XML 48 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income (Loss) Before Income Taxes
Domestic and foreign components of income before income taxes were as follows: 
 Year Ended December 31,
 202220212020
Domestic$155,380 $64,139 $61,028 
Foreign21,172 11,006 9,157 
Income before income taxes$176,552 $75,145 $70,185 
Schedule of Provision For Income Taxes
The provision for income taxes consisted of: 
 Year Ended December 31,
 202220212020
Current:      
Federal$— $— $(786)
State1,231 348 597 
Foreign4,900 2,497 4,211 
Total current income taxes6,131 2,845 4,022 
Deferred:
Federal23,945 2,658 8,040 
State514 1,516 (253)
Foreign840 656 (839)
Total deferred income taxes25,299 4,830 6,948 
Total provision for income taxes$31,430 $7,675 $10,970 
Schedule of Effective Income Tax Rate Reconciliation The effective income tax rate was different from the statutory U.S. federal income tax rate due to the following: 
 Year Ended December 31,
 202220212020
Income taxes at 21% statutory tax rate
$37,076 $15,780 $14,739 
Net difference resulting from:
Profit of non-controlling interest not subject to U.S. federal tax(7,339)(3,754)(5,508)
Foreign income taxes (net of foreign tax credit)2,104 2,423 269 
State income taxes (excluding rate change)2,910 1,348 883 
Impact of change in forecasted state income tax rate(1,739)1,347 (1,216)
Foreign withholding taxes1,225 730 462 
Change in valuation allowance(1,381)(8,977)2,840 
Adjustments of prior year taxes(120)79 (1,663)
Stock compensation(1,743)(1,096)(34)
Other437 (205)198 
Total provision for income taxes$31,430 $7,675 $10,970 
Schedule of Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows:
 December 31,
 20222021
Investment in Cactus LLC$299,253 $292,956 
Imputed interest12,982 12,297 
Tax credits6,158 3,713 
Net operating loss carryforwards855 11,198 
Other— 152 
Deferred tax assets319,248 320,316 
Valuation allowance(17,604)(17,242)
Deferred tax asset, net301,644 303,074 
Foreign withholding taxes1,323 854 
Other643 318 
Deferred tax liability, net$1,966 $1,172