%
3.8% - 4.4%
Assumed volatility
35.1% - 35.2%
36.0% - 36.6%
Expected dividend rate0.1 %0.1 %
Schedule of Restricted Stock Unit Activity A summary of the Company’s restricted stock unit activity for the nine month period ended September 30, 2024 is presented in the following table (underlying shares in thousands).
SharesWeighted-Average Grant-Date Fair Value
Non-vested as of December 31, 2023957 $52.18 
Granted400 89.95 
Vested(459)47.71 
Forfeited(65)66.39 
Non-vested as of September 30, 2024833 71.69 
Schedule of Performance Stock Unit Activity
A summary of the Company’s performance stock unit activity for the nine month period ended September 30, 2024 is presented in the following table (underlying shares in thousands).
SharesWeighted-Average Grant-Date Fair Value
Non-vested as of December 31, 20231,380 $49.53 
Granted87 132.98 
Change in units based on performance122 55.84 
Vested(244)55.84 
Forfeited(6)71.81 
Non-vested as of September 30, 20241,339 54.28 
Schedule of Performance Share Units Fair Value Assumptions
The following assumptions were used to estimate the fair value of performance share units granted during the nine month periods ended September 30, 2024 and 2023 using the Monte Carlo simulation pricing model.
For the Nine Month Period Ended September 30,
Assumptions20242023
Expected term (in years)
2.8
2.9
Risk-free interest rate
4.5%
4.4 %
Assumed volatility
28.9%
31.8 %
Expected dividend rate0.1 %0.1 %