XML 63 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Senior Secured Credit Facilities (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Aug. 17, 2017
USD ($)
Jun. 30, 2017
Mar. 31, 2018
USD ($)
Dec. 31, 2014
Dec. 31, 2017
USD ($)
Aug. 17, 2017
EUR (€)
Mar. 04, 2016
USD ($)
Jul. 30, 2013
USD ($)
Jul. 30, 2013
EUR (€)
LIBOR [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate     1.00%            
Term of variable rate     1 month            
Federal Funds Effective Rate [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate     0.50%            
Senior Secured Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount               $ 2,825.0  
Prepayments [Abstract]                  
Percentage of annual excess cash flow for prepayment of outstanding loan       50.00%          
Percentage of annual excess cash flow for prepayment of outstanding loan under restrictive covenants     25.00%            
Percentage of the net cash proceeds of all non-ordinary course asset sales for prepayment of outstanding term loan     100.00%            
Percentage of net cash proceeds of any incurrence of debt for prepayment of outstanding term loan     100.00%            
Certain Covenants and Events of Default [Abstract]                  
Consolidated Total Debt to Consolidated EBITDA ratio     5.00            
Investments in unrestricted subsidiaries     $ 100.0            
Percentage of consolidated EBITDA     25.00%            
Senior Secured Credit Facility [Member] | Maximum [Member]                  
Prepayments [Abstract]                  
Consolidated secured debt to consolidated EBITDA ratio considered for prepayment of outstanding term loan under covenant one     3.50            
Certain Covenants and Events of Default [Abstract]                  
Letters of credit under restrictive covenant     $ 80.0            
Other non-cash collateralized letters of credit maximum amount under restrictive covenant     25.0            
Provision of non-cash collateralized letters of credit outstanding     50.0            
Aggregate amount of non-cash collateralized letters of credit outstanding     $ 120.0            
Senior Secured Credit Facility [Member] | Minimum [Member]                  
Prepayments [Abstract]                  
Consolidated secured debt to consolidated EBITDA ratio considered for prepayment of outstanding term loan under covenant two     3.00            
Senior Secured Credit Facility [Member] | Condition One [Member]                  
Debt Instrument [Line Items]                  
EBITDA amount     $ 250.0            
Consolidated senior secured debt to consolidated EBITDA ratio     5.50            
Senior Secured Credit Facility [Member] | Condition Two [Member]                  
Debt Instrument [Line Items]                  
Consolidated senior secured debt to consolidated EBITDA ratio     4.50            
Original Dollar Term Loan Facility [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount     $ 35.0   $ 50.0     1,900.0  
Maximum borrowing capacity $ 1,285.5                
Prepayments [Abstract]                  
Percentage of premium on prepayment of term loan     1.00%            
Amortization and Final Maturity [Abstract]                  
Percentage of original principal amount for quarterly installment payment of debt amortization     1.00%            
Original Dollar Term Loan Facility [Member] | LIBOR [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate 0.00% 1.00% 2.75%            
Original Dollar Term Loan Facility [Member] | Base Rate [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate     1.75%            
Euro Term Loan Due in 2020 [Member]                  
Debt Instrument [Line Items]                  
Aggregate principal amount | €                 € 400.0
Maximum borrowing capacity | €           € 615.0      
Prepayments [Abstract]                  
Percentage of premium on prepayment of term loan     1.00%            
Amortization and Final Maturity [Abstract]                  
Percentage of original principal amount for quarterly installment payment of debt amortization     1.00%            
Euro Term Loan Due in 2020 [Member] | LIBOR [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate 0.00% 1.00% 3.00%            
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity             $ 360.0 $ 400.0  
Decrease in borrowing capacity             $ 40.0    
Expected decrease in borrowing capacity next year     $ 269.9            
Letters of credit outstanding     7.4            
Unused availability     $ 352.6            
Consolidated senior secured debt to consolidated EBITDA ratio     7.00            
Interest Rate and Fees [Abstract]                  
Commitment fee     0.50%            
Revolving Credit Facility [Member] | LIBOR [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate 0.00%   2.75%            
Revolving Credit Facility [Member] | Base Rate [Member]                  
Interest Rate and Fees [Abstract]                  
Basis spread on variable rate     1.75%            
Revolving Credit Facility [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Consolidated senior secured debt to consolidated EBITDA ratio     7.50            
Certain Covenants and Events of Default [Abstract]                  
Aggregate amount of non-cash collateralized letters of credit outstanding     $ 300.0            
Revolving Credit Facility [Member] | Condition Three [Member]                  
Interest Rate and Fees [Abstract]                  
Commitment fee     0.375%            
Revolving Credit Facility [Member] | Condition Three [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Consolidated senior secured debt to consolidated EBITDA ratio     3.0            
Revolving Credit Facility [Member] | Letter of Credit [Member]                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     $ 200.0