XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding assuming all potentially dilutive shares were issued.
We use the if-converted method to determine the potential dilutive effect of outstanding CW Units (and corresponding shares of outstanding Class B common stock), the treasury stock method to determine the potential dilutive effect of unvested restricted stock units assuming that the proceeds will be used to purchase shares of Class A common stock and the contingently issuable share method to determine the potential dilutive effect of unvested performance stock units.
The following table summarizes the basic and diluted earnings per share calculations:
 Year Ended December 31,
 202120202019
Numerator:    
Net income attributable to Cactus Inc.—basic$49,593 $34,446 $85,612 
Net income attributable to non-controlling interest(1)
13,744 19,934 56,012 
Net income attributable to Cactus Inc.—diluted(1)
$63,337 $54,380 $141,624 
Denominator:
Weighted average Class A shares outstanding—basic55,398 47,457 44,983 
Effect of dilutive shares20,709 28,038 30,370 
Weighted average Class A shares outstanding—diluted76,107 75,495 75,353 
Earnings per Class A share—basic$0.90 $0.73 $1.90 
Earnings per Class A share—diluted(1)
$0.83 $0.72 $1.88 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 27.0% for the year ended December 31, 2021 and 24.0% for the years ended December 31, 2020 and 2019.