XML 64 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Summary of Basic and Diluted Earnings Per Share
The following table summarizes the basic and diluted earnings per share calculations:
 Year Ended December 31,
 202420232022
Numerator:    
Net income attributable to Cactus Inc.—basic$185,407 $169,171 $110,174 
Net income attributable to non-controlling interest(1)
36,266 35,075 27,235 
Net income attributable to Cactus Inc.—diluted(1)
$221,673 $204,246 $137,409 
Denominator:
Weighted average Class A shares outstanding—basic66,393 64,641 60,323 
Effect of dilutive shares13,522 14,819 16,014 
Weighted average Class A shares outstanding—diluted79,915 79,460 76,337 
Earnings per Class A share—basic$2.79 $2.62 $1.83 
Earnings per Class A share—diluted(1)
$2.77 $2.57 $1.80 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the years ended December 31, 2024, 2023, respectively, and 25% for the year ended December 31, 2022.