XML 99 R87.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Results - Schedule of Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting [Abstract]          
Revenues   $ 1,515.7 $ 1,325.0 $ 4,292.6 $ 3,733.6
Adjusted EBITDA   406.0 348.4 1,108.2 956.8
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:          
Interest expense   26.6 22.5 68.8 68.3
Restructuring and related business transformation costs   7.2 3.1 30.9 12.5
Acquisition and other transaction related expenses and non-cash charges   12.1 14.0 25.0 37.6
Stock-based compensation       62.3 65.0
Foreign currency transaction losses (gains), net   (6.7) 1.1 (12.3) (13.6)
Loss on extinguishment of debt $ 1.1 0.0 9.0 1.1 9.0
Adjustments to LIFO inventories   33.0 0.0 33.0 0.0
Income from Continuing Operations Before Income Taxes   173.2 135.9 496.3 388.1
Provision for income taxes   30.3 2.7 104.6 25.8
Income (loss) on equity method investments   2.6 (2.2) (2.5) (2.9)
Income from Continuing Operations   145.5 131.0 389.2 359.4
Income (loss) from discontinued operations, net of tax   0.5 (4.2) 0.6 (88.1)
Net Income   146.0 126.8 389.8 271.3
Depreciation of rental equipment   0.8 1.0 2.6 3.0
Restructuring Costs [Abstract]          
Restructuring charges   6.7 1.1 28.1 10.3
Facility reorganization, relocation and other costs   0.5 2.0 2.8 2.0
Other, net   0.0 0.0 0.0 0.2
Total restructuring and related business transformation costs   7.2 3.1 30.9 12.5
Total stock-based compensation expense   20.1 21.9 62.3 65.0
Increase (decrease) in stock-based compensation expense due to costs associated with employer taxes   7.0 7.9 7.0 7.9
Industrial Technologies and Services          
Segment Reporting [Abstract]          
Revenues   1,199.6 1,070.7 3,389.7 3,032.0
Precision and Science Technologies          
Segment Reporting [Abstract]          
Revenues   316.1 254.3 902.9 701.6
Operating Segments | Industrial Technologies and Services          
Segment Reporting [Abstract]          
Revenues   1,199.6 1,070.7 3,389.7 3,032.0
Adjusted EBITDA   314.0 272.9 853.4 743.0
Operating Segments | Precision and Science Technologies          
Segment Reporting [Abstract]          
Revenues   316.1 254.3 902.9 701.6
Adjusted EBITDA   92.0 75.5 254.8 213.8
Corporate expenses not allocated to segments          
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:          
Corporate expenses not allocated to segments   29.9 34.7 93.6 107.0
Segment Reconciling Items          
Less items to reconcile Segment Adjusted EBITDA to Income from Continuing Operations Before Income Taxes:          
Interest expense   26.6 22.5 68.8 68.3
Depreciation and amortization expense   114.2 101.5 325.4 307.3
Restructuring and related business transformation costs   7.2 3.1 30.9 12.5
Acquisition and other transaction related expenses and non-cash charges   12.1 14.4 27.0 39.2
Stock-based compensation   27.1 29.8 69.3 72.9
Foreign currency transaction losses (gains), net   (6.7) 1.1 (12.3) (13.6)
Loss on extinguishment of debt   0.0 9.0 1.1 9.0
Gain on settlement of post-acquisition contingencies   (6.2) 0.0 (6.2) (30.1)
Other adjustments   (4.4) (3.6) (18.7) (3.8)
Income from Continuing Operations Before Income Taxes   173.2 135.9 496.3 388.1
Restructuring Costs [Abstract]          
Total restructuring and related business transformation costs   $ 7.2 $ 3.1 $ 30.9 $ 12.5