XML 63 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis.
December 31, 2022
Level 1Level 2Level 3Total
Financial Assets
Trading securities held in deferred compensation plan(1)
$12.3 $— $— $12.3 
Interest rate swaps(2)
— 14.1 — 14.1 
Interest rate caps(3)
— 18.1 — 18.1 
Cross-currency interest rate swaps(4)
— 17.7 — 17.7 
Foreign currency forwards(5)
— — — — 
Total$12.3 $49.9 $— $62.2 
Financial Liabilities
Deferred compensation plan(1)
$19.6 $— $— $19.6 
Cross-currency interest rate swaps(4)
— 28.7 — 28.7 
Contingent consideration(6)
— — 43.9 43.9 
Foreign currency forwards(5)
— — — — 
Total$19.6 $28.7 $43.9 $92.2 
December 31, 2021
Level 1Level 2Level 3Total
Financial Assets
Trading securities held in deferred compensation plan(1)
$12.0 $— $— $12.0 
Foreign currency forwards(5)
— — — — 
Total$12.0 $— $— $12.0 
Financial Liabilities
Deferred compensation plan(1)
$22.4 $— $— $22.4 
Foreign currency forwards(5)
— 0.2 — 0.2 
Total$22.4 $0.2 $— $22.6 
(1)Based on the quoted price of publicly traded mutual funds which are classified as trading securities and accounted for using the mark-to-market method.
(2)Measured as the present value of all expected future cash flows based on the SOFR-based swap yield curves. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.
(3)Measured as the present value of all expected future cash flows that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market volatilities and interest rate curves.
(4)Measured as the present value of all expected future cash flows on each leg of the contracts. The model utilizes inputs of observable market data including interest yield curves and foreign currency exchange rates. The present value calculation uses cross-currency basis-adjusted discount factors that have been adjusted to reflect the credit quality of the Company and its counterparties.
(5)Based on calculations that use readily observable market parameters as their basis, such as spot and forward rates.
(6)Measured as the present value of expected consideration payable for completed acquisitions, derived using probability-weighted analysis of achieving projected revenue or EBITDA targets.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the activity for contingent consideration for the year ended December 31, 2022.
Balance at beginning of the period$8.5 
Acquisitions36.1 
Changes in fair value0.8 
Payments(1.8)
Foreign currency translation and other0.3 
Balance at end of the period$43.9