XML 59 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income (Loss) Before Income Taxes
Domestic and foreign components of income before income taxes were as follows: 
 Year Ended December 31,
 202520242023
Domestic$238,457 $272,689 $241,084 
Foreign22,212 26,587 21,292 
Income before income taxes$260,669 $299,276 $262,376 
Schedule of Provision For Income Taxes
The provision for income taxes consisted of: 
 Year Ended December 31,
 202520242023
Current:      
Federal$13,156 $32,910 $18,354 
State2,484 5,183 4,040 
Foreign8,245 8,652 7,799 
Total current income taxes23,885 46,745 30,193 
Deferred:
Federal32,352 17,516 12,925 
State3,560 2,636 4,249 
Foreign(770)(379)169 
Total deferred income taxes35,142 19,773 17,343 
Total provision for income taxes$59,027 $66,518 $47,536 
Schedule of Effective Income Tax Rate Reconciliation The effective income tax rate was different from the statutory U.S. federal income tax rate due to the following: 
Year Ended
 
December 31, 2025 (1)
 
Amount
Percent
U.S. federal statutory tax rate
$54,740 21.0 %
State and local income taxes, net of federal income tax effect (2)
4,725 1.8 
Foreign tax effects2,265 0.9 
Effect of cross-border tax laws4,146 1.6 
Tax credits
Foreign tax credits(6,043)(2.3)
Other tax credits(350)(0.1)
Changes in valuation allowances
Valuation allowance - foreign tax credits2,320 0.9 
Nontaxable or nondeductible items
Executive Compensation Limited2,622 1.0 
Other adjustments
Income allocable to non-controlling interest(7,739)(3.0)
Other2,341 0.8 
Total provision for income taxes and effective tax rate
$59,027 22.6 %

(1) Disaggregated in accordance with ASU 2023-09, which was adopted prospectively in 2025.
(2) For 2025, state taxes in New Mexico, Pennsylvania, and Texas make up majority (greater than 50%) of the tax effect of this category
 Year Ended December 31,
 
2024 (1)
2023 (1)
Income taxes at 21% statutory tax rate
$62,849 $55,094 
Net difference resulting from:
Profit of non-controlling interest not subject to U.S. federal tax(10,293)(9,951)
Foreign income taxes (net of foreign tax credit)2,646 1,918 
State income taxes (excluding rate change)6,113 3,999 
Impact of change in forecasted state income tax rate2,059 4,906 
Foreign withholding taxes1,535 1,419 
Change in valuation allowance— (12,067)
Adjustments of prior year taxes(1,757)480 
Stock compensation(661)(1,193)
Nondeductible expenses associated with acquisition2,036 3,951 
Other1,991 (1,020)
Total provision for income taxes$66,518 $47,536 
(1) As presented prior to adoption of ASU 2023-09, which was adopted prospectively in 2025.
Schedule of Income Taxes Paid
Income taxes paid (net of refunds) exceed 5% of total income taxes (net of refunds) in the following jurisdictions:
Year Ended
 December 31, 2025
Federal$36,750 
State3,080 
Foreign8,296 
Total income taxes paid (net of refunds)
$48,126 
Non-cash investing and financing activities were as follows:
 Year Ended December 31,
 202520242023
Right-of-use assets obtained in exchange for new lease obligations$8,739 $17,367 $17,520 
Property and equipment in accounts payable1,791 1,150 1,997 
Cash paid for interest and income taxes was as follows:
 Year Ended December 31,
 202520242023
Cash paid for interest$3,261 $2,704 $5,629 
Cash paid for income taxes, net of refunds
48,126 24,800 25,998 
Schedule of Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows:
 December 31,
 20252024
Investment in Cactus Companies
$171,647 $194,015 
Imputed interest13,874 14,080 
Tax credits13,898 10,563 
Net operating loss and other carryforwards505 9,062 
Other347 356 
Deferred tax assets200,271 228,076 
Valuation allowance(12,726)(9,073)
Deferred tax asset, net187,545 219,003 
Foreign withholding taxes1,041 1,529 
Other1,745 1,339 
Deferred tax liability, net$2,786 $2,868 
Schedule of Unrecognized Tax Benefits
The aggregate changes in the balance of the Company's unrecognized tax benefits were as follows for the periods presented (in thousands):
December 31,
202520242023
Balance, beginning of year
$5,474 $5,666 $— 
Gross increases based on tax positions related to current year
— — 5,666 
Gross decreases based on tax positions related to prior years
— (192)— 
Balance, end of year
$5,474 $5,474 $5,666