XML 102 R91.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Results - Schedule of Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting [Abstract]          
Increase to revenue as a result of deferred revenue fair value adjustment, net of tax   $ 1,325.0 $ 1,112.5 $ 3,733.6 $ 2,754.7
Adjusted EBITDA   348.4 281.3 956.8 652.1
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:          
Interest expense   22.5 28.8 68.3 86.7
Impairment of intangible assets   0.0 19.9 0.0 19.9
Restructuring and related business transformation costs   3.1 10.0 12.5 79.6
Acquisition and other transaction related expenses and non-cash charges   14.0 9.0 37.6 76.8
Stock-based compensation       65.0 27.3
Foreign currency transaction losses (gains), net   1.1 5.8 (13.6) 12.7
Loss on extinguishment of debt $ 9.0 9.0 0.0 9.0 2.0
Income (Loss) from Continuing Operations Before Income Taxes   135.9 42.8 388.1 (138.9)
Provision for income taxes   2.7 12.8 25.8 24.3
Loss on equity method investments   (2.2) 0.0 (2.9) 0.0
Income (Loss) from Continuing Operations   131.0 30.0 359.4 (163.2)
Loss from discontinued operations, net of tax   (4.2) (0.1) (88.1) (20.3)
Net Income (Loss)   126.8 29.9 271.3 (183.5)
Depreciation of rental equipment   1.0 0.5 3.0 1.4
Restructuring Costs [Abstract]          
Restructuring charges   1.1 10.0 10.3 77.4
Facility reorganization, relocation and other costs   2.0 0.0 2.0 0.5
Other, net   0.0 0.0 0.2 1.7
Total restructuring and related business transformation costs   3.1 10.0 12.5 79.6
Stock-based compensation expense recognized in continuing operations   21.9 11.9 65.0 27.3
Increase in stock-based compensation expense due to costs associated with employer taxes   7.9   7.9 (0.5)
Industrial Technologies and Services          
Segment Reporting [Abstract]          
Increase to revenue as a result of deferred revenue fair value adjustment, net of tax   1,070.7 902.6 3,032.0 2,236.2
Precision and Science Technologies          
Segment Reporting [Abstract]          
Increase to revenue as a result of deferred revenue fair value adjustment, net of tax   254.3 209.9 701.6 518.5
Operating Segments | Industrial Technologies and Services          
Segment Reporting [Abstract]          
Increase to revenue as a result of deferred revenue fair value adjustment, net of tax   1,070.7 902.6 3,032.0 2,236.2
Adjusted EBITDA   272.9 216.8 743.0 495.4
Operating Segments | Precision and Science Technologies          
Segment Reporting [Abstract]          
Increase to revenue as a result of deferred revenue fair value adjustment, net of tax   254.3 209.9 701.6 518.5
Adjusted EBITDA   75.5 64.5 213.8 156.7
Corporate expenses not allocated to segments          
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:          
Corporate expenses not allocated to segments   34.7 29.6 107.0 70.7
Segment Reconciling Items          
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:          
Interest expense   22.5 28.8 68.3 86.7
Depreciation and amortization expenses   101.5 116.8 307.3 294.7
Impairment of intangible assets   0.0 19.9 0.0 19.9
Restructuring and related business transformation costs   3.1 10.0 12.5 79.6
Acquisition and other transaction related expenses and non-cash charges   14.4 14.7 39.2 194.5
Stock-based compensation   29.8 11.9 72.9 26.8
Foreign currency transaction losses (gains), net   1.1 5.8 (13.6) 12.7
Loss on extinguishment of debt   9.0 0.0 9.0 2.0
Gain on settlement of post-acquisition contingencies   0.0 0.0 (30.1) 0.0
Other adjustments   (3.6) 1.0 (3.8) 3.4
Income (Loss) from Continuing Operations Before Income Taxes   135.9 42.8 388.1 (138.9)
Restructuring Costs [Abstract]          
Total restructuring and related business transformation costs   $ 3.1 $ 10.0 $ 12.5 $ 79.6