XML 98 R88.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Results - Schedule of Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting [Abstract]        
Revenue $ 1,686.5 $ 1,439.9 $ 3,315.8 $ 2,776.9
Segment Adjusted EBITDA 467.5 369.7 907.6 702.2
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:        
Interest expense 40.8 23.2 79.7 42.2
Restructuring and related business transformation costs 5.9 9.5 10.2 23.7
Stock-based compensation     24.0 42.2
Foreign currency transaction gains, net (1.1) (1.8) (0.1) (5.6)
Loss on extinguishment of debt 0.9 1.1 0.9 1.1
Adjustments to LIFO inventories     14.3 0.0
Income from Continuing Operations Before Income Taxes 238.9 180.5 449.9 323.1
Provision for income taxes 60.5 41.9 108.6 74.3
Income (loss) on equity method investments 2.4 (0.8) 2.7 (5.1)
Income from Continuing Operations 180.8 137.8 344.0 243.7
Income from discontinued operations, net of tax 0.0 1.5 0.0 0.1
Net Income 180.8 139.3 344.0 243.8
Depreciation of rental equipment 0.8 0.8 1.7 1.8
Restructuring Costs [Abstract]        
Restructuring charges 5.2 8.9 8.1 21.4
Facility reorganization, relocation and other costs 0.7 0.6 2.1 2.3
Total restructuring and related business transformation costs 5.9 9.5 10.2 23.7
Industrial Technologies and Services        
Segment Reporting [Abstract]        
Revenue 1,378.4 1,150.5 2,695.6 2,190.1
Restructuring Costs [Abstract]        
Restructuring charges     1.9  
Precision and Science Technologies        
Segment Reporting [Abstract]        
Revenue 308.1 289.4 620.2 586.8
Restructuring Costs [Abstract]        
Restructuring charges     1.4  
Operating Segments | Industrial Technologies and Services        
Segment Reporting [Abstract]        
Revenue 1,378.4 1,150.5 2,695.6 2,190.1
Segment Adjusted EBITDA 377.5 292.0 723.1 539.4
Operating Segments | Precision and Science Technologies        
Segment Reporting [Abstract]        
Revenue 308.1 289.4 620.2 586.8
Segment Adjusted EBITDA 90.0 77.7 184.5 162.8
Corporate expenses not allocated to segments        
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:        
Corporate expenses not allocated to segments 42.8 34.8 82.8 63.7
Segment Reconciling Items        
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:        
Interest expense 40.8 23.2 79.7 42.2
Depreciation and amortization expense 111.0 103.7 224.1 211.2
Restructuring and related business transformation costs 5.9 9.5 10.2 23.7
Acquisition and other transaction related expenses and non-cash charges 13.8 5.4 31.8 14.9
Stock-based compensation 11.9 22.4 24.0 42.2
Foreign currency transaction gains, net (1.1) (1.8) (0.1) (5.6)
Loss on extinguishment of debt 0.9 1.1 0.9 1.1
Adjustments to LIFO inventories 6.5 0.0 14.3 0.0
Cybersecurity incident costs 2.2 0.0 2.2 0.0
Other adjustments (6.1) (9.1) (12.2) (14.3)
Income from Continuing Operations Before Income Taxes 238.9 180.5 449.9 323.1
Restructuring Costs [Abstract]        
Total restructuring and related business transformation costs $ 5.9 $ 9.5 $ 10.2 $ 23.7