XML 34 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Earnings per Share Earnings per Share
Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding assuming all potentially dilutive shares were issued.
We use the if-converted method to determine the potential dilutive effect of outstanding CC Units and corresponding shares of outstanding Class B common stock. We use the treasury stock method to determine the potential dilutive effect of unvested stock-based compensation awards assuming that the proceeds will be used to purchase shares of Class A common stock. For our unvested performance stock units, we first apply the criteria for contingently issuable shares before determining the potential dilutive effect using the treasury stock method.
The following table summarizes the basic and diluted earnings per share calculations:
Three Months Ended
March 31,
20242023
Numerator:
Net income attributable to Cactus Inc.—basic
$38,965 $42,894 
Net income attributable to non-controlling interest (1)
8,241 7,312 
Net income attributable to Cactus Inc.—diluted (1)
$47,206 $50,206 
Denominator:
Weighted average Class A shares outstanding—basic
65,378 63,740 
Effect of dilutive shares14,178 15,415 
Weighted average Class A shares outstanding—diluted79,556 79,155 
Earnings per Class A share—basic
$0.60 $0.67 
Earnings per Class A share—diluted (1)
$0.59 $0.63 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26.0% for the three months ended March 31, 2024 and 24.5% for the three months ended March 31, 2023.