XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Class A Common Stock
Common stock
Class B Common Stock
Common stock
Balance at the beginning of the period (in shares) at Dec. 31, 2022           60,903 14,978
Balance at the beginning of the period at Dec. 31, 2022 $ 710,445 $ 310,528 $ 261,764 $ (984) $ 138,528 $ 609 $ 0
Statement of Stockholders'/Members' Equity              
Issuance of common stock (in shares)           3,352  
Issuances of common stock 169,369 143,302     26,033 $ 34  
Member distributions (4,712)       (4,712)    
Effect of CC Unit redemptions (in shares)           158 (158)
Effect of CC Unit redemptions 0 2,020     (2,022) $ 2  
Tax impact of equity transactions 3,273 (13,553)     16,826    
Equity award vestings (in shares)           200  
Equity award vestings (4,440) (3,071)     (1,371) $ 2  
Other comprehensive income (loss) (142)     (112) (30)    
Share repurchases (in shares)           (4)  
Share repurchases (159) (137)     (22)    
Stock-based compensation 8,752 7,117     1,635    
Cash dividends declared (14,359)   (14,359)        
Net income 84,747   67,644   17,103    
Balance at the end of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the end of the period at Jun. 30, 2023 952,774 446,206 315,049 (1,096) 191,968 $ 647 $ 0
Balance at the beginning of the period (in shares) at Mar. 31, 2023           64,448 14,978
Balance at the beginning of the period at Mar. 31, 2023 925,836 439,844 297,528 (764) 188,583 $ 645 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (3,068)       (3,068)    
Effect of CC Unit redemptions (in shares)           158 (158)
Effect of CC Unit redemptions 0 2,020     (2,022) $ 2  
Tax impact of equity transactions 428 428          
Equity award vestings (in shares)           7  
Equity award vestings (97) (62)     (35)    
Other comprehensive income (loss) (445)     (332) (113)    
Share repurchases (in shares)           (4)  
Share repurchases (159) (137)     (22)    
Stock-based compensation 5,049 4,113     936    
Cash dividends declared (7,229)   (7,229)        
Net income 32,459   24,750   7,709    
Balance at the end of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the end of the period at Jun. 30, 2023 952,774 446,206 315,049 (1,096) 191,968 $ 647 $ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2023           65,409 14,034
Balance at the beginning of the period at Dec. 31, 2023 1,064,770 465,012 400,682 (826) 199,248 $ 654 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (8,617)       (8,617)    
Effect of CC Unit redemptions (in shares)           952 (952)
Effect of CC Unit redemptions 0 14,406     (14,416) $ 10  
Tax impact of equity transactions 533 533     0    
Equity award vestings (in shares)           206  
Equity award vestings (5,117) (3,644)     (1,475) $ 2  
Other comprehensive income (loss) (629)     (514) (115)    
Share repurchases (in shares)           (87)  
Share repurchases (3,372) (2,996)     (375) $ (1)  
Stock-based compensation 10,438 8,649     1,789    
Cash dividends declared (16,084)   (16,084)        
Net income 112,874   88,793   24,081    
Balance at the end of the period (in shares) at Jun. 30, 2024           66,480 13,082
Balance at the end of the period at Jun. 30, 2024 1,154,796 481,960 473,391 (1,340) 200,120 $ 665 $ 0
Balance at the beginning of the period (in shares) at Mar. 31, 2024           65,518 14,034
Balance at the beginning of the period at Mar. 31, 2024 1,100,589 462,464 431,703 (1,456) 207,223 $ 655 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (6,933)       (6,933)    
Effect of CC Unit redemptions (in shares)           952 (952)
Effect of CC Unit redemptions 0 14,406     (14,416) $ 10  
Tax impact of equity transactions 299 299          
Equity award vestings (in shares)           10  
Equity award vestings (221) (178)     (43)    
Other comprehensive income (loss) 174     116 58    
Stock-based compensation 5,969 4,969     1,000    
Cash dividends declared (8,140)   (8,140)        
Net income 63,059   49,828   13,231    
Balance at the end of the period (in shares) at Jun. 30, 2024           66,480 13,082
Balance at the end of the period at Jun. 30, 2024 $ 1,154,796 $ 481,960 $ 473,391 $ (1,340) $ 200,120 $ 665 $ 0