XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings per Share Earnings per Share
Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding assuming all potentially dilutive shares were issued.
We use the if-converted method to determine the potential dilutive effect of outstanding CW Units (and corresponding shares of outstanding Class B common stock), the treasury stock method to determine the potential dilutive effect of unvested restricted stock units assuming that the proceeds will be used to purchase shares of Class A common stock and the contingently issuable share method to determine the potential dilutive effect of unvested performance stock units.
The following table summarizes the basic and diluted earnings per share calculations:
Three Months Ended
June 30,
Six Months Ended
June 30,
2022202120222021
Numerator:
Net income attributable to Cactus Inc.—basic
$27,144 $10,393 $47,760 $21,952 
Net income attributable to non-controlling interest (1)
6,759 3,332 11,779 6,091 
Net income attributable to Cactus Inc.—diluted (1)
$33,903 $13,725 $59,539 $28,043 
Denominator:
Weighted average Class A shares outstanding—basic
60,523 55,048 59,909 52,124 
Effect of dilutive shares15,799 20,949 16,353 23,831 
Weighted average Class A shares outstanding—diluted76,322 75,997 76,262 75,955 
Earnings per Class A share—basic
$0.45 $0.19 $0.80 $0.42 
Earnings per Class A share—diluted (1)
$0.44 $0.18 $0.78 $0.37 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 25.0% for the three and six months ended June 30, 2022 and 28.0% for the three and six months ended June 30, 2021.