XML 64 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Significant Assumptions to Determine Fair Value The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value as of December 31, 2023:
December 31, 2023
Risk-free interest rate5.40%to5.63%
Expected revenue volatility21.70%
Revenue discount rate10.02%to10.23%
Credit discount rate9.85%
Summary of Changes in Fair Value
The following table presents a summary of the changes in fair value of our earn-out liability measured using Level 3 inputs:
Opening balance at February 28, 2023$5,960 
Changes in fair value14,850 
Balance at December 31, 202320,810 
Changes in fair value16,318 
Balance at August 31, 2024
$37,128