XML 103 R92.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Results - Summary (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting [Abstract]        
Revenue $ 1,335.2 $ 596.7 $ 3,399.5 $ 1,846.1
Adjusted EBITDA 320.2 147.6 754.4 451.6
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:        
Interest expense 28.8 23.2 86.7 68.0
Impairment of intangible assets 19.9 0.0 19.9 0.0
Restructuring and related business transformation costs 12.3 9.9 86.7 16.1
Acquisition related expenses and non-cash charges 9.0 15.3 77.0 34.1
Stock-based compensation     29.0 13.4
Foreign currency transaction losses, net 6.2 (0.6) 14.0 3.1
Loss on extinguishment of debt 0.0 0.0 2.0 0.2
Shareholder litigation settlement recoveries 0.0 0.0 0.0 (6.0)
Income (Loss) Before Income Taxes 48.1 50.3 (128.3) 162.6
Depreciation of rental equipment 2.7   5.4  
Restructuring Costs [Abstract]        
Restructuring charges 12.2 8.1 84.4 10.9
Facility reorganization, relocation and other costs 0.0 0.8 0.5 1.9
Other, net 0.1 1.0 1.8 3.3
Total restructuring and related business transformation costs 12.3 9.9 86.7 16.1
Stock-based compensation expense 12.8 (0.2) 29.0 13.4
Decrease in stock-based compensation expense due to costs associated with employer taxes     (0.5)  
Increase in stock-based compensation expense due to costs associated with employer taxes   0.2   1.4
Industrial Technologies and Services        
Segment Reporting [Abstract]        
Revenue 902.6 415.3 2,236.2 1,248.0
Restructuring Costs [Abstract]        
Restructuring charges     66.9  
Precision and Science Technologies        
Segment Reporting [Abstract]        
Revenue 209.9 81.4 518.5 242.7
Restructuring Costs [Abstract]        
Restructuring charges     5.6  
High Pressure Solutions        
Segment Reporting [Abstract]        
Revenue 31.7 100.0 149.5 355.4
Restructuring Costs [Abstract]        
Restructuring charges     6.1  
Specialty Vehicle Technologies        
Segment Reporting [Abstract]        
Revenue 191.0 0.0 495.3 0.0
Restructuring Costs [Abstract]        
Restructuring charges     0.9  
Operating segments | Industrial Technologies and Services        
Segment Reporting [Abstract]        
Revenue 902.6 415.3 2,236.2 1,248.0
Adjusted EBITDA 216.8 95.2 495.4 277.5
Operating segments | Precision and Science Technologies        
Segment Reporting [Abstract]        
Revenue 209.9 81.4 518.5 242.7
Adjusted EBITDA 64.5 25.3 156.7 73.1
Operating segments | High Pressure Solutions        
Segment Reporting [Abstract]        
Revenue 31.7 100.0 149.5 355.4
Adjusted EBITDA 1.3 27.1 9.6 101.0
Operating segments | Specialty Vehicle Technologies        
Segment Reporting [Abstract]        
Revenue 191.0 0.0 495.3 0.0
Adjusted EBITDA 37.6 0.0 92.7 0.0
Corporate expenses not allocated to segments        
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:        
Operating expenses 36.0 5.8 81.2 24.5
Restructuring Costs [Abstract]        
Restructuring charges     4.9  
Segment reconciling items        
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes:        
Interest expense 28.8 23.2 86.7 68.0
Depreciation and amortization expenses 140.1 43.1 354.2 132.9
Impairment of intangible assets 19.9 0.0 19.9 0.0
Restructuring and related business transformation costs 12.3 9.9 86.7 16.1
Acquisition related expenses and non-cash charges 15.3 15.9 207.4 34.7
Stock-based compensation 12.8 0.0 28.5 14.8
Foreign currency transaction losses, net 6.2 (0.6) 14.0 3.1
Loss on extinguishment of debt 0.0 0.0 2.0 0.2
Shareholder litigation settlement recoveries 0.0 0.0 0.0 (6.0)
Other adjustments 0.7 0.0 2.1 0.7
Income (Loss) Before Income Taxes 48.1 50.3 (128.3) 162.6
Restructuring Costs [Abstract]        
Total restructuring and related business transformation costs $ 12.3 $ 9.9 $ 86.7 $ 16.1