XML 69 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Results
The following table provides summarized information about the Company’s operations by reportable segment and reconciles Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes for the years ended December 31, 2023, 2022 and 2021.
202320222021
Revenue
Industrial Technologies and Services$5,632.8 $4,705.1 $4,161.0 
Precision and Science Technologies1,243.3 1,211.2 991.4 
Total Revenue$6,876.1 $5,916.3 $5,152.4 
Segment Adjusted EBITDA
Industrial Technologies and Services$1,587.3 $1,214.0 $1,033.7 
Precision and Science Technologies372.8 347.5 291.4 
Total Segment Adjusted EBITDA1,960.1 1,561.5 1,325.1 
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:
Corporate expenses not allocated to segments
173.3 126.7 133.2 
Interest expense156.7 103.2 87.7 
Depreciation and amortization expense(1)
455.4 429.4 418.0 
Restructuring and related business transformation costs(2)
22.9 32.3 18.8 
Acquisition related expenses and non-cash charges(3)
63.9 40.7 65.2 
Stock-based compensation(4)
51.9 85.6 95.9 
Foreign currency transaction losses (gains), net5.1 (5.9)(12.0)
Loss on extinguishment of debt
13.5 1.1 9.0 
Adjustments to LIFO inventories12.0 36.1 33.2 
Cybersecurity incident costs2.3 — — 
Gain on settlement of post-acquisition contingencies(5)
— (6.2)(30.1)
Other adjustments(6)
(28.0)(23.7)(6.8)
Income from Continuing Operations Before Income Taxes$1,031.1 $742.2 $513.0 
(1)Depreciation and amortization expense excludes $3.7 million, $3.4 million and $4.1 million of depreciation of rental equipment for the years ended December 31, 2023, 2022 and 2021, respectively.
(2)Restructuring and related business transformation costs consist of the following.
202320222021
Restructuring charges$19.9 $29.3 $13.4 
Facility reorganization, relocation and other costs3.0 3.0 3.1 
Other, net— — 2.3 
Total restructuring and related business transformation costs$22.9 $32.3 $18.8 
(3)Represents costs associated with successful and abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
(4)Represents stock-based compensation expense recognized for the year ended December 31, 2022 of $78.9 million and associated employer taxes of $6.7 million. Represents stock-based compensation expense recognized for the year ended December 31, 2021 of $87.2 million and associated employer taxes of $8.7 million.
(5)Represents gains from settling post-acquisition contingencies related to the Merger outside of the measurement period.
(6)Includes (i) pension and other postretirement benefits (“OPEB”) plan costs other than service cost, (ii) interest income on cash and cash equivalents and (iii) other miscellaneous adjustments.
The following tables provide summarized information about the Company’s reportable segments.
Depreciation and Amortization Expense
202320222021
Industrial Technologies and Services$313.8 $294.7 $296.6 
Precision and Science Technologies135.4 133.6 108.3 
Corporate and other9.9 4.5 17.2 
Total depreciation and amortization expense$459.1 $432.8 $422.1 
Capital Expenditures
202320222021
Industrial Technologies and Services$83.9 $66.3 $53.1 
Precision and Science Technologies18.5 17.7 10.7 
Corporate and other3.0 10.6 0.3 
Total capital expenditures$105.4 $94.6 $64.1 
Identifiable Assets
20232022
Industrial Technologies and Services$10,138.8 $9,204.7 
Precision and Science Technologies3,464.7 3,540.4 
Corporate and other1,960.0 2,020.8 
Total identifiable assets$15,563.5 $14,765.9 
Scheduled of Property, Plant and Equipment by Geographic Region
The following table presents property, plant and equipment, net by geographic region for the years ended December 31, 2023, and 2022.
20232022
United States$286.0 $225.7 
Other Americas12.8 18.5 
Total Americas298.8 244.2 
EMEIA(1)
245.7 216.6 
Asia Pacific166.9 163.6 
Total$711.4 $624.4 
(1)Europe, Middle East, India and Africa (“EMEIA”)