XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Class A Common Stock
Common stock
Class B Common Stock
Common stock
Balance at the beginning of the period (in shares) at Dec. 31, 2022           60,903 14,978
Balance at the beginning of the period at Dec. 31, 2022 $ 710,445 $ 310,528 $ 261,764 $ (984) $ 138,528 $ 609 $ 0
Balance at the end of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the end of the period at Jun. 30, 2023 952,774 446,206 315,049 (1,096) 191,968 $ 647 $ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2022           60,903 14,978
Balance at the beginning of the period at Dec. 31, 2022 710,445 310,528 261,764 (984) 138,528 $ 609 $ 0
Statement of Stockholders'/Members' Equity              
Issuance of common stock (in shares)           3,352  
Issuances of common stock 169,369 143,302     26,033 $ 34  
Member distributions (13,926)       (13,926)    
Effect of CC Unit redemptions (in shares)           872 (872)
Effect of CC Unit redemptions 0 11,773     (11,782) $ 9  
Tax impact of equity transactions 5,747 (10,979)     16,726    
Equity award vestings (in shares)           200  
Equity award vestings (4,440) (3,071)     (1,371) $ 2  
Other comprehensive income (loss) (812)     (663) (149)    
Share repurchases (in shares)           (4)  
Share repurchases (159) (137)     (22)    
Stock-based compensation 13,370 10,886     2,484    
Cash dividends declared (22,289)   (22,289)        
Net income 152,766   120,224   32,542    
Balance at the end of the period (in shares) at Sep. 30, 2023           65,323 14,106
Balance at the end of the period at Sep. 30, 2023 1,010,071 462,302 359,699 (1,647) 189,063 $ 654 $ 0
Balance at the beginning of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the beginning of the period at Jun. 30, 2023 952,774 446,206 315,049 (1,096) 191,968 $ 647 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (9,214)       (9,214)    
Effect of CC Unit redemptions (in shares)           714 (714)
Effect of CC Unit redemptions 0 9,753     (9,760) $ 7  
Tax impact of equity transactions 2,474 2,574     (100)    
Other comprehensive income (loss) (670)     (551) (119)    
Stock-based compensation 4,618 3,769     849    
Cash dividends declared (7,930)   (7,930)        
Net income 68,019   52,580   15,439    
Balance at the end of the period (in shares) at Sep. 30, 2023           65,323 14,106
Balance at the end of the period at Sep. 30, 2023 1,010,071 462,302 359,699 (1,647) 189,063 $ 654 $ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2023           65,409 14,034
Balance at the beginning of the period at Dec. 31, 2023 1,064,770 465,012 400,682 (826) 199,248 $ 654 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (10,444)       (10,444)    
Effect of CC Unit redemptions (in shares)           1,106 (1,106)
Effect of CC Unit redemptions 0 16,854     (16,865) $ 11  
Tax impact of equity transactions 603 603          
Equity award vestings (in shares)           228  
Equity award vestings (5,949) (4,284)     (1,667) $ 2  
Other comprehensive income (loss) 140     87 53    
Share repurchases (in shares)           (87)  
Share repurchases (3,372) (2,996)     (375) $ (1)  
Stock-based compensation 16,142 13,422     2,720    
Cash dividends declared (24,921)   (24,921)        
Net income 175,311   138,720   36,591    
Balance at the end of the period (in shares) at Sep. 30, 2024           66,656 12,928
Balance at the end of the period at Sep. 30, 2024 1,212,280 488,611 514,481 (739) 209,261 $ 666 $ 0
Balance at the beginning of the period (in shares) at Jun. 30, 2024           66,480 13,082
Balance at the beginning of the period at Jun. 30, 2024 1,154,796 481,960 473,391 (1,340) 200,120 $ 665 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (1,827)       (1,827)    
Effect of CC Unit redemptions (in shares)           154 (154)
Effect of CC Unit redemptions 0 2,448     (2,449) $ 1  
Tax impact of equity transactions 70 70          
Equity award vestings (in shares)           22  
Equity award vestings (832) (640)     (192)    
Other comprehensive income (loss) 769     601 168    
Stock-based compensation 5,704 4,773     931    
Cash dividends declared (8,837)   (8,837)        
Net income 62,437   49,927   12,510    
Balance at the end of the period (in shares) at Sep. 30, 2024           66,656 12,928
Balance at the end of the period at Sep. 30, 2024 $ 1,212,280 $ 488,611 $ 514,481 $ (739) $ 209,261 $ 666 $ 0