XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Class A Common Stock
Common stock
Class B Common Stock
Common stock
Balance at the beginning of the period (in shares) at Dec. 31, 2021           59,035 16,674
Balance at the beginning of the period at Dec. 31, 2021 $ 595,033 $ 289,600 $ 178,446 $ 8 $ 126,389 $ 590 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (3,348)       (3,348)    
Effect of CW Unit redemptions (in shares)           1,411 (1,411)
Effect of CC Unit redemptions 0 11,145     (11,159) $ 14  
Tax impact of equity transactions 2,964 2,964          
Equity award vestings (in shares)           167  
Equity award vestings (4,496) (3,263)     (1,235) $ 2  
Other comprehensive loss (931)     (706) (225)    
Stock-based compensation 5,016 3,972     1,044    
Cash dividends declared (13,293)   (13,293)        
Net income 62,863   47,760   15,103    
Balance at the end of the period (in shares) at Jun. 30, 2022           60,613 15,263
Balance at the end of the period at Jun. 30, 2022 643,808 304,418 212,913 (698) 126,569 $ 606 $ 0
Balance at the beginning of the period (in shares) at Mar. 31, 2022           60,197 15,674
Balance at the beginning of the period at Mar. 31, 2022 615,102 298,893 192,493 335 122,779 $ 602 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (1,694)       (1,694)    
Effect of CW Unit redemptions (in shares)           411 (411)
Effect of CC Unit redemptions 0 3,267     (3,271) $ 4  
Tax impact of equity transactions 433 433          
Equity award vestings (in shares)           5  
Equity award vestings (72) (51)     (21)    
Other comprehensive loss (1,367)     (1,033) (334)    
Stock-based compensation 2,350 1,876     474    
Cash dividends declared (6,724)   (6,724)        
Net income 35,780   27,144   8,636    
Balance at the end of the period (in shares) at Jun. 30, 2022           60,613 15,263
Balance at the end of the period at Jun. 30, 2022 643,808 304,418 212,913 (698) 126,569 $ 606 $ 0
Balance at the beginning of the period (in shares) at Dec. 31, 2022           60,903 14,978
Balance at the beginning of the period at Dec. 31, 2022 710,445 310,528 261,764 (984) 138,528 $ 609 $ 0
Statement of Stockholders'/Members' Equity              
Issuance of common stock (in shares)           3,352  
Issuances of common stock 169,369 143,302     26,033 $ 34  
Member distributions (4,712)       (4,712)    
Effect of CW Unit redemptions (in shares)           158 (158)
Effect of CC Unit redemptions 0 2,020     (2,022) $ 2  
Tax impact of equity transactions 3,273 (13,553)     16,826    
Equity award vestings (in shares)           200  
Equity award vestings (4,440) (3,071)     (1,371) $ 2  
Other comprehensive loss (142)     (112) (30)    
Share repurchases (in shares)           (4)  
Share repurchases (159) (137)     (22)    
Stock-based compensation 8,752 7,117     1,635    
Cash dividends declared (14,359)   (14,359)        
Net income 84,747   67,644   17,103    
Balance at the end of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the end of the period at Jun. 30, 2023 952,774 446,206 315,049 (1,096) 191,968 $ 647 $ 0
Balance at the beginning of the period (in shares) at Mar. 31, 2023           64,448 14,978
Balance at the beginning of the period at Mar. 31, 2023 925,836 439,844 297,528 (764) 188,583 $ 645 $ 0
Statement of Stockholders'/Members' Equity              
Member distributions (3,068)       (3,068)    
Effect of CW Unit redemptions (in shares)           158 (158)
Effect of CC Unit redemptions 0 2,020     (2,022) $ 2  
Tax impact of equity transactions 428 428     0    
Equity award vestings (in shares)           7  
Equity award vestings (97) (62)     (35)    
Other comprehensive loss (445)     (332) (113)    
Share repurchases (in shares)           (4)  
Share repurchases (159) (137)     (22)    
Stock-based compensation 5,049 4,113     936    
Cash dividends declared (7,229)   (7,229)        
Net income 32,459   24,750   7,709    
Balance at the end of the period (in shares) at Jun. 30, 2023           64,609 14,820
Balance at the end of the period at Jun. 30, 2023 $ 952,774 $ 446,206 $ 315,049 $ (1,096) $ 191,968 $ 647 $ 0