XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of Operating and Finance Lease Costs
The following are the components of operating and finance lease costs:
Year Ended December 31,
 20212020
Finance lease cost: 
Amortization of right-of-use assets$4,906 $5,739 
Interest expense520 639 
Operating lease cost6,638 7,747 
Short-term lease cost1,894 329 
Sublease income(265)(475)
Total lease cost$13,693 $13,979 
Supplemental Cash Flow Information
The following is supplemental cash flow information for our operating and finance leases:
Year Ended December 31,
 20212020
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from finance leases$520 $639 
Operating cash flows from operating leases5,398 6,875 
Financing cash flows from finance leases5,205 5,317 
Total$11,123 $12,831 
  
Right-of-use assets obtained in exchange for new lease obligations: 
Operating leases$5,342 $1,329 
Finance leases9,941 2,973 
Total$15,283 $4,302 
Schedule of Operating Lease Future Lease Payments
The following is the aggregate future lease payments for operating and finance leases as of December 31, 2021:
 OperatingFinance
2022$5,506 $5,269 
20234,721 3,848 
20243,932 2,320 
20253,069 30 
20262,134 — 
Thereafter5,269 — 
Total undiscounted lease payments24,631 11,467 
Less: effects of discounting(2,101)(789)
Present value of lease payments$22,530 $10,678 
Schedule of Finance Lease Future Lease Payments
The following is the aggregate future lease payments for operating and finance leases as of December 31, 2021:
 OperatingFinance
2022$5,506 $5,269 
20234,721 3,848 
20243,932 2,320 
20253,069 30 
20262,134 — 
Thereafter5,269 — 
Total undiscounted lease payments24,631 11,467 
Less: effects of discounting(2,101)(789)
Present value of lease payments$22,530 $10,678 
Schedule of Weighted-Average Lease Terms and Weighted-Average Discount Rates
The following represents the average lease terms and discount rates for our operating and finance lease portfolio as of December 31, 2021:
Year ended December 31,
 20212020
Weighted average remaining lease term:  
Finance leases2.1years1.6years
Operating leases5.8years6.6years
Weighted average discount rate  
Finance leases8.58 %10.78 %
Operating leases3.01 %3.52 %