XML 29 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings per Share
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Earnings per Share Earnings per Share
Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding assuming all potentially dilutive shares were issued.
We use the if-converted method to determine the potential dilutive effect of outstanding CW Units (and corresponding shares of outstanding Class B common stock), the treasury stock method to determine the potential dilutive effect of unvested restricted stock units assuming that the proceeds will be used to purchase shares of Class A common stock and the contingently issuable share method to determine the potential dilutive effect of unvested performance stock units.
The following table summarizes the basic and diluted earnings per share calculations:
Three Months Ended
March 31,
20222021
Numerator:
Net income attributable to Cactus Inc.—basic
$20,616 $11,559 
Net income attributable to non-controlling interest (1)
4,953 2,874 
Net income attributable to Cactus Inc.—diluted (1)
$25,569 $14,433 
Denominator:
Weighted average Class A shares outstanding—basic
59,288 49,166 
Effect of dilutive shares16,874 26,608 
Weighted average Class A shares outstanding—diluted76,162 75,774 
Earnings per Class A share—basic
$0.35 $0.24 
Earnings per Class A share—diluted (1)
$0.34 $0.19 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26.0% for the three months ended March 31, 2022 and 25.0% for the three months ended March 31, 2021.