XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Class A Common Stock
Common stock
Class B Common Stock
Common stock
Balance at the beginning of the period (in shares) at Dec. 31, 2022           60,903 14,978
Balance at the beginning of the period at Dec. 31, 2022 $ 710,445 $ 310,528 $ 261,764 $ (984) $ 138,528 $ 609 $ 0
Statement of Stockholders'/Members' Equity              
Issuance of common stock (in shares)           3,352  
Issuances of common stock 169,369 143,302     26,033 $ 34  
Member distributions (1,644)       (1,644)    
Tax impact of equity transactions 2,845 (13,981)     16,826    
Equity award vestings (in shares)           193  
Equity award vestings (4,343) (3,009)     (1,336) $ 2  
Other comprehensive income (loss) 303     220 83    
Stock-based compensation 3,703 3,004     699    
Cash dividends declared (7,130)   (7,130)        
Net income 52,288   42,894   9,394    
Balance at the end of the period (in shares) at Mar. 31, 2023           64,448 14,978
Balance at the end of the period at Mar. 31, 2023 925,836 439,844 297,528 (764) 188,583 $ 645 $ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2023           65,409 14,034
Balance at the beginning of the period at Dec. 31, 2023 1,064,770 465,012 400,682 (826) 199,248 $ 654 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (1,684)       (1,684)    
Tax impact of equity transactions 234 234     0    
Equity award vestings (in shares)           196  
Equity award vestings (4,896) (3,466)     (1,432) $ 2  
Other comprehensive income (loss) (803)     (630) (173)    
Share repurchases (in shares)           (87)  
Share repurchases (3,372) (2,996)     (375) $ (1)  
Stock-based compensation 4,469 3,680     789    
Cash dividends declared (7,944)   (7,944)        
Net income 49,815   38,965   10,850    
Balance at the end of the period (in shares) at Mar. 31, 2024           65,518 14,034
Balance at the end of the period at Mar. 31, 2024 $ 1,100,589 $ 462,464 $ 431,703 $ (1,456) $ 207,223 $ 655 $ 0