XML 57 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income (Loss) Before Income Taxes
Domestic and foreign components of income before income taxes were as follows: 
 Year Ended December 31,
 202320222021
Domestic$241,084 $155,380 $64,139 
Foreign21,292 21,172 11,006 
Income before income taxes$262,376 $176,552 $75,145 
Schedule of Provision For Income Taxes
The provision for income taxes consisted of: 
 Year Ended December 31,
 202320222021
Current:      
Federal$18,354 $— $— 
State4,040 1,231 348 
Foreign7,799 4,900 2,497 
Total current income taxes30,193 6,131 2,845 
Deferred:
Federal12,925 23,945 2,658 
State4,249 514 1,516 
Foreign169 840 656 
Total deferred income taxes17,343 25,299 4,830 
Total provision for income taxes$47,536 $31,430 $7,675 
Schedule of Effective Income Tax Rate Reconciliation The effective income tax rate was different from the statutory U.S. federal income tax rate due to the following: 
 Year Ended December 31,
 202320222021
Income taxes at 21% statutory tax rate
$55,094 $37,076 $15,780 
Net difference resulting from:
Profit of non-controlling interest not subject to U.S. federal tax(9,951)(7,339)(3,754)
Foreign income taxes (net of foreign tax credit)1,918 2,104 2,423 
State income taxes (excluding rate change)3,999 2,910 1,348 
Impact of change in forecasted state income tax rate4,906 (1,739)1,347 
Foreign withholding taxes1,419 1,225 730 
Change in valuation allowance(12,067)(1,381)(8,977)
Adjustments of prior year taxes480 (120)79 
Stock compensation(1,193)(1,743)(1,096)
Nondeductible expenses associated with acquisition3,951 — — 
Other(1,020)437 (205)
Total provision for income taxes$47,536 $31,430 $7,675 
Schedule of Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows:
 December 31,
 20232022
Investment in Cactus Companies (Cactus LLC prior to the CC Reorganization)
$179,196 $299,253 
Imputed interest12,740 12,982 
Tax credits7,439 6,158 
Net operating loss and other carryforwards11,343 855 
Other359 — 
Deferred tax assets211,077 319,248 
Valuation allowance(6,225)(17,604)
Deferred tax asset, net204,852 301,644 
Foreign withholding taxes1,350 1,323 
Other2,239 643 
Deferred tax liability, net$3,589 $1,966