XML 78 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Senior Secured Credit Facilities (Details)
€ in Millions, $ in Millions
12 Months Ended
Aug. 17, 2017
USD ($)
Jun. 30, 2017
May 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2014
Aug. 17, 2017
EUR (€)
Dec. 31, 2016
USD ($)
Mar. 04, 2016
USD ($)
Jul. 30, 2013
USD ($)
Jul. 30, 2013
EUR (€)
LIBOR [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate       1.00%            
Term of variable rate       1 month            
Federal Funds Effective Rate [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate       0.50%            
Senior Secured Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount                 $ 2,825.0  
Prepayments [Abstract]                    
Percentage of annual excess cash flow for prepayment of outstanding loan         50.00%          
Percentage of annual excess cash flow for prepayment of outstanding loan under restrictive covenants       25.00%            
Percentage of the net cash proceeds of all non-ordinary course asset sales for prepayment of outstanding term loan       100.00%            
Percentage of net cash proceeds of any incurrence of debt for prepayment of outstanding term loan       100.00%            
Certain Covenants and Events of Default [Abstract]                    
Consolidated Total Debt to Consolidated EBITDA ratio       5.00            
Other non-cash collateralized letters of credit maximum amount under restrictive covenant       $ 25.0            
Senior Secured Credit Facility [Member] | Maximum [Member]                    
Prepayments [Abstract]                    
Consolidated secured debt to consolidated EBITDA ratio considered for prepayment of outstanding term loan under covenant one       3.50            
Certain Covenants and Events of Default [Abstract]                    
Investments in unrestricted subsidiaries       $ 100.0            
Percentage of consolidated EBITDA       25.00%            
Letters of credit under restrictive covenant       $ 80.0            
Provision of non-cash collateralized letters of credit outstanding       $ 50.0            
Senior Secured Credit Facility [Member] | Minimum [Member]                    
Prepayments [Abstract]                    
Consolidated secured debt to consolidated EBITDA ratio considered for prepayment of outstanding term loan under covenant two       3.00            
Certain Covenants and Events of Default [Abstract]                    
Aggregate amount of non-cash collateralized letters of credit outstanding       $ 120.0            
Senior Secured Credit Facility [Member] | Condition One [Member]                    
Debt Instrument [Line Items]                    
EBITDA amount       $ 250.0            
Consolidated senior secured debt to consolidated EBITDA ratio       5.50            
Senior Secured Credit Facility [Member] | Condition Two [Member]                    
Debt Instrument [Line Items]                    
Consolidated senior secured debt to consolidated EBITDA ratio       4.50            
Original Dollar Term Loan Facility [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount     $ 276.8 $ 35.0     $ 50.0   1,900.0  
Maximum borrowing capacity $ 1,285.5                  
Write-off of unamortized debt issuance costs     4.3              
Original issue discounts     0.7       5.0      
Prepayments [Abstract]                    
Percentage of premium on prepayment of term loan       1.00%            
Amortization and Final Maturity [Abstract]                    
Percentage of original principal amount for quarterly installment payment of debt amortization       1.00%            
Accrued and unpaid interest     $ 1.5              
Original Dollar Term Loan Facility [Member] | LIBOR [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate 0.00% 1.00%   2.75%            
Original Dollar Term Loan Facility [Member] | Base Rate [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate       1.75%            
Euro Term Loan Due in 2020 [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount | €                   € 400.0
Maximum borrowing capacity | €           € 615.0        
Original issue discounts             $ 1.4      
Prepayments [Abstract]                    
Percentage of premium on prepayment of term loan       1.00%            
Amortization and Final Maturity [Abstract]                    
Percentage of original principal amount for quarterly installment payment of debt amortization       1.00%            
Euro Term Loan Due in 2020 [Member] | LIBOR [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate 0.00% 1.00%   3.00%            
Original Dollar Term Loan Facility And Euro Term Loan Facility [Member]                    
Debt Instrument [Line Items]                    
Write-off of unamortized debt issuance costs $ 29.4                  
Original issue discounts $ 4.7                  
Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity               $ 360.0 $ 400.0  
Decrease in borrowing capacity               $ 40.0    
Expected decrease in borrowing capacity next year       $ 269.9            
Letters of credit outstanding       7.4            
Unused availability       $ 352.6            
Consolidated senior secured debt to consolidated EBITDA ratio       7.00            
Interest Rate and Fees [Abstract]                    
Commitment fee       0.50%            
Revolving Credit Facility [Member] | LIBOR [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate 0.00%     3.25%            
Revolving Credit Facility [Member] | Base Rate [Member]                    
Interest Rate and Fees [Abstract]                    
Basis spread on variable rate       2.25%            
Revolving Credit Facility [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Consolidated senior secured debt to consolidated EBITDA ratio       7.50            
Revolving Credit Facility [Member] | Minimum [Member]                    
Certain Covenants and Events of Default [Abstract]                    
Aggregate amount of non-cash collateralized letters of credit outstanding       $ 300.0            
Revolving Credit Facility [Member] | Condition Three [Member]                    
Interest Rate and Fees [Abstract]                    
Commitment fee       0.375%            
Revolving Credit Facility [Member] | Condition Three [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Consolidated senior secured debt to consolidated EBITDA ratio       3.0            
Revolving Credit Facility [Member] | Letter of Credit [Member]                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity       $ 200.0