XML 122 R107.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Millions
3 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Dec. 31, 2018
USD ($)
Segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Information [Abstract]        
Number of reportable segments | Segment   3    
Segment Reporting [Abstract]        
Revenue   $ 2,689.8 $ 2,375.4 $ 1,939.4
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Interest expense   99.6 140.7 170.3
Depreciation and amortization expense   180.4 173.8 172.7
Impairment of other intangible assets $ 1.5 0.0 1.6 25.3
Restructuring and related business transformation costs   38.8 24.7 78.7
Acquisition related expenses and non-cash charges [1]   9.8 3.4 4.8
Stock-based compensation   2.8 175.0 0.0
Loss on extinguishment of debt   1.1 84.5 0.0
Foreign currency transaction (gains) losses, net   (1.9) 9.3 (5.9)
Shareholder litigation settlement recoveries [2]   (9.5) 0.0 0.0
Income (Loss) Before Income Taxes   349.5 (112.7) (63.2)
Insurance recoveries of legal defense costs   8.2    
Restructuring and Related Business Transformation Costs [Abstract]        
Restructuring charges [3]   12.7 5.3 32.9
Severance, sign-on, relocation and executive search costs   4.1 3.5 22.4
Facility reorganization, relocation and other costs   3.1 5.3 8.7
Information technology infrastructure transformation   0.8 5.2 2.3
(Gains) losses on asset and business disposals   (1.1) 0.8 0.1
Consultant and other advisor fees   14.1 1.7 9.7
Other, net   5.1 2.9 2.6
Restructuring and related business transformation costs   38.8 24.7 78.7
Stock-based compensation expense recognized   2.8    
Decrease in stock-based compensation expense to DSU's   5.1    
Identifiable assets   4,487.1 4,621.2 4,316.0
Capital expenditures   52.2 56.8 74.4
2013 Stock Incentive Plan [Member] | Stock Options [Member]        
Restructuring and Related Business Transformation Costs [Abstract]        
Stock-based compensation expense recognized     77.6  
2013 Stock Incentive Plan [Member] | Deferred Stock Units [Member]        
Restructuring and Related Business Transformation Costs [Abstract]        
Stock-based compensation expense recognized     97.4  
Employer taxes related to DSUs granted     19.2  
Industrials [Member]        
Segment Reporting [Abstract]        
Revenue   1,303.3    
Energy [Member]        
Segment Reporting [Abstract]        
Revenue   1,121.1    
Medical [Member]        
Segment Reporting [Abstract]        
Revenue   265.4    
Operating Segments [Member]        
Segment Reporting [Abstract]        
Adjusted EBITDA   701.0 601.2 423.3
Restructuring and Related Business Transformation Costs [Abstract]        
Identifiable assets   4,258.9 4,222.0 3,930.9
Operating Segments [Member] | Industrials [Member]        
Segment Reporting [Abstract]        
Revenue   1,303.3 1,130.7 1,082.3
Adjusted EBITDA   288.2 242.7 217.6
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Depreciation and amortization expense   99.8 94.5 96.0
Restructuring and Related Business Transformation Costs [Abstract]        
Identifiable assets   2,108.1 2,029.4 1,943.6
Capital expenditures   24.7 26.7 44.7
Operating Segments [Member] | Energy [Member]        
Segment Reporting [Abstract]        
Revenue   1,121.1 1,014.5 628.4
Adjusted EBITDA   337.8 296.1 143.8
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Depreciation and amortization expense   57.1 56.7 55.5
Restructuring and Related Business Transformation Costs [Abstract]        
Identifiable assets   1,661.9 1,681.5 1,501.0
Capital expenditures   22.7 21.1 21.4
Operating Segments [Member] | Medical [Member]        
Segment Reporting [Abstract]        
Revenue   265.4 230.2 228.7
Adjusted EBITDA   75.0 62.4 61.9
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Depreciation and amortization expense   23.5 22.6 21.2
Restructuring and Related Business Transformation Costs [Abstract]        
Identifiable assets   488.9 511.1 486.3
Capital expenditures   4.8 9.0 8.3
Corporate [Member]        
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Corporate expenses not allocated to segments   19.2 [4] 39.7 22.6
Restructuring and Related Business Transformation Costs [Abstract]        
Identifiable assets   228.2 399.2 385.1
Segment Reconciling Items [Member]        
Less items to reconcile Segment Adjusted EBITDA to Income (Loss) Before Income Taxes [Abstract]        
Interest expense   99.6 140.7 170.3
Depreciation and amortization expense   180.4 173.8 172.7
Impairment of other intangible assets [5]   0.0 1.6 25.3
KKR fees and expenses [6]   0.0 17.3 4.8
Restructuring and related business transformation costs [7]   38.8 24.7 78.7
Acquisition related expenses and non-cash charges [8]   16.7 4.1 4.3
Environmental remediation loss reserve [9]   0.0 0.9 5.6
Expenses related to public stock offerings [10]   2.9 4.1 0.0
Establish public company financial reporting compliance [11]   4.3 8.1 0.2
Stock-based compensation   (2.3) [12] 194.2 [12] 0.0
Loss on extinguishment of debt [13]   1.1 84.5 0.0
Foreign currency transaction (gains) losses, net   (1.9) 9.3 (5.9)
Shareholder litigation settlement recoveries [2]   (9.5) 0.0 0.0
Other adjustments [14]   2.2 10.9 7.9
Restructuring and Related Business Transformation Costs [Abstract]        
Restructuring and related business transformation costs [7]   $ 38.8 $ 24.7 $ 78.7
[1] Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs (including certain incentive and non-incentive cash compensation costs), and non-cash charges and credits arising from fair value purchase accounting adjustments.
[2] Represents insurance recoveries of the Company's shareholder litigation settlement in 2014.
[3] See Note 4 "Restructuring."
[4] Includes insurance recoveries of asbestos legal fees of $8.2 million in the year ended December 31, 2018.
[5] Represents non-cash charges for impairment of other intangible assets.
[6] Represents management fees and expenses paid to KKR.
[7] Restructuring and related business transformation costs consist of the following.
[8] Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs (including certain incentive and non-incentive cash compensation costs) and non-cash charges and credits arising from fair value purchase accounting adjustments.
[9] Represents estimated environmental remediation costs and losses relating to a former production facility.
[10] Represents expenses related to the Company's initial stock offering and subsequent secondary offerings.
[11] Represents third party expenses to comply with the requirements of Sarbanes-Oxley in 2018 and the accelerated adoption of the new accounting standards (ASC 606 - Revenue from Contracts with Customers and ASC 842 - Leases) in the first quarter of 2018 and 2019, respectively, one year ahead of the required adoption dates for a private company.
[12] Represents stock-based compensation expense recognized for stock options outstanding for the year ended December 31, 2018 of $2.8 million, reduced by $5.1 million primarily due to a decrease in the estimated accrual for employer taxes related to DSUs as a result of a lower per share stock price. See Note 16 "Stock-Based Compensation Plans." Represents stock-based compensation expense recognized for the year ended December 31, 2017 for stock options outstanding of $77.6 million and DSUs granted to employees at the date of the initial public offering of $97.4 million and employer taxes related to DSUs granted to employees at the date of the initial public offering of $19.2 million.
[13] Represents losses on extinguishment of the senior notes, extinguishment of a portion of the U.S. Term Loan, refinancing of the Original Dollar Term Loan Facility and the Original Euro Term Loan Facility and losses reclassified from AOCI into income related to the amendment of the interest rate swaps in conjunction with the debt repayment.
[14] Includes (i) the non-cash impact of net LIFO reserve adjustments, (ii) effects of amortization of prior service costs and amortization of losses in pension and other postretirement benefits ("OPEB") expense, (iii) certain legal and compliance costs and (iv) other miscellaneous adjustments.