XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:      
Net income (loss) $ 269.4 $ 18.5 $ (31.3)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Amortization of intangible assets 125.8 118.9 124.2
Depreciation in cost of sales 44.8 46.6 41.1
Depreciation in selling and administrative expenses 9.8 8.3 7.4
Impairment of other intangible assets 0.0 1.6 25.3
Stock-based compensation expense 2.8 175.0 0.0
Foreign currency transaction (gains) losses, net (1.9) 9.3 (5.9)
Net (gain) loss on asset dispositions (1.1) 0.8 0.1
Loss on extinguishment of debt 1.1 84.5 0.0
Non-cash change in LIFO reserve 0.2 2.6 (2.2)
Deferred income taxes 4.0 (249.0) (84.4)
Changes in assets and liabilities:      
Receivables 13.2 (65.7) (48.8)
Inventories (13.0) (22.7) 23.5
Accounts payable 69.6 39.9 58.1
Accrued liabilities (38.9) (24.8) 21.2
Other assets and liabilities, net (41.3) 56.7 37.3
Net cash provided by operating activities 444.5 200.5 165.6
Cash Flows From Investing Activities:      
Capital expenditures (52.2) (56.8) (74.4)
Net cash paid in business combinations (186.3) (18.8) (18.8)
Net cash received in business divestitures 0.0 0.0 4.9
Proceeds from the termination of derivatives 0.0 6.2 0.0
Disposals of property, plant and equipment 3.5 8.6 6.2
Net cash used in investing activities (235.0) (60.8) (82.1)
Cash Flows From Financing Activities:      
Principal payments on long-term debt (337.6) (2,879.3) (26.5)
Premium paid on extinguishment of senior notes 0.0 (29.7) 0.0
Proceeds from long-term debt 0.0 2,010.7 1.0
Proceeds from the issuance of common stock, net of share issuance costs 0.0 893.6 3.3
Purchases of treasury stock (40.7) (3.6) (14.1)
Proceeds from stock option exercises 6.8 0.0 0.0
Payments of contingent consideration (1.4) 0.0 (4.7)
Payments of debt issuance costs 0.0 (4.1) (1.1)
Purchase of shares from noncontrolling interests 0.0 (5.2) 0.0
Other (0.1) 0.2 (0.9)
Net cash used in financing activities (373.0) (17.4) (43.0)
Effect of exchange rate changes on cash and cash equivalents (8.6) 15.2 (13.0)
(Decrease) increase in cash and cash equivalents (172.1) 137.5 27.5
Cash and cash equivalents, beginning of year 393.3 255.8 228.3
Cash and cash equivalents, end of year 221.2 393.3 255.8
Supplemental Cash Flow Information      
Cash paid for income taxes 103.1 55.5 35.5
Cash paid for interest 98.5 142.5 153.9
Capital expenditures in accounts payable 10.0 6.5 7.2
Property and equipment acquired under capital leases $ 0.0 $ 7.8 $ 7.7