XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 63,910 $ 344,527
Accounts receivable, net of allowance of $2,550 and $1,060, respectively 214,590 138,268
Inventories 209,387 161,283
Prepaid expenses and other current assets 11,182 10,564
Total current assets 499,069 654,642
Noncurrent assets    
Property and equipment, net 345,956 129,998
Operating lease right-of-use assets, net 20,998 23,183
Intangible assets, net 187,971 0
Goodwill 202,806 7,824
Deferred tax asset, net 209,721 301,644
Other noncurrent assets 9,876 1,605
Total assets 1,476,397 1,118,896
Current liabilities    
Accounts payable 63,585 47,776
Accrued expenses and other current liabilities 53,216 30,619
Current portion of liability related to tax receivable agreement 27,544 27,544
Finance lease obligations, current portion 7,299 5,933
Operating lease liabilities, current portion 4,446 4,777
Long-term debt, current portion 24,641 0
Total current liabilities 180,731 116,649
Noncurrent liabilities    
Deferred tax liability, net 1,049 1,966
Liability related to tax receivable agreement, net of current portion 262,882 265,025
Finance lease obligations, net of current portion 8,614 6,436
Operating lease liabilities, net of current portion 16,364 18,375
Long-term debt, current portion 30,000 0
Other noncurrent liabilities 23,983 0
Total liabilities 523,623 408,451
Commitments and contingencies
Stockholders’ equity    
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding 0 0
Additional paid-in capital 446,206 310,528
Retained earnings 315,049 261,764
Accumulated other comprehensive loss (1,096) (984)
Total stockholders’ equity attributable to Cactus Inc. 760,806 571,917
Non-controlling interest 191,968 138,528
Total stockholders’ equity 952,774 710,445
Total liabilities and equity 1,476,397 1,118,896
Class A Common Stock    
Stockholders’ equity    
Common stock, $0.01 par value 647 609
Class B Common Stock    
Stockholders’ equity    
Common stock, $0.01 par value $ 0 $ 0