XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings per Share
The following table summarizes the basic and diluted earnings per share calculations:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Numerator:
Net income attributable to Cactus Inc.—basic
$49,927 $52,580 $138,720 $120,224 
Net income attributable to non-controlling interest (1)
9,567 — 27,998 24,874 
Net income attributable to Cactus Inc.—diluted (1)
$59,494 $52,580 $166,718 $145,098 
Denominator:
Weighted average Class A shares outstanding—basic
66,563 64,879 66,030 64,399 
Effect of dilutive shares (2)
13,627 607 13,747 15,233 
Weighted average Class A shares outstanding—diluted (2)
80,190 65,486 79,777 79,632 
Earnings per Class A share—basic
$0.75 $0.81 $2.10 $1.87 
Earnings per Class A share—diluted (1)(2)
$0.74 $0.80 $2.09 $1.82 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the three and nine months ended September 30, 2024, and for the nine months ended September 30, 2023.
(2)Diluted earnings per share for the three months ended September 30, 2023 excludes 14.6 million weighted average shares of Class B common stock as the effect would be anti-dilutive.